S&P 500 7,466.40 â–ŧ 117.91 (-1.55%) DOW 51,175.98 â–ŧ 385.95 (-0.75%) NASDAQ 26,143.31 â–ŧ 687.65 (-2.56%) US Markets Open â€ĸ 12:27 PM ET

BRSYF

BrainsWay Ltd.

Price Chart
Latest Quote

$16.84

+0.00 (+0.00%)
Current Price
Previous Close $16.84
Open $13.54
Day High $13.55
Day Low $13.54
Volume 300
Fetched: 2026-06-05T16:27:23
Stock Information
Shares Outstanding 40.09M
Total Debt $6.71M
Cash Equivalents $58.64M
Revenue $56.22M
Net Income $8.76M
Sector Healthcare
Industry Medical Devices
Market Cap $675.16M
P/E Ratio 76.55
EPS (TTM) $0.22
Exchange PNK
🌐 Visit Website
📊 Comprehensive Analysis
Company Data
Enterprise Value$590.80M
Sales$56.22M
Income$8.76M
Book/sh$1.99
Cash/sh$1.46
Employees129
Financial Ratios
Quick Ratio2.81
Current Ratio3.34
Debt/Eq8.85
EPS Growth TTM106.90%
Returns & Margins
ROA3.31%
ROE12.55%
Gross Margin75.51%
Operating Margin12.91%
Profit Margin15.58%
Ownership
Insider Ownership15.15%
Institutional Ownership10.49%
Insider & Institutional transactions data not available
Valuation Ratios
Forward P/E129.54
P/S12.01
P/B8.48
Analyst Data
Recommendationnone
Technical Indicators
SMA20$16.84
SMA50$14.70
SMA200$10.00
RSInan
Shares Float26.59M
Volatility0.15
Performance History
Week+0.00%
Month+24.28%
Quarter+41.87%
6 Months+98.12%
YTD+92.90%
Year+395.29%
3 Years+1771.11%
5 Years+305.78%
10 Years+392.40%
Stock Score: ⭐ Premium
Based on debt, profitability, growth, and cash flow metrics
⭐ Premium Feature

Sign up for free to view detailed scoring breakdown — premium is free during our trial period!

Recent Price History
Date Close Volume
2026-06-04 $16.84 0
2026-06-03 $16.84 0
2026-06-02 $16.84 0
2026-06-01 $16.84 0
2026-05-29 $16.84 0
2026-05-28 $16.84 0
2026-05-27 $16.84 0
2026-05-26 $16.84 0
2026-05-22 $16.84 0
2026-05-21 $16.84 0
2026-05-20 $16.84 0
2026-05-19 $16.84 0
2026-05-18 $16.84 0
2026-05-15 $16.84 0
2026-05-14 $16.84 0
2026-05-13 $16.84 0
2026-05-12 $16.84 0
2026-05-11 $16.84 0
2026-05-08 $16.84 0
2026-05-07 $16.84 0
2026-05-06 $16.84 500
2026-05-05 $13.55 0
About BrainsWay Ltd.

BrainsWay Ltd. develops and sells noninvasive neurostimulation treatments for mental health disorders in the United States and internationally. It offers Deep Transcranial Magnetic Stimulation platform technology for the treatment of major depressive disorders, anxious and late-life depression, obsessive-compulsive disorders, smoking addiction, bipolar disorders, post-traumatic stress disorders, schizophrenia, Alzheimer's disease, autism, chronic pain, multiple sclerosis, post stroke rehabilitation, and Parkinson's diseases. The company serves doctors, hospitals, and medical centers in the field of psychiatry. The company was founded in 2003 and is headquartered in Jerusalem, Israel.

Period:
Loading...
Income Statement (Annual)
Metric 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Revenue
Reconciled Cost Of Revenue $9,063,000 $7,249,000 $6,050,000 $5,384,000
Cost Of Revenue $10,435,000 $8,308,000 $7,129,000 $6,599,000
Total Revenue $41,016,000 $31,785,000 $27,177,000 $29,657,000
Operating Revenue $41,016,000 $31,785,000 $27,177,000 $29,657,000
Expenses
Interest Expense $127,000 $48,000 $46,000 $60,000
Total Expenses $39,625,000 $36,744,000 $39,860,000 $34,656,000
Other Income Expense $947,000 $-284,000 $-244,000 $-333,000
Net Non Operating Interest Income Expense $1,121,000 $1,297,000 $-107,000 $-1,087,000
Total Other Finance Cost $1,229,000 $826,000 $1,170,000 $1,252,000
Interest Expense Non Operating $127,000 $48,000 $46,000 $60,000
Operating Expense $29,190,000 $28,436,000 $32,731,000 $28,057,000
Selling And Marketing Expense $6,790,000 $5,920,000 $7,302,000 $6,231,000
General And Administrative Expense $14,241,000 $15,718,000 $17,015,000 $14,639,000
Rent Expense Supplemental - - $2,202,000 $3,090,000
Income & Earnings
Net Income From Continuing Operation Net Minority Interest $2,921,000 $-4,197,000 $-13,349,000 $-6,462,000
Net Interest Income $1,121,000 $1,297,000 $-107,000 $-1,087,000
Interest Income $2,477,000 $2,171,000 $1,109,000 $225,000
Normalized Income $2,121,293 $-3,978,320 $-13,161,120 $-6,205,590
Net Income From Continuing And Discontinued Operation $2,921,000 $-4,197,000 $-13,349,000 $-6,462,000
Total Operating Income As Reported $1,391,000 $-4,959,000 $-12,683,000 $4,999,000
Net Income Common Stockholders $2,921,000 $-4,197,000 $-13,349,000 $-6,462,000
Net Income $2,921,000 $-4,197,000 $-13,349,000 $-6,462,000
Net Income Including Noncontrolling Interests $2,921,000 $-4,197,000 $-13,349,000 $-6,462,000
Net Income Continuous Operations $2,921,000 $-4,197,000 $-13,349,000 $-6,462,000
Pretax Income $3,459,000 $-3,946,000 $-13,034,000 $-6,419,000
Interest Income Non Operating $2,477,000 $2,171,000 $1,109,000 $225,000
Operating Income $1,391,000 $-4,959,000 $-12,683,000 $-4,999,000
Depreciation Amortization Depletion Income Statement $399,000 $278,000 $455,000 $471,000
Depreciation And Amortization In Income Statement $399,000 $278,000 $455,000 $471,000
Depreciation Income Statement $399,000 $278,000 $455,000 $471,000
Gross Profit $30,581,000 $23,477,000 $20,048,000 $23,058,000
Per Share
Diluted EPS $0.09 $-0.13 $-0.40 $-0.21
Basic EPS $0.09 $-0.13 $-0.40 $-0.21
Other
Tax Effect Of Unusual Items $147,293 $-65,320 $-56,120 $-76,590
Tax Rate For Calcs $0 $0 $0 $0
Normalized EBITDA (Bullshit earnings) $4,410,000 $-2,277,000 $-11,210,000 $-4,340,000
Total Unusual Items $947,000 $-284,000 $-244,000 $-333,000
Total Unusual Items Excluding Goodwill $947,000 $-284,000 $-244,000 $-333,000
Reconciled Depreciation $1,771,000 $1,337,000 $1,534,000 $1,686,000
EBITDA (Bullshit earnings) $5,357,000 $-2,561,000 $-11,454,000 $-4,673,000
EBIT $3,586,000 $-3,898,000 $-12,988,000 $-6,359,000
Diluted Average Shares $32,455,556 $32,284,615 $33,372,500 $30,771,429
Basic Average Shares $32,455,556 $32,284,615 $33,372,500 $30,771,429
Diluted NI Availto Com Stockholders $2,921,000 $-4,197,000 $-13,349,000 $-6,462,000
Tax Provision $538,000 $251,000 $315,000 $43,000
Gain On Sale Of Security $947,000 $-284,000 $-244,000 $-333,000
Provision For Doubtful Accounts $570,000 $-145,000 $281,000 $323,000
Research And Development $7,190,000 $6,665,000 $7,678,000 $6,393,000
Selling General And Administration $21,031,000 $21,638,000 $24,317,000 $20,870,000
Other Gand A $2,050,000 $2,654,000 $3,321,000 $2,041,000
Salaries And Wages $12,191,000 $13,064,000 $13,694,000 $12,598,000
Fetched: 2026-02-02
Balance Sheet (Annual)
Metric 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Assets
Net Tangible Assets $62,313,000 $41,581,000 $45,397,000 $57,325,000
Total Assets $94,316,000 $62,972,000 $64,477,000 $75,732,000
Total Non Current Assets $14,646,000 $7,507,000 $6,388,000 $10,285,000
Non Current Prepaid Assets $1,635,000 $889,000 $766,000 -
Non Current Deferred Assets $1,063,000 $828,000 $276,000 -
Non Current Deferred Taxes Assets $1,063,000 $828,000 $276,000 -
Current Assets $79,670,000 $55,465,000 $58,089,000 $65,447,000
Other Current Assets $1,032,000 $1,712,000 $1,556,000 $1,566,000
Restricted Cash $271,000 $271,000 $271,000 -
Inventory $4,426,000 $3,717,000 $3,837,000 $200,000
Receivables $4,596,000 $3,780,000 $4,844,000 $6,332,000
Accounts Receivable $4,596,000 $3,780,000 $4,844,000 $6,332,000
Allowance For Doubtful Accounts Receivable $-1,162,000 $-904,000 $-1,101,000 $-1,256,000
Gross Accounts Receivable $5,758,000 $4,684,000 $5,945,000 $7,588,000
Cash Cash Equivalents And Short Term Investments $69,345,000 $45,985,000 $47,581,000 $57,349,000
Cash And Cash Equivalents $69,345,000 $10,520,000 $47,581,000 $16,921,000
Cash Equivalents $55,277,000 $0 $40,274,000 $1,450,000
Cash Financial $14,068,000 $10,520,000 $7,307,000 $15,471,000
Other Non Current Assets - - $1,042,000 $954,000
Other Receivables - - $606,000 $388,000
Prepaid Assets - - - $1,178,000
Debt
Total Debt $5,624,000 $471,000 $488,000 $754,000
Long Term Debt And Capital Lease Obligation $4,800,000 $239,000 $254,000 $254,000
Current Debt And Capital Lease Obligation $824,000 $232,000 $234,000 $500,000
Liabilities
Total Liabilities Net Minority Interest $32,003,000 $21,391,000 $19,080,000 $18,407,000
Total Non Current Liabilities Net Minority Interest $16,657,000 $11,630,000 $10,939,000 $9,340,000
Derivative Product Liabilities $2,429,000 $0 - -
Non Current Deferred Liabilities $9,428,000 $11,391,000 $4,669,000 $3,157,000
Current Liabilities $15,346,000 $9,761,000 $8,141,000 $9,067,000
Current Deferred Liabilities $5,727,000 $3,512,000 $1,477,000 $2,195,000
Payables And Accrued Expenses $6,071,000 $3,952,000 $3,505,000 $4,255,000
Payables $3,495,000 $1,472,000 $1,196,000 $1,356,000
Other Payable $250,000 $153,000 - -
Total Tax Payable $268,000 $504,000 $0 $18,000
Income Tax Payable $268,000 $504,000 - -
Accounts Payable $2,868,000 $758,000 $1,116,000 $1,102,000
Other Non Current Liabilities - $6,077,000 $6,016,000 $5,929,000
Other Current Liabilities - $1,008,000 $1,057,000 $978,000
Equity
Common Stock Equity $62,313,000 $41,581,000 $45,397,000 $57,325,000
Total Equity Gross Minority Interest $62,313,000 $41,581,000 $45,397,000 $57,325,000
Stockholders Equity $62,313,000 $41,581,000 $45,397,000 $57,325,000
Other Equity Interest $4,872,000 $4,360,000 $6,180,000 $5,340,000
Gains Losses Not Affecting Retained Earnings $-2,188,000 $-2,188,000 $-2,188,000 $-2,188,000
Retained Earnings $-98,381,000 $-101,302,000 $-97,105,000 $-83,756,000
Other Equity Adjustments - - - $5,340,000
Other
Ordinary Shares Number $37,626,427 $33,242,189 $33,053,323 $32,911,134
Share Issued $37,626,427 $33,242,189 $33,053,323 $32,911,134
Tangible Book Value $62,313,000 $41,581,000 $45,397,000 $57,325,000
Invested Capital $62,313,000 $41,581,000 $45,397,000 $57,325,000
Working Capital $64,324,000 $45,704,000 $49,948,000 $56,380,000
Capital Lease Obligations $5,624,000 $471,000 $488,000 $754,000
Total Capitalization $62,313,000 $41,581,000 $45,397,000 $57,325,000
Foreign Currency Translation Adjustments $-2,188,000 $-2,188,000 $-2,188,000 $-2,188,000
Additional Paid In Capital $157,597,000 $140,344,000 $138,146,000 $137,566,000
Capital Stock $413,000 $367,000 $364,000 $363,000
Common Stock $413,000 $367,000 $364,000 $363,000
Non Current Deferred Revenue $9,428,000 $11,391,000 $4,669,000 $3,157,000
Long Term Capital Lease Obligation $4,800,000 $239,000 $254,000 $254,000
Current Deferred Revenue $5,727,000 $3,512,000 $1,477,000 $2,195,000
Current Capital Lease Obligation $824,000 $232,000 $234,000 $500,000
Pensionand Other Post Retirement Benefit Plans Current $2,724,000 $2,065,000 $1,868,000 $1,139,000
Current Accrued Expenses $2,576,000 $2,480,000 $2,309,000 $2,899,000
Dueto Related Parties Current $109,000 $57,000 $80,000 $236,000
Net PPE $11,948,000 $5,790,000 $5,346,000 $9,331,000
Accumulated Depreciation $-6,135,000 $-6,295,000 $-5,497,000 $-5,604,000
Gross PPE $18,083,000 $12,085,000 $10,843,000 $14,935,000
Leases $394,000 $102,000 $81,000 $69,000
Other Properties $9,888,000 $9,767,000 $9,261,000 $13,561,000
Machinery Furniture Equipment $2,512,000 $1,920,000 $1,501,000 $1,305,000
Buildings And Improvements $5,289,000 $296,000 - -
Properties $0 $0 $0 $0
Inventories Adjustments Allowances $-1,150,000 $-1,118,000 $-1,606,000 -
Finished Goods $2,573,000 $1,833,000 $1,227,000 -
Work In Process $208,000 $1,211,000 $1,651,000 -
Raw Materials $2,795,000 $1,791,000 $2,565,000 $200,000
Other Short Term Investments $0 $35,465,000 $0 $40,428,000
Other Inventories - - $3,837,000 -
Fetched: 2026-02-02
Cash Flow Statement (Annual)
Metric 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Free Cash Flow
Free Cash Flow $6,504,000 $-1,103,000 $-9,760,000 $-1,354,000
Operating Activities
Operating Cash Flow $10,298,000 $1,284,000 $-9,760,000 $884,000
Cash Flow From Continuing Operating Activities $10,298,000 $1,284,000 $-9,760,000 $884,000
Investing Activities
Capital Expenditure $-3,794,000 $-2,387,000 - $-2,238,000
Investing Cash Flow $30,311,000 $-37,409,000 $42,169,000 $-42,216,000
Cash Flow From Continuing Investing Activities $30,311,000 $-37,409,000 $42,169,000 $-42,216,000
Net Other Investing Changes $76,000 - - -
Financing Activities
Repurchase Of Capital Stock $0 $0 $-52,000 -
Issuance Of Capital Stock $16,353,000 $0 $0 $42,260,000
Financing Cash Flow $18,263,000 $-1,026,000 $-1,547,000 $41,516,000
Cash Flow From Continuing Financing Activities $18,263,000 $-1,026,000 $-1,547,000 $41,516,000
Net Other Financing Charges $-1,108,000 $-755,000 $-962,000 $-269,000
Net Common Stock Issuance $16,353,000 $0 $-52,000 $42,260,000
Common Stock Issuance $16,353,000 $0 $0 $42,260,000
Other
Repayment Of Debt $-424,000 $-271,000 $-533,000 $-475,000
End Cash Position $69,345,000 $10,520,000 $47,581,000 $16,921,000
Beginning Cash Position $10,520,000 $47,581,000 $16,921,000 $16,961,000
Effect Of Exchange Rate Changes $-47,000 $90,000 $-202,000 $-224,000
Changes In Cash $58,872,000 $-37,151,000 $30,862,000 $184,000
Proceeds From Stock Option Exercised $3,442,000 $0 $0 -
Common Stock Payments $0 $0 $-52,000 -
Net Issuance Payments Of Debt $-424,000 $-271,000 $-533,000 $-475,000
Net Long Term Debt Issuance $-424,000 $-271,000 $-533,000 $-475,000
Long Term Debt Payments $-424,000 $-271,000 $-533,000 $-475,000
Net Investment Purchase And Sale $34,029,000 $-35,022,000 $40,233,000 $-39,978,000
Sale Of Investment $35,000,000 $0 $40,254,000 $22,000
Purchase Of Investment $-971,000 $-35,022,000 $-21,000 $-40,000,000
Net PPE Purchase And Sale $-3,794,000 $-2,387,000 $1,936,000 $-2,238,000
Taxes Refund Paid $-1,009,000 $-11,000 $-443,000 $-14,000
Interest Received Cfo $2,922,000 $1,707,000 $1,042,000 $17,000
Interest Paid Cfo $-124,000 $-253,000 $-46,000 $-62,000
Change In Working Capital $2,387,000 $1,635,000 $-1,454,000 $1,068,000
Change In Other Working Capital $277,000 $1,629,000 $790,000 $2,039,000
Change In Other Current Assets $1,649,000 $-312,000 $-403,000 $-1,226,000
Change In Payables And Accrued Expense $2,248,000 $-265,000 $298,000 $1,104,000
Change In Payable $2,248,000 $-265,000 $298,000 $1,104,000
Change In Account Payable $2,119,000 $-327,000 $0 $289,000
Change In Inventory $-920,000 $-506,000 $-3,595,000 $0
Change In Receivables $-867,000 $1,089,000 $1,456,000 $-849,000
Changes In Account Receivables $-867,000 $1,089,000 $1,456,000 $-849,000
Other Non Cash Items $-2,068,000 $-1,013,000 $351,000 $1,420,000
Stock Based Compensation $1,441,000 $381,000 $1,474,000 $1,893,000
Asset Impairment Charge $1,519,000 $1,447,000 $816,000 $1,295,000
Deferred Tax $538,000 $251,000 $315,000 $43,000
Deferred Income Tax $538,000 $251,000 $315,000 $43,000
Depreciation Amortization Depletion $1,771,000 $1,337,000 $1,534,000 $1,686,000
Depreciation And Amortization $1,771,000 $1,337,000 $1,534,000 $1,686,000
Depreciation $1,771,000 $1,337,000 $1,534,000 $1,686,000
Net Income From Continuing Operations $2,921,000 $-4,197,000 $-13,349,000 $-6,462,000
Purchase Of PPE - - - $-2,238,000
Fetched: 2026-02-02