BRUN
Boost Run, Inc.
Price Chart
No historical data available
Latest Quote
$17.43
+0.38 (+2.23%)
Current Price
| Previous Close | $17.05 |
| Open | $16.77 |
| Day High | $17.64 |
| Day Low | $16.28 |
| Volume | 2,424,906 |
Stock Information
| Shares Outstanding | 49.95M |
| Total Debt | $436.13M |
| Cash Equivalents | $120.17M |
| Revenue | $56.42M |
| Net Income | $-97.99M |
| Sector | Technology |
| Industry | Software - Infrastructure |
| Market Cap | $1.34B |
| EPS (TTM) | $-1.28 |
| Exchange | NGM |
Recent Price History
No history data available. Data will be fetched automatically.
About Boost Run, Inc.
Boost Run, Inc. provides artificial intelligence cloud infrastructure and high-performance computing solutions. The company offers a range of graphics processing unit (GPU) servers hosted within datacenter facilities. Its platform provides GPU compute, CPU nodes, manage Kubernetes orchestration, and shared storage. The company was founded in 2023 and is based in Northbrook, Illinois.
đ° Latest News
No news articles available at the moment. Check back later for updates on BRUN.
Period:
Loading...
Income Statement (Annual)
| Metric | 2025-12-31 | 2024-12-31 |
|---|---|---|
| Revenue | ||
| Reconciled Cost Of Revenue | $3,891,000 | $1,930,000 |
| Cost Of Revenue | $3,891,000 | $1,930,000 |
| Total Revenue | $26,887,000 | $7,935,000 |
| Operating Revenue | $26,887,000 | $7,935,000 |
| Expenses | ||
| Interest Expense | $2,013,000 | $206,000 |
| Total Expenses | $37,940,000 | $8,004,000 |
| Rent Expense Supplemental | $5,244,000 | $1,795,000 |
| Other Income Expense | $-3,208,000 | $63,000 |
| Other Non Operating Income Expenses | $49,000 | $9,000 |
| Net Non Operating Interest Income Expense | $-2,013,000 | $-206,000 |
| Interest Expense Non Operating | $2,013,000 | $206,000 |
| Operating Expense | $34,049,000 | $6,074,000 |
| General And Administrative Expense | $23,513,000 | $3,540,000 |
| Income & Earnings | ||
| Net Income From Continuing Operation Net Minority Interest | $-16,274,000 | $-212,000 |
| Net Interest Income | $-2,013,000 | $-206,000 |
| Normalized Income | $-13,017,000 | $-266,000 |
| Net Income From Continuing And Discontinued Operation | $-16,274,000 | $-212,000 |
| Total Operating Income As Reported | $-11,053,000 | $-69,000 |
| Net Income Common Stockholders | $-16,274,000 | $-212,000 |
| Net Income | $-16,274,000 | $-212,000 |
| Net Income Including Noncontrolling Interests | $-16,274,000 | $-212,000 |
| Net Income Continuous Operations | $-16,274,000 | $-212,000 |
| Pretax Income | $-16,274,000 | $-212,000 |
| Special Income Charges | $-265,000 | $54,000 |
| Operating Income | $-11,053,000 | $-69,000 |
| Depreciation Amortization Depletion Income Statement | $10,536,000 | $2,534,000 |
| Depreciation And Amortization In Income Statement | $10,536,000 | $2,534,000 |
| Gross Profit | $22,996,000 | $6,005,000 |
| Per Share | ||
| Diluted EPS | $-0.33 | $-0.00 |
| Basic EPS | $-0.33 | $-0.00 |
| Other | ||
| Tax Effect Of Unusual Items | $0 | $0 |
| Tax Rate For Calcs | $0 | $0 |
| Normalized EBITDA (Bullshit earnings) | $-468,000 | $2,474,000 |
| Total Unusual Items | $-3,257,000 | $54,000 |
| Total Unusual Items Excluding Goodwill | $-3,257,000 | $54,000 |
| Reconciled Depreciation | $10,536,000 | $2,534,000 |
| EBITDA (Bullshit earnings) | $-3,725,000 | $2,528,000 |
| EBIT | $-14,261,000 | $-6,000 |
| Diluted Average Shares | $48,778,674 | $48,778,674 |
| Basic Average Shares | $48,778,674 | $48,778,674 |
| Diluted NI Availto Com Stockholders | $-16,274,000 | $-212,000 |
| Gain On Sale Of Ppe | $-195,000 | $54,000 |
| Impairment Of Capital Assets | $70,000 | $0 |
| Gain On Sale Of Security | $-2,992,000 | - |
| Selling General And Administration | $23,513,000 | $3,540,000 |
| Other Gand A | $18,269,000 | $1,745,000 |
| Rent And Landing Fees | $5,244,000 | $1,795,000 |
| Salaries And Wages | $13,425,000 | $568,000 |
Fetched: 2026-08-28
Balance Sheet (Annual)
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 |
|---|---|---|---|
| Assets | |||
| Net Tangible Assets | $7,844,000 | $7,122,000 | $5,634,000 |
| Total Assets | $77,434,000 | $13,317,000 | $5,673,000 |
| Total Non Current Assets | $57,760,000 | $12,151,000 | $5,491,000 |
| Goodwill And Other Intangible Assets | $292,000 | $371,000 | $0 |
| Other Intangible Assets | $292,000 | $371,000 | - |
| Current Assets | $19,674,000 | $1,166,000 | $182,000 |
| Other Current Assets | $131,000 | $29,000 | - |
| Current Deferred Assets | $1,002,000 | $0 | - |
| Prepaid Assets | $6,187,000 | $549,000 | $0 |
| Receivables | $2,607,000 | $253,000 | $116,000 |
| Accounts Receivable | $2,607,000 | $253,000 | $116,000 |
| Cash Cash Equivalents And Short Term Investments | $9,747,000 | $335,000 | $66,000 |
| Cash And Cash Equivalents | $9,747,000 | $335,000 | $66,000 |
| Cash Financial | $9,747,000 | $335,000 | $66,000 |
| Debt | |||
| Total Debt | $46,010,000 | $4,842,000 | $0 |
| Long Term Debt And Capital Lease Obligation | $28,659,000 | $3,241,000 | $0 |
| Long Term Debt | $6,024,000 | - | - |
| Current Debt And Capital Lease Obligation | $17,351,000 | $1,601,000 | - |
| Current Debt | $242,000 | - | - |
| Other Current Borrowings | $242,000 | - | - |
| Liabilities | |||
| Total Liabilities Net Minority Interest | $69,298,000 | $5,824,000 | $39,000 |
| Total Non Current Liabilities Net Minority Interest | $28,659,000 | $3,241,000 | $0 |
| Current Liabilities | $40,639,000 | $2,583,000 | $39,000 |
| Other Current Liabilities | $981,000 | - | - |
| Current Deferred Liabilities | $15,426,000 | $424,000 | $0 |
| Payables And Accrued Expenses | $6,633,000 | $436,000 | $39,000 |
| Payables | $6,633,000 | $436,000 | $39,000 |
| Other Payable | $222,000 | $359,000 | - |
| Total Tax Payable | $6,000 | $0 | - |
| Accounts Payable | $6,405,000 | $77,000 | $39,000 |
| Equity | |||
| Common Stock Equity | $8,136,000 | $7,493,000 | $5,634,000 |
| Total Equity Gross Minority Interest | $8,136,000 | $7,493,000 | $5,634,000 |
| Stockholders Equity | $8,136,000 | $7,493,000 | $5,634,000 |
| Retained Earnings | $-17,039,000 | $-765,000 | $-553,000 |
| Other | |||
| Ordinary Shares Number | $48,778,674 | $48,778,674 | $48,778,674 |
| Share Issued | $48,778,674 | $48,778,674 | $48,778,674 |
| Tangible Book Value | $7,844,000 | $7,122,000 | $5,634,000 |
| Invested Capital | $14,402,000 | $7,493,000 | $5,634,000 |
| Working Capital | $-20,965,000 | $-1,417,000 | $143,000 |
| Capital Lease Obligations | $39,744,000 | $4,842,000 | $0 |
| Total Capitalization | $14,160,000 | $7,493,000 | $5,634,000 |
| Additional Paid In Capital | $13,993,000 | $568,000 | $0 |
| Capital Stock | $11,182,000 | $7,690,000 | $6,187,000 |
| Common Stock | $11,182,000 | $7,690,000 | $6,187,000 |
| Long Term Capital Lease Obligation | $22,635,000 | $3,241,000 | $0 |
| Current Deferred Revenue | $15,426,000 | $424,000 | $0 |
| Current Capital Lease Obligation | $17,109,000 | $1,601,000 | $0 |
| Pensionand Other Post Retirement Benefit Plans Current | $248,000 | $122,000 | $0 |
| Current Accrued Expenses | $248,000 | $122,000 | $0 |
| Net PPE | $57,468,000 | $11,780,000 | $5,491,000 |
| Accumulated Depreciation | $-4,281,000 | $-2,382,000 | $-331,000 |
| Gross PPE | $61,749,000 | $14,162,000 | $5,822,000 |
| Other Properties | $50,696,000 | $4,877,000 | - |
| Machinery Furniture Equipment | $11,053,000 | $9,285,000 | $5,822,000 |
Fetched: 2026-08-28
Cash Flow Statement (Annual)
| Metric | 2025-12-31 | 2024-12-31 |
|---|---|---|
| Free Cash Flow | ||
| Free Cash Flow | $13,361,000 | $-1,142,000 |
| Operating Activities | ||
| Operating Cash Flow | $24,930,000 | $2,958,000 |
| Cash Flow From Continuing Operating Activities | $24,930,000 | $2,958,000 |
| Operating Gains Losses | $3,187,000 | $-54,000 |
| Investing Activities | ||
| Capital Expenditure | $-11,569,000 | $-4,100,000 |
| Investing Cash Flow | $-10,654,000 | $-3,787,000 |
| Cash Flow From Continuing Investing Activities | $-10,654,000 | $-3,787,000 |
| Capital Expenditure Reported | $0 | $-371,000 |
| Financing Activities | ||
| Issuance Of Capital Stock | $500,000 | $1,503,000 |
| Financing Cash Flow | $-4,864,000 | $1,098,000 |
| Cash Flow From Continuing Financing Activities | $-4,864,000 | $1,098,000 |
| Net Other Financing Charges | $-70,000 | - |
| Net Common Stock Issuance | $500,000 | $1,503,000 |
| Common Stock Issuance | $500,000 | $1,503,000 |
| Other | ||
| Repayment Of Debt | $-11,536,000 | $-405,000 |
| Issuance Of Debt | $6,242,000 | $0 |
| Interest Paid Supplemental Data | $1,647,000 | $188,000 |
| End Cash Position | $9,747,000 | $335,000 |
| Beginning Cash Position | $335,000 | $66,000 |
| Changes In Cash | $9,412,000 | $269,000 |
| Net Issuance Payments Of Debt | $-5,294,000 | $-405,000 |
| Net Long Term Debt Issuance | $-5,294,000 | $-405,000 |
| Long Term Debt Payments | $-11,536,000 | $-405,000 |
| Long Term Debt Issuance | $6,242,000 | $0 |
| Net Intangibles Purchase And Sale | $-16,000 | $0 |
| Purchase Of Intangibles | $-16,000 | $0 |
| Net PPE Purchase And Sale | $-10,638,000 | $-3,416,000 |
| Sale Of PPE | $915,000 | $313,000 |
| Purchase Of PPE | $-11,553,000 | $-3,729,000 |
| Change In Working Capital | $10,619,000 | $-296,000 |
| Change In Other Current Liabilities | $12,808,000 | $188,000 |
| Change In Other Current Assets | $-75,000 | $0 |
| Change In Payables And Accrued Expense | $5,948,000 | $398,000 |
| Change In Payable | $5,948,000 | $398,000 |
| Change In Account Payable | $6,086,000 | $39,000 |
| Change In Prepaid Assets | $-5,638,000 | $-743,000 |
| Change In Receivables | $-2,424,000 | $-139,000 |
| Changes In Account Receivables | $-2,424,000 | $-139,000 |
| Other Non Cash Items | $3,437,000 | $418,000 |
| Stock Based Compensation | $13,425,000 | $568,000 |
| Asset Impairment Charge | $70,000 | $0 |
| Depreciation Amortization Depletion | $10,536,000 | $2,534,000 |
| Depreciation And Amortization | $10,536,000 | $2,534,000 |
| Gain Loss On Investment Securities | $2,992,000 | - |
| Gain Loss On Sale Of PPE | $195,000 | $-54,000 |
| Net Income From Continuing Operations | $-16,274,000 | $-212,000 |
| Change In Accrued Expense | - | $546,000 |
Fetched: 2026-08-28