BSPK
Bespoke Extracts, Inc.
Price Chart
Latest Quote
$0.15
-0.08 (-33.48%)
Current Price
| Previous Close | $0.23 |
| Open | $0.15 |
| Day High | $0.15 |
| Day Low | $0.15 |
| Volume | 1,700 |
Stock Information
| Shares Outstanding | 11.25M |
| Total Debt | $1.50M |
| Cash Equivalents | $17K |
| Revenue | $1.42M |
| Net Income | $-731K |
| Sector | Healthcare |
| Industry | Drug Manufacturers - Specialty & Generic |
| Market Cap | $1.71M |
| EPS (TTM) | $-0.07 |
| Exchange | PNK |
đ Comprehensive Analysis
Company Data
| Enterprise Value | $3.19M |
| Sales | $1.42M |
| Income | $-731K |
| Book/sh | $-0.23 |
| Cash/sh | $0.00 |
Financial Ratios
| Quick Ratio | 0.06 |
| Current Ratio | 0.10 |
Returns & Margins
| ROA | -126.32% |
| Gross Margin | 47.20% |
| Operating Margin | -11.52% |
| Profit Margin | -51.34% |
Ownership
| Insider Ownership | 22.26% |
| Institutional Ownership | 9.02% |
| Insider & Institutional transactions data not available | |
Valuation Ratios
| P/S | 1.20 |
| P/B | -0.66 |
Analyst Data
| Recommendation | none |
Technical Indicators
| SMA20 | $0.18 |
| SMA50 | $0.21 |
| SMA200 | $0.22 |
| RSI | 43.62 |
| ATR | 0.0218 |
| Shares Float | 7.74M |
| Volatility | 0.04 |
| Rel Volume | 5.06 |
Performance History
| Week | -23.73% |
| Month | -24.00% |
| Quarter | -42.64% |
| 6 Months | +16.83% |
| YTD | -24.00% |
| Year | +59.16% |
| 3 Years | +75.32% |
| 5 Years | -85.31% |
| 10 Years | -98.88% |
Stock Score:
â Premium
Based on debt, profitability, growth, and cash flow metrics
â Premium Feature
Sign up for free to view detailed scoring breakdown â premium is free during our trial period!
Recent Price History
| Date | Close | Volume |
|---|---|---|
| 2026-06-04 | $0.15 | 4,033 |
| 2026-06-03 | $0.23 | 600 |
| 2026-06-02 | $0.13 | 0 |
| 2026-06-01 | $0.13 | 0 |
| 2026-05-29 | $0.13 | 111 |
| 2026-05-28 | $0.20 | 0 |
| 2026-05-27 | $0.20 | 0 |
| 2026-05-26 | $0.20 | 1,211 |
| 2026-05-22 | $0.18 | 10,000 |
| 2026-05-21 | $0.19 | 0 |
| 2026-05-20 | $0.19 | 0 |
| 2026-05-19 | $0.19 | 0 |
| 2026-05-18 | $0.19 | 0 |
| 2026-05-15 | $0.19 | 0 |
| 2026-05-14 | $0.19 | 0 |
| 2026-05-13 | $0.19 | 0 |
| 2026-05-12 | $0.19 | 0 |
| 2026-05-11 | $0.19 | 0 |
| 2026-05-08 | $0.19 | 0 |
| 2026-05-07 | $0.19 | 0 |
| 2026-05-06 | $0.19 | 111 |
| 2026-05-05 | $0.20 | 0 |
About Bespoke Extracts, Inc.
Bespoke Extracts, Inc., together with its subsidiary, Bespoke Extracts Colorado, LLC, produces and sells pre-rolled marijuana cigarettes in the United States. The company owns, manufactures, and distributes a diverse portfolio of cannabis consumer packaged goods under the Fresh Joints, Doobskis, DutchBlunts, and Wee Joints brand names. It also operates a facility dedicated to the production of marijuana-infused products, serving licensed marijuana dispensaries. The company was formerly known as DiMi Telematics International, Inc. and changed its name to Bespoke Extracts, Inc. in March 2017. Bespoke Extracts, Inc. was founded in 1988 and is headquartered in Aurora, Colorado.
đ° Latest News
No news articles available at the moment. Check back later for updates on BSPK.
Period:
Loading...
Income Statement (Annual)
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-08-31 |
|---|---|---|---|---|
| Revenue | ||||
| Reconciled Cost Of Revenue | $664,517 | $442,289 | $1,149 | $13,569 |
| Cost Of Revenue | $664,517 | $442,289 | $1,149 | $13,569 |
| Total Revenue | $1,117,452 | $785,453 | $3,407 | $35,566 |
| Operating Revenue | $1,117,452 | $785,453 | $3,407 | $35,566 |
| Expenses | ||||
| Interest Expense | $60,073 | $10,865 | - | $0 |
| Total Expenses | $2,112,080 | $2,257,431 | $4,105,762 | $1,001,143 |
| Other Income Expense | $17,226 | - | $-15,000 | - |
| Net Non Operating Interest Income Expense | $-60,073 | $-10,865 | $1,128 | $0 |
| Interest Expense Non Operating | $60,073 | $10,865 | - | $0 |
| Operating Expense | $1,447,563 | $1,815,142 | $4,104,613 | $987,574 |
| General And Administrative Expense | $1,447,563 | $1,815,142 | $4,022,913 | $984,330 |
| Income & Earnings | ||||
| Net Income From Continuing Operation Net Minority Interest | $-1,037,475 | $-1,482,843 | $-4,116,227 | $-965,577 |
| Net Interest Income | $-60,073 | $-10,865 | $1,128 | $0 |
| Normalized Income | $-1,054,701 | $-1,482,843 | $-4,101,227 | $-965,577 |
| Net Income From Continuing And Discontinued Operation | $-1,037,475 | $-1,482,843 | $-4,116,227 | $-965,577 |
| Total Operating Income As Reported | $-994,628 | $-1,471,978 | $-4,020,655 | $-965,577 |
| Net Income Common Stockholders | $-1,037,475 | $-1,482,843 | $-4,116,227 | $-965,577 |
| Net Income | $-1,037,475 | $-1,482,843 | $-4,116,227 | $-965,577 |
| Net Income Including Noncontrolling Interests | $-1,037,475 | $-1,482,843 | $-4,116,227 | $-965,577 |
| Net Income Continuous Operations | $-1,037,475 | $-1,482,843 | $-4,116,227 | $-965,577 |
| Pretax Income | $-1,037,475 | $-1,482,843 | $-4,116,227 | $-965,577 |
| Special Income Charges | $17,226 | $0 | $-15,000 | $0 |
| Operating Income | $-994,628 | $-1,471,978 | $-4,102,355 | $-965,577 |
| Gross Profit | $452,935 | $343,164 | $2,258 | $21,997 |
| Interest Income | - | $0 | $1,128 | $0 |
| Interest Income Non Operating | - | $0 | $1,128 | $0 |
| Depreciation Amortization Depletion Income Statement | - | - | $0 | $3,244 |
| Depreciation And Amortization In Income Statement | - | - | $0 | $3,244 |
| Amortization Of Intangibles Income Statement | - | - | $0 | $3,244 |
| Per Share | ||||
| Diluted EPS | $-0.10 | $-0.15 | $-0.44 | $-0.17 |
| Basic EPS | $-0.10 | $-0.15 | $-0.44 | $-0.17 |
| Other | ||||
| Tax Effect Of Unusual Items | $0 | $0 | $0 | $0 |
| Tax Rate For Calcs | $0 | $0 | $0 | $0 |
| Normalized EBITDA (Bullshit earnings) | $-915,938 | $-1,396,640 | $-4,087,355 | $-962,333 |
| Total Unusual Items | $17,226 | $0 | $-15,000 | $0 |
| Total Unusual Items Excluding Goodwill | $17,226 | $0 | $-15,000 | $0 |
| Reconciled Depreciation | $78,690 | $75,338 | $-931 | $3,244 |
| EBITDA (Bullshit earnings) | $-898,712 | $-1,396,640 | $-4,102,355 | $-962,333 |
| EBIT | $-977,402 | $-1,471,978 | $-4,102,355 | $-965,577 |
| Diluted Average Shares | $10,528,083 | $10,168,552 | $9,367,458 | $5,732,303 |
| Basic Average Shares | $10,528,083 | $10,168,552 | $9,367,458 | $5,732,303 |
| Diluted NI Availto Com Stockholders | $-1,037,475 | $-1,482,843 | $-4,116,227 | $-965,577 |
| Tax Provision | $0 | $0 | $0 | $0 |
| Other Special Charges | $-17,226 | - | - | - |
| Selling General And Administration | $1,447,563 | $1,815,142 | $4,022,913 | $984,330 |
| Other Gand A | $1,447,563 | $1,815,142 | $4,022,913 | $984,330 |
| Restructuring And Mergern Acquisition | - | $0 | $15,000 | $0 |
| Provision For Doubtful Accounts | - | $0 | $81,700 | $0 |
| Amortization | - | - | $0 | $3,244 |
Fetched: 2026-02-02
Balance Sheet (Annual)
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Assets | ||||
| Net Tangible Assets | $-2,101,938 | $-1,734,557 | $-672,096 | $59,277 |
| Total Assets | $359,088 | $354,360 | $409,591 | $559,652 |
| Total Non Current Assets | $193,831 | $272,521 | $297,859 | $354,525 |
| Non Current Prepaid Assets | $12,000 | $12,000 | $12,000 | $12,000 |
| Goodwill And Other Intangible Assets | $10,000 | $10,000 | $0 | $0 |
| Other Intangible Assets | $10,000 | $10,000 | - | - |
| Current Assets | $165,257 | $81,839 | $111,732 | $205,127 |
| Prepaid Assets | $15,150 | $14,206 | $87,299 | $6,439 |
| Inventory | $32,526 | $15,800 | $0 | $46,825 |
| Receivables | $57,276 | $45,226 | $0 | $3,636 |
| Accounts Receivable | $57,276 | $45,226 | $0 | $3,636 |
| Allowance For Doubtful Accounts Receivable | $0 | $0 | $0 | $0 |
| Gross Accounts Receivable | $57,276 | $45,226 | $0 | $3,636 |
| Cash Cash Equivalents And Short Term Investments | $60,305 | $6,607 | $24,433 | $148,227 |
| Cash And Cash Equivalents | $60,305 | $6,607 | $24,433 | $148,227 |
| Cash Financial | $60,305 | $6,607 | $24,433 | $148,227 |
| Debt | ||||
| Net Debt | $1,286,418 | $896,265 | $391,067 | - |
| Total Debt | $1,492,750 | $1,117,662 | $695,869 | $342,646 |
| Long Term Debt And Capital Lease Obligation | $1,332,355 | $999,960 | $216,039 | $280,369 |
| Long Term Debt | $1,259,851 | $849,500 | - | - |
| Current Debt And Capital Lease Obligation | $160,395 | $117,702 | $479,830 | $62,277 |
| Current Debt | $86,872 | $53,372 | $415,500 | $2,500 |
| Other Current Borrowings | $86,872 | $53,372 | - | - |
| Liabilities | ||||
| Total Liabilities Net Minority Interest | $2,451,026 | $2,078,917 | $1,081,687 | $500,375 |
| Total Non Current Liabilities Net Minority Interest | $1,332,355 | $999,960 | $216,039 | $280,369 |
| Current Liabilities | $1,118,671 | $1,078,957 | $865,648 | $220,006 |
| Payables And Accrued Expenses | $958,276 | $961,255 | $295,818 | $82,729 |
| Other Current Liabilities | - | - | $90,000 | $75,000 |
| Current Notes Payable | - | - | $415,500 | $2,500 |
| Equity | ||||
| Common Stock Equity | $-2,091,938 | $-1,724,557 | $-672,096 | $59,277 |
| Total Equity Gross Minority Interest | $-2,091,938 | $-1,724,557 | $-672,096 | $59,277 |
| Stockholders Equity | $-2,091,938 | $-1,724,557 | $-672,096 | $59,277 |
| Retained Earnings | $-26,404,116 | $-25,366,641 | $-23,883,798 | $-19,767,572 |
| Other | ||||
| Ordinary Shares Number | $11,153,220 | $10,168,220 | $9,945,996 | $6,648,442 |
| Share Issued | $11,153,220 | $10,168,220 | $9,945,996 | $6,648,442 |
| Tangible Book Value | $-2,101,938 | $-1,734,557 | $-672,096 | $59,277 |
| Invested Capital | $-745,215 | $-821,685 | $-256,596 | $61,777 |
| Working Capital | $-953,414 | $-997,118 | $-753,916 | $-14,879 |
| Capital Lease Obligations | $146,027 | $214,790 | $280,369 | $340,146 |
| Total Capitalization | $-832,087 | $-875,057 | $-672,096 | $59,277 |
| Additional Paid In Capital | $24,301,027 | $23,631,918 | $23,201,758 | $19,527,669 |
| Capital Stock | $11,151 | $10,166 | $9,944 | $299,180 |
| Common Stock | $11,151 | $10,166 | $9,944 | $299,180 |
| Preferred Stock | $0 | $0 | $0 | $0 |
| Long Term Capital Lease Obligation | $72,504 | $150,460 | $216,039 | $280,369 |
| Current Capital Lease Obligation | $73,523 | $64,330 | $64,330 | $59,777 |
| Net PPE | $171,831 | $250,521 | $285,859 | $342,525 |
| Accumulated Depreciation | $-18,605 | $-8,968 | $0 | - |
| Gross PPE | $190,436 | $259,489 | $285,859 | $342,525 |
| Machinery Furniture Equipment | $49,947 | $49,947 | $9,947 | $2,745 |
| Buildings And Improvements | $140,489 | $209,542 | $275,912 | $339,780 |
| Properties | $0 | $0 | $0 | $0 |
| Raw Materials | $32,526 | $15,800 | $0 | $3,251 |
| Other Properties | - | $209,542 | $275,912 | $339,780 |
| Other Inventories | - | $15,800 | - | $3,251 |
| Finished Goods | - | $0 | $0 | $43,574 |
| Inventories Adjustments Allowances | - | - | $-81,240 | - |
| Treasury Shares Number | - | - | - | $67,500,000 |
Fetched: 2026-02-02
Cash Flow Statement (Annual)
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-08-31 |
|---|---|---|---|---|
| Free Cash Flow | ||||
| Free Cash Flow | $-289,802 | $-415,198 | $-805,269 | $-1,045,960 |
| Operating Activities | ||||
| Operating Cash Flow | $-289,802 | $-415,198 | $-798,067 | $-1,040,965 |
| Cash Flow From Continuing Operating Activities | $-289,802 | $-415,198 | $-798,067 | $-1,040,965 |
| Investing Activities | ||||
| Investing Cash Flow | - | $0 | $-87,971 | $-4,995 |
| Cash Flow From Continuing Investing Activities | - | $0 | $-87,971 | $-4,995 |
| Capital Expenditure | - | - | $-7,202 | $-4,995 |
| Net Other Investing Changes | - | - | $-80,769 | - |
| Financing Activities | ||||
| Financing Cash Flow | $343,500 | $397,372 | $762,243 | $930,534 |
| Cash Flow From Continuing Financing Activities | $343,500 | $397,372 | $762,243 | $930,534 |
| Net Other Financing Charges | $13,500 | $-36,628 | $4,793 | - |
| Issuance Of Capital Stock | - | $0 | $344,450 | $800,000 |
| Net Common Stock Issuance | - | $0 | $344,450 | $800,000 |
| Common Stock Issuance | - | $0 | $344,450 | $800,000 |
| Repurchase Of Capital Stock | - | - | - | $0 |
| Other | ||||
| Repayment Of Debt | $-5,000 | $0 | $-2,500 | $0 |
| Issuance Of Debt | $335,000 | $434,000 | $415,500 | $130,534 |
| Interest Paid Supplemental Data | $0 | $0 | $0 | $0 |
| Income Tax Paid Supplemental Data | $0 | $0 | $0 | $0 |
| End Cash Position | $60,305 | $6,607 | $24,433 | $11,177 |
| Beginning Cash Position | $6,607 | $24,433 | $148,228 | $126,603 |
| Changes In Cash | $53,698 | $-17,826 | $-123,795 | $-115,426 |
| Net Issuance Payments Of Debt | $330,000 | $434,000 | $413,000 | $130,534 |
| Net Long Term Debt Issuance | $330,000 | $434,000 | $0 | $0 |
| Long Term Debt Payments | $-5,000 | $0 | - | $0 |
| Long Term Debt Issuance | $335,000 | $434,000 | $0 | $130,534 |
| Change In Working Capital | $397,330 | $500,625 | $216,430 | $-78,632 |
| Change In Other Current Liabilities | $-68,763 | $-65,579 | $4,091 | $0 |
| Change In Payables And Accrued Expense | $505,019 | $665,437 | $213,086 | $0 |
| Change In Prepaid Assets | $-10,150 | $2,186 | $-747 | $-28,696 |
| Change In Inventory | $-16,726 | $-56,193 | $0 | $-48,259 |
| Change In Receivables | $-12,050 | $-45,226 | $0 | $-1,677 |
| Changes In Account Receivables | $-12,050 | $-45,226 | $0 | $-1,677 |
| Other Non Cash Items | $74,130 | $70,907 | $96,700 | - |
| Stock Based Compensation | $197,523 | $380,382 | $2,955,500 | $0 |
| Provisionand Write Offof Assets | $0 | $40,393 | $46,825 | $0 |
| Depreciation Amortization Depletion | $78,690 | $75,338 | $-931 | $3,244 |
| Depreciation And Amortization | $78,690 | $75,338 | $-931 | $3,244 |
| Depreciation | $78,690 | $75,338 | $-931 | - |
| Net Income From Continuing Operations | $-1,037,475 | $-1,482,843 | $-4,116,227 | $-965,577 |
| Net Short Term Debt Issuance | - | $434,000 | $413,000 | $130,534 |
| Short Term Debt Payments | - | $0 | $-2,500 | $0 |
| Short Term Debt Issuance | - | $434,000 | $415,500 | $130,534 |
| Net PPE Purchase And Sale | - | $0 | $-7,202 | $-2,745 |
| Purchase Of PPE | - | $0 | $-7,202 | $-2,745 |
| Asset Impairment Charge | - | $0 | $3,636 | $0 |
| Net Intangibles Purchase And Sale | - | - | $0 | $-2,250 |
| Purchase Of Intangibles | - | - | $0 | $-2,250 |
| Amortization Cash Flow | - | - | $0 | $3,244 |
| Amortization Of Intangibles | - | - | $0 | $3,244 |
| Proceeds From Stock Option Exercised | - | - | - | $0 |
| Common Stock Payments | - | - | - | $0 |
Fetched: 2026-02-02