BSAI
BluSky AI, Inc.
Price Chart
Latest Quote
$4.65
+0.15 (+3.33%)
Current Price
| Previous Close | $4.50 |
| Open | $4.45 |
| Day High | $4.65 |
| Day Low | $4.45 |
| Volume | 300 |
Stock Information
| Shares Outstanding | 24.99M |
| Sector | Basic Materials |
| Industry | Gold |
| Market Cap | $116.22M |
| EPS (TTM) | $-1.05 |
| Exchange | OID |
đ Comprehensive Analysis
Company Data
| Book/sh | $-0.04 |
| Employees | 5 |
Financial Ratios
Returns & Margins
Ownership
| Insider Ownership | 84.59% |
| Insider & Institutional transactions data not available | |
Valuation Ratios
| P/B | -125.68 |
Analyst Data
| Recommendation | none |
Technical Indicators
| SMA20 | $4.44 |
| SMA50 | $4.20 |
| SMA200 | $4.53 |
| RSI | 57.89 |
| ATR | 0.3629 |
| Rel Volume | 0.31 |
Performance History
| Week | -4.12% |
| Month | +32.86% |
| Quarter | +65.48% |
| 6 Months | +21.73% |
| YTD | +5.92% |
| Year | +1007.41% |
| 3 Years | +675.00% |
| 5 Years | -76.81% |
| 10 Years | -99.39% |
Stock Score:
â Premium
Based on debt, profitability, growth, and cash flow metrics
â Premium Feature
Sign up for free to view detailed scoring breakdown â premium is free during our trial period!
Recent Price History
| Date | Close | Volume |
|---|---|---|
| 2026-06-05 | $4.65 | 300 |
| 2026-06-04 | $4.50 | 1,218 |
| 2026-06-03 | $4.85 | 0 |
| 2026-06-02 | $4.85 | 3,665 |
| 2026-06-01 | $4.85 | 245 |
| 2026-05-29 | $4.85 | 253 |
| 2026-05-28 | $4.85 | 3,126 |
| 2026-05-27 | $4.50 | 0 |
| 2026-05-26 | $4.50 | 1,118 |
| 2026-05-22 | $4.75 | 0 |
| 2026-05-21 | $4.75 | 2,439 |
| 2026-05-20 | $4.65 | 2,550 |
| 2026-05-19 | $3.60 | 1,580 |
| 2026-05-18 | $3.60 | 400 |
| 2026-05-15 | $4.20 | 509 |
| 2026-05-14 | $4.20 | 360 |
| 2026-05-13 | $4.11 | 202 |
| 2026-05-12 | $4.20 | 527 |
| 2026-05-11 | $4.20 | 330 |
| 2026-05-08 | $4.20 | 570 |
| 2026-05-07 | $3.88 | 917 |
| 2026-05-06 | $3.50 | 2,309 |
| 2026-05-05 | $3.50 | 0 |
About BluSky AI, Inc.
BluSky AI, Inc., a pre-fabricated modular data center company, focuses on providing artificial intelligence compute infrastructure solutions. The company was formerly known as Inception Mining, Inc. and changed its name to BluSky AI, Inc. in January 2025. The company is headquartered in Murray, Utah.
Period:
Loading...
Income Statement (Annual)
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Revenue | ||||
| Reconciled Cost Of Revenue | $727 | $725 | $725 | $2,789 |
| Cost Of Revenue | $727 | $725 | $725 | $2,789 |
| Total Revenue | $0 | $0 | $0 | $0 |
| Operating Revenue | $0 | $0 | $0 | $0 |
| Expenses | ||||
| Interest Expense | $415,842 | $277,651 | $2,880,542 | $3,453,994 |
| Total Expenses | $521,105 | $1,066,618 | $745,856 | $692,790 |
| Other Income Expense | $-12,835 | $7,367,056 | $593,434 | $2,093,338 |
| Net Non Operating Interest Income Expense | $-415,842 | $-277,651 | $-2,880,542 | $-3,453,994 |
| Interest Expense Non Operating | $415,842 | $277,651 | $2,880,542 | $3,453,994 |
| Operating Expense | $520,378 | $1,065,893 | $745,131 | $690,001 |
| General And Administrative Expense | $520,378 | $1,065,893 | $745,131 | $690,001 |
| Other Non Operating Income Expenses | - | - | - | $637 |
| Income & Earnings | ||||
| Net Income From Continuing Operation Net Minority Interest | $-949,782 | $6,009,116 | $-3,031,256 | $-2,051,877 |
| Net Interest Income | $-415,842 | $-277,651 | $-2,880,542 | $-3,453,994 |
| Normalized Income | $-936,947 | $-1,357,940 | $-3,624,690 | $-4,144,578 |
| Net Income From Continuing And Discontinued Operation | $-949,782 | $12,741,988 | $-4,147,141 | $-2,839,645 |
| Total Operating Income As Reported | $-521,105 | $-1,066,618 | $-745,856 | $-692,790 |
| Net Income Common Stockholders | $-949,782 | $3,281,364 | $-4,147,141 | $-2,839,645 |
| Net Income | $-949,782 | $12,741,988 | $-4,147,141 | $-2,839,645 |
| Net Income Including Noncontrolling Interests | $-949,782 | $12,755,659 | $-4,148,849 | $-2,841,214 |
| Net Income Discontinuous Operations | $0 | $6,732,872 | $-1,115,885 | $-787,768 |
| Net Income Continuous Operations | $-949,782 | $6,022,787 | $-3,032,964 | $-2,053,446 |
| Pretax Income | $-949,782 | $6,022,787 | $-3,032,964 | $-2,053,446 |
| Special Income Charges | $-15,574 | $4,093,660 | $-239,844 | $-1,751,926 |
| Operating Income | $-521,105 | $-1,066,618 | $-745,856 | $-690,001 |
| Gross Profit | $-727 | $-725 | $-725 | $0 |
| Per Share | ||||
| Diluted EPS | $-0.36 | $0.03 | $-20.00 | $-20.00 |
| Basic EPS | $-0.36 | $5.47 | $-20.00 | $-20.00 |
| Other | ||||
| Tax Effect Of Unusual Items | $0 | $0 | $0 | $0 |
| Tax Rate For Calcs | $0 | $0 | $0 | $0 |
| Normalized EBITDA (Bullshit earnings) | $-510,783 | $-1,052,382 | $-745,131 | $-689,364 |
| Total Unusual Items | $-12,835 | $7,367,056 | $593,434 | $2,092,701 |
| Total Unusual Items Excluding Goodwill | $-12,835 | $7,367,056 | $593,434 | $2,092,701 |
| Reconciled Depreciation | $10,322 | $14,236 | $725 | $2,789 |
| EBITDA (Bullshit earnings) | $-523,618 | $6,314,674 | $-151,697 | $1,403,337 |
| EBIT | $-533,940 | $6,300,438 | $-152,422 | $1,400,548 |
| Diluted Average Shares | $2,647,513 | $432,626,746 | $215,083 | $129,346 |
| Basic Average Shares | $2,647,513 | $2,330,781 | $215,083 | $129,346 |
| Diluted NI Availto Com Stockholders | $-949,782 | $3,281,364 | $-4,147,141 | $-2,839,645 |
| Otherunder Preferred Stock Dividend | $0 | $9,460,624 | $0 | - |
| Minority Interests | $0 | $-13,671 | $1,708 | $1,569 |
| Tax Provision | $0 | $0 | $0 | $0 |
| Gain On Sale Of Ppe | $-2,531 | $0 | - | $0 |
| Other Special Charges | $13,043 | $-6,313,102 | $239,844 | $1,751,926 |
| Write Off | $0 | $2,219,442 | $0 | - |
| Gain On Sale Of Security | $2,739 | $3,273,396 | $833,278 | $3,844,627 |
| Selling General And Administration | $520,378 | $1,065,893 | $745,131 | $690,001 |
| Other Gand A | $520,378 | $1,065,893 | $745,131 | $690,001 |
Fetched: 2026-02-02
Balance Sheet (Annual)
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Assets | ||||
| Net Tangible Assets | $-3,346,319 | $-2,421,581 | $-34,119,091 | $-30,265,314 |
| Total Assets | $531 | $23,386 | $1,153,403 | $1,172,037 |
| Total Non Current Assets | $531 | $13,384 | $850,554 | $629,029 |
| Other Non Current Assets | $531 | $531 | $823,465 | $588,139 |
| Current Assets | $0 | $10,002 | $302,849 | $543,008 |
| Cash Cash Equivalents And Short Term Investments | $0 | $2 | $0 | $31,282 |
| Cash And Cash Equivalents | $0 | $2 | $0 | $31,282 |
| Non Current Note Receivables | - | $0 | $0 | - |
| Other Current Assets | - | $10,000 | $2,717 | $10,350 |
| Assets Held For Sale Current | - | $0 | $300,132 | $501,376 |
| Prepaid Assets | - | - | - | $20,271 |
| Inventory | - | - | - | $455,438 |
| Receivables | - | - | - | $12,026 |
| Accounts Receivable | - | - | - | $12,026 |
| Debt | ||||
| Net Debt | $1,384,211 | $1,064,051 | $11,936,642 | $11,302,524 |
| Total Debt | $1,384,211 | $1,073,648 | $11,959,748 | $11,369,988 |
| Current Debt And Capital Lease Obligation | $1,384,211 | $205,030 | $6,511,173 | $5,876,235 |
| Current Debt | $1,384,211 | $195,435 | $6,497,662 | $5,863,159 |
| Other Current Borrowings | $1,259,211 | $70,435 | $6,497,662 | $5,863,159 |
| Long Term Debt And Capital Lease Obligation | - | $868,618 | $5,448,575 | $5,493,753 |
| Long Term Debt | - | $868,618 | $5,438,980 | $5,470,647 |
| Liabilities | ||||
| Total Liabilities Net Minority Interest | $3,346,850 | $2,444,967 | $35,284,446 | $31,447,595 |
| Total Non Current Liabilities Net Minority Interest | $0 | $868,618 | $6,216,248 | $6,167,827 |
| Current Liabilities | $3,346,850 | $1,576,349 | $29,068,198 | $25,279,768 |
| Other Current Liabilities | $186,542 | $39,281 | $6,567,839 | $6,397,681 |
| Current Notes Payable | $125,000 | $125,000 | $2,695,964 | $2,077,811 |
| Payables And Accrued Expenses | $1,776,097 | $1,332,038 | $15,989,186 | $13,005,852 |
| Interest Payable | $30,310 | $0 | $10,907,642 | $9,520,067 |
| Payables | $518,930 | $348,902 | $127,612 | $154,561 |
| Accounts Payable | $518,930 | $348,902 | $127,612 | $48,339 |
| Other Payable | - | - | - | $106,222 |
| Equity | ||||
| Common Stock Equity | $-3,346,320 | $-2,421,582 | $-34,119,092 | $-30,265,315 |
| Preferred Stock Equity | $1 | $1 | $1 | $1 |
| Total Equity Gross Minority Interest | $-3,346,319 | $-2,421,581 | $-34,131,043 | $-30,275,558 |
| Stockholders Equity | $-3,346,319 | $-2,421,581 | $-34,119,091 | $-30,265,314 |
| Retained Earnings | $-29,863,364 | $-28,913,582 | $-41,655,570 | $-37,508,429 |
| Gains Losses Not Affecting Retained Earnings | - | $0 | $-618,683 | $-639,949 |
| Other Equity Adjustments | - | - | $-618,683 | $-639,949 |
| Other | ||||
| Ordinary Shares Number | $2,659,773 | $2,638,874 | $244,634 | $162,421 |
| Share Issued | $2,659,773 | $2,638,874 | $244,634 | $162,421 |
| Tangible Book Value | $-3,346,320 | $-2,421,582 | $-34,119,092 | $-30,265,315 |
| Invested Capital | $-1,962,109 | $-1,357,529 | $-22,182,450 | $-18,931,509 |
| Working Capital | $-3,346,850 | $-1,566,347 | $-28,765,349 | $-24,736,760 |
| Capital Lease Obligations | $0 | $9,595 | $23,106 | $36,182 |
| Total Capitalization | $-3,346,319 | $-1,552,963 | $-28,680,111 | $-24,794,667 |
| Additional Paid In Capital | $26,517,017 | $26,491,974 | $8,152,715 | $7,881,439 |
| Capital Stock | $28 | $27 | $2,447 | $1,625 |
| Common Stock | $27 | $26 | $2,446 | $1,624 |
| Preferred Stock | $1 | $1 | $1 | $1 |
| Current Capital Lease Obligation | $0 | $9,595 | $13,511 | $13,076 |
| Current Accrued Expenses | $1,257,167 | $983,136 | $15,861,574 | $12,851,291 |
| Net PPE | $0 | $12,853 | $27,089 | $40,890 |
| Accumulated Depreciation | $-24,464 | $-23,737 | $-23,012 | $-22,287 |
| Gross PPE | $24,464 | $36,590 | $50,101 | $63,177 |
| Other Properties | $-2,531 | $9,595 | $23,106 | $36,182 |
| Machinery Furniture Equipment | $26,995 | $26,995 | $26,995 | $26,995 |
| Minority Interest | - | $0 | $-11,952 | $-10,244 |
| Long Term Capital Lease Obligation | - | $0 | $9,595 | $23,106 |
| Long Term Provisions | - | - | $767,673 | $674,074 |
| Construction In Progress | - | - | - | $26,529 |
| Buildings And Improvements | - | - | - | $2,365,584 |
| Land And Improvements | - | - | - | $305,134 |
| Properties | - | - | - | $0 |
| Other Inventories | - | - | - | $113,046 |
| Finished Goods | - | - | - | $93,043 |
| Raw Materials | - | - | - | $249,349 |
| Other Short Term Investments | - | - | - | $0 |
Fetched: 2026-02-02
Cash Flow Statement (Annual)
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Free Cash Flow | ||||
| Free Cash Flow | $-127,139 | $1,242,675 | $-902,422 | $-76,864 |
| Operating Activities | ||||
| Operating Cash Flow | $-127,139 | $1,242,675 | $-902,422 | $-76,864 |
| Cash From Discontinued Operating Activities | $0 | $-466 | $406,485 | $1,165,262 |
| Cash Flow From Continuing Operating Activities | $-127,139 | $1,243,141 | $-1,308,907 | $-1,242,126 |
| Operating Gains Losses | $-180,747 | $-9,586,498 | $-561,767 | $-2,061,034 |
| Investing Activities | ||||
| Investing Cash Flow | $0 | $-652 | $-49,666 | $374,245 |
| Cash From Discontinued Investing Activities | $0 | $-652 | $-49,666 | $-72,891 |
| Cash Flow From Continuing Investing Activities | - | - | $0 | $447,136 |
| Capital Expenditure | - | - | - | $-72,891 |
| Financing Activities | ||||
| Financing Cash Flow | $127,137 | $-1,243,126 | $899,543 | $-276,205 |
| Cash Flow From Continuing Financing Activities | $127,137 | $-1,243,126 | $572,799 | $-276,205 |
| Cash From Discontinued Financing Activities | - | $0 | $326,744 | $0 |
| Other | ||||
| Repayment Of Debt | $-197,259 | $-1,382,429 | $-523,411 | $-1,734,672 |
| Issuance Of Debt | $324,396 | $139,303 | $1,096,210 | $1,458,467 |
| Interest Paid Supplemental Data | $11,074 | $157,494 | $218,206 | $467,562 |
| Income Tax Paid Supplemental Data | $0 | $0 | $0 | $157,847 |
| End Cash Position | $0 | $2 | $2,576 | $55,273 |
| Beginning Cash Position | $2 | $0 | $55,273 | $34,358 |
| Effect Of Exchange Rate Changes | $0 | $1,105 | $-152 | $-261 |
| Changes In Cash | $-2 | $-1,103 | $-52,545 | $21,176 |
| Net Issuance Payments Of Debt | $127,137 | $-1,243,126 | $572,799 | $-276,205 |
| Net Short Term Debt Issuance | $-197,259 | $-1,382,429 | $-485,520 | $-1,486,716 |
| Short Term Debt Payments | $-197,259 | $-1,382,429 | $-485,520 | $-1,486,716 |
| Net Long Term Debt Issuance | $324,396 | $139,303 | $1,058,319 | $1,210,511 |
| Long Term Debt Payments | $-197,259 | $0 | $-37,891 | $-247,956 |
| Long Term Debt Issuance | $324,396 | $139,303 | $1,096,210 | $1,458,467 |
| Change In Working Capital | $444,464 | $2,216,713 | $2,303,078 | $2,143,284 |
| Change In Payables And Accrued Expense | $434,464 | $-1,332,362 | $2,295,445 | $2,075,966 |
| Change In Prepaid Assets | $10,000 | $-7,283 | $7,633 | $-606 |
| Change In Receivables | $0 | $3,556,358 | $0 | $-735 |
| Other Non Cash Items | $548,604 | $356,461 | $-17,979 | $726,281 |
| Provisionand Write Offof Assets | $0 | $2,219,442 | $0 | - |
| Depreciation Amortization Depletion | $10,322 | $14,236 | $725 | $2,789 |
| Depreciation And Amortization | $10,322 | $14,236 | $725 | $2,789 |
| Depreciation | $10,322 | $14,236 | $725 | - |
| Gain Loss On Investment Securities | $-196,321 | $-3,273,396 | $-833,278 | $-3,844,627 |
| Gain Loss On Sale Of PPE | $2,531 | $0 | - | $0 |
| Net Income From Continuing Operations | $-949,782 | $6,022,787 | $-3,032,964 | $-2,053,446 |
| Net Investment Purchase And Sale | - | - | $0 | $447,136 |
| Sale Of Investment | - | - | $0 | $447,136 |
| Change In Other Current Liabilities | - | - | $0 | $67,924 |
| Change In Payable | - | - | $2,295,445 | $2,075,966 |
| Change In Account Payable | - | - | $2,295,445 | $2,075,966 |
| Purchase Of Investment | - | - | - | $0 |
| Net PPE Purchase And Sale | - | - | - | $-72,891 |
| Sale Of PPE | - | - | - | $0 |
| Purchase Of PPE | - | - | - | $-72,891 |
| Change In Inventory | - | - | - | $398,217 |
| Changes In Account Receivables | - | - | - | $-735 |
Fetched: 2026-02-02