BRNX
BrenX Ltd.
Price Chart
Latest Quote
$0.75
-0.01 (-1.30%)
Current Price
| Previous Close | $0.76 |
| Open | $0.73 |
| Day High | $0.80 |
| Day Low | $0.70 |
| Volume | 34,218 |
Stock Information
| Shares Outstanding | 1.95M |
| Total Debt | $5.49M |
| Cash Equivalents | $5.69M |
| Net Income | $-30.72M |
| Sector | Utilities |
| Industry | Utilities - Renewable |
| Market Cap | $1.46M |
| EPS (TTM) | $-1044.20 |
| Exchange | NCM |
đ Comprehensive Analysis
Company Data
| Enterprise Value | $71K |
| Income | $-30.72M |
| Book/sh | $13.01 |
| Cash/sh | $2.92 |
| Employees | 43 |
Financial Ratios
| Quick Ratio | 1.08 |
| Current Ratio | 1.58 |
| Debt/Eq | 119.55 |
Returns & Margins
| ROA | -66.47% |
| ROE | -433.38% |
Ownership
| Insider Ownership | 0.22% |
| Institutional Ownership | 0.65% |
| Insider & Institutional transactions data not available | |
Valuation Ratios
| P/B | 0.06 |
Analyst Data
| Recommendation | none |
Technical Indicators
| SMA20 | $1.29 |
| SMA50 | $2.36 |
| SMA200 | $20.45 |
| RSI | 11.84 |
| ATR | 0.1680 |
| Shares Float | 353K |
| Short Float | 1.74% |
| Short Ratio | 0.03 |
| Volatility | -0.45 |
| Rel Volume | 0.27 |
Performance History
| Week | -15.81% |
| Month | -67.39% |
| Quarter | -77.99% |
| 6 Months | -95.91% |
| YTD | -99.25% |
| Year | -99.79% |
| 3 Years | -99.99% |
| 10 Years | -100.00% |
Stock Score:
â Premium
Based on debt, profitability, growth, and cash flow metrics
â Premium Feature
Sign up for free to view detailed scoring breakdown â premium is free during our trial period!
Recent Price History
| Date | Close | Volume |
|---|---|---|
| 2026-10-27 | $0.75 | 34,218 |
| 2026-10-26 | $0.76 | 16,500 |
| 2026-10-23 | $0.77 | 32,000 |
| 2026-10-22 | $0.86 | 144,400 |
| 2026-10-21 | $0.86 | 55,200 |
| 2026-10-20 | $0.89 | 227,400 |
| 2026-10-19 | $0.81 | 65,100 |
| 2026-10-16 | $0.91 | 58,000 |
| 2026-10-15 | $1.05 | 207,500 |
| 2026-10-14 | $1.07 | 306,500 |
| 2026-10-13 | $1.32 | 61,400 |
| 2026-10-12 | $1.38 | 118,000 |
| 2026-10-09 | $1.34 | 99,700 |
| 2026-10-08 | $1.42 | 84,500 |
| 2026-10-07 | $1.53 | 182,200 |
| 2026-10-06 | $1.80 | 64,000 |
| 2026-10-05 | $1.89 | 176,400 |
| 2026-10-02 | $1.82 | 394,300 |
| 2026-10-01 | $2.24 | 103,600 |
| 2026-09-30 | $2.34 | 130,900 |
| 2026-09-29 | $2.29 | 108,600 |
| 2026-09-28 | $2.30 | 112,500 |
About BrenX Ltd.
BrenX Ltd. develops, owns, operates, and optimizes integrated industrial energy infrastructure. The company provides an end-to-end platform that combines thermal energy storage, electricity generation and management, industrial heat solutions, and digital optimization capabilities. Its core offering centers on the bGen thermal storage technology, a system that converts electricity and recovered heat into dispatchable thermal energy for industrial applications. The company serves customers across manufacturing, data centers, healthcare facilities, and utilities, addressing applications such as industrial steam generation, heat recovery, grid balancing, and energy optimization. BrenX Ltd. operates through a Build-Own-Operate-Optimize model, under which it develops customized energy infrastructure, invests in and retains ownership of selected assets, delivers operational management and monitoring services, and applies software and real-time data analytics to optimize energy performance and reduce total energy costs. The company's deployed projects include thermal storage systems for industrial steam delivery, heat-to-heat energy storage for process applications, power-to-heat systems for hospitals and healthcare facilities, and grid integration and balancing services. It has also expanded its asset portfolio to include photovoltaic generation capacity and is developing integrated energy hub infrastructure that combines solar, thermal storage, and industrial heat capabilities. BrenX Ltd. was formerly known as Brenmiller Energy Ltd. and changed its name to BrenX Ltd. in August 2026. BrenX Ltd. was incorporated in 2012 and is based in Rosh HaAyin, Israel.
đ° Latest News
No news articles available at the moment. Check back later for updates on BRNX.
Period:
Loading...
Income Statement (Annual)
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Revenue | ||||
| Reconciled Cost Of Revenue | $3,153,000 | $871,000 | $1,605,000 | $1,949,000 |
| Cost Of Revenue | $3,596,000 | $985,000 | $1,555,000 | $1,890,000 |
| Total Revenue | $387,000 | $0 | $621,000 | $1,520,000 |
| Operating Revenue | $387,000 | $0 | $621,000 | $1,520,000 |
| Expenses | ||||
| Interest Expense | $374,000 | $244,000 | $100,000 | $92,000 |
| Total Expenses | $13,125,000 | $10,562,000 | $10,481,000 | $12,215,000 |
| Other Income Expense | $-851,000 | $4,316,000 | $142,000 | $-316,000 |
| Net Non Operating Interest Income Expense | $-316,000 | $-526,000 | $70,000 | $-81,000 |
| Total Other Finance Cost | $17,000 | $497,000 | $-9,000 | $40,000 |
| Interest Expense Non Operating | $374,000 | $244,000 | $100,000 | $92,000 |
| Operating Expense | $9,529,000 | $9,577,000 | $8,926,000 | $10,325,000 |
| Other Operating Expenses | $-1,000 | $234,000 | $-37,000 | - |
| Selling And Marketing Expense | $156,000 | $155,000 | $108,000 | $180,000 |
| General And Administrative Expense | $5,057,000 | $4,975,000 | $4,917,000 | $5,005,000 |
| Other Non Operating Income Expenses | - | $-5,000 | - | $-33,000 |
| Income & Earnings | ||||
| Net Income From Continuing Operation Net Minority Interest | $-13,905,000 | $-6,772,000 | $-9,648,000 | $-11,092,000 |
| Net Interest Income | $-316,000 | $-526,000 | $70,000 | $-81,000 |
| Interest Income | $75,000 | $215,000 | $161,000 | $51,000 |
| Normalized Income | $-13,177,000 | $-11,088,000 | $-9,790,000 | $-10,809,000 |
| Net Income From Continuing And Discontinued Operation | $-13,905,000 | $-6,772,000 | $-9,648,000 | $-11,092,000 |
| Total Operating Income As Reported | $-12,738,000 | $-10,562,000 | $-9,860,000 | $-11,683,000 |
| Net Income Common Stockholders | $-23,360,000 | $-6,772,000 | $-9,740,000 | $-11,092,000 |
| Net Income | $-13,905,000 | $-6,772,000 | $-9,648,000 | $-11,092,000 |
| Net Income Including Noncontrolling Interests | $-13,905,000 | $-6,772,000 | $-9,648,000 | $-11,092,000 |
| Net Income Continuous Operations | $-13,905,000 | $-6,772,000 | $-9,648,000 | $-11,092,000 |
| Pretax Income | $-13,905,000 | $-6,772,000 | $-9,648,000 | $-11,092,000 |
| Earnings From Equity Interest | $-123,000 | $0 | $0 | $-30,000 |
| Interest Income Non Operating | $75,000 | $215,000 | $161,000 | $51,000 |
| Operating Income | $-12,738,000 | $-10,562,000 | $-9,860,000 | $-10,695,000 |
| Depreciation Amortization Depletion Income Statement | $118,000 | $114,000 | $170,000 | $298,000 |
| Depreciation And Amortization In Income Statement | $118,000 | $114,000 | $170,000 | $298,000 |
| Depreciation Income Statement | $118,000 | $114,000 | $170,000 | $298,000 |
| Gross Profit | $-3,209,000 | $-985,000 | $-934,000 | $-370,000 |
| Special Income Charges | - | $-229,000 | $0 | $-955,000 |
| Per Share | ||||
| Diluted EPS | $-11999.40 | $-1901.34 | $-7334.46 | $-7980.00 |
| Basic EPS | $-11999.40 | $-1901.34 | $-7334.46 | $-7980.00 |
| Other | ||||
| Tax Effect Of Unusual Items | $0 | $0 | $0 | $0 |
| Tax Rate For Calcs | $0 | $0 | $0 | $0 |
| Normalized EBITDA (Bullshit earnings) | $-12,242,000 | $-10,616,000 | $-9,520,000 | $-10,419,000 |
| Total Unusual Items | $-728,000 | $4,316,000 | $142,000 | $-283,000 |
| Total Unusual Items Excluding Goodwill | $-728,000 | $4,316,000 | $142,000 | $-283,000 |
| Reconciled Depreciation | $561,000 | $228,000 | $120,000 | $239,000 |
| EBITDA (Bullshit earnings) | $-12,970,000 | $-6,300,000 | $-9,378,000 | $-10,702,000 |
| EBIT | $-13,531,000 | $-6,528,000 | $-9,548,000 | $-11,000,000 |
| Diluted Average Shares | $1,946 | $3,561 | $1,327 | $1,387 |
| Basic Average Shares | $1,946 | $3,561 | $1,327 | $1,387 |
| Diluted NI Availto Com Stockholders | $-23,360,000 | $-6,772,000 | $-9,740,000 | $-11,092,000 |
| Otherunder Preferred Stock Dividend | $9,371,000 | $0 | $92,000 | $0 |
| Preferred Stock Dividends | $84,000 | - | - | - |
| Gain On Sale Of Security | $-728,000 | $4,316,000 | $142,000 | $672,000 |
| Provision For Doubtful Accounts | $0 | $289,000 | $380,000 | $0 |
| Research And Development | $3,960,000 | $3,589,000 | $3,178,000 | $4,695,000 |
| Selling General And Administration | $5,213,000 | $5,130,000 | $5,025,000 | $5,185,000 |
| Other Gand A | $1,464,000 | $1,985,000 | $1,865,000 | $1,698,000 |
| Salaries And Wages | $3,593,000 | $2,990,000 | $3,052,000 | $3,307,000 |
| Write Off | - | $0 | $0 | $955,000 |
| Impairment Of Capital Assets | - | $229,000 | - | - |
Fetched: 2026-10-26
Balance Sheet (Annual)
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Assets | ||||
| Net Tangible Assets | $3,494,000 | $4,486,000 | $2,880,000 | $4,633,000 |
| Total Assets | $12,495,000 | $11,914,000 | $10,594,000 | $12,460,000 |
| Total Non Current Assets | $5,533,000 | $5,612,000 | $6,025,000 | $3,742,000 |
| Other Non Current Assets | $98,000 | $86,000 | $318,000 | $325,000 |
| Current Assets | $6,962,000 | $6,302,000 | $4,569,000 | $8,718,000 |
| Restricted Cash | $446,000 | $393,000 | $34,000 | $34,000 |
| Prepaid Assets | $119,000 | $322,000 | $215,000 | $164,000 |
| Inventory | $1,581,000 | $1,568,000 | $607,000 | $935,000 |
| Receivables | $317,000 | $282,000 | $530,000 | $1,077,000 |
| Other Receivables | $317,000 | $282,000 | $252,000 | $420,000 |
| Cash Cash Equivalents And Short Term Investments | $4,499,000 | $3,737,000 | $3,183,000 | $6,508,000 |
| Cash And Cash Equivalents | $4,499,000 | $3,737,000 | $3,183,000 | $6,508,000 |
| Accounts Receivable | - | $0 | $278,000 | $657,000 |
| Allowance For Doubtful Accounts Receivable | - | $0 | $-380,000 | - |
| Gross Accounts Receivable | - | $0 | $658,000 | - |
| Cash Equivalents | - | $3,247,000 | $2,610,000 | $114,000 |
| Cash Financial | - | $854,000 | $573,000 | $6,394,000 |
| Assets Held For Sale Current | - | - | - | $240,000 |
| Debt | ||||
| Net Debt | $420,000 | $566,000 | $1,278,000 | - |
| Total Debt | $5,843,000 | $4,823,000 | $5,605,000 | $5,794,000 |
| Long Term Debt And Capital Lease Obligation | $3,777,000 | $4,322,000 | $4,994,000 | $5,188,000 |
| Long Term Debt | $3,395,000 | $4,303,000 | $4,461,000 | $4,255,000 |
| Current Debt And Capital Lease Obligation | $2,066,000 | $501,000 | $611,000 | $606,000 |
| Current Debt | $1,524,000 | - | - | - |
| Other Current Borrowings | $1,524,000 | - | - | - |
| Liabilities | ||||
| Total Liabilities Net Minority Interest | $9,001,000 | $7,428,000 | $7,714,000 | $7,827,000 |
| Total Non Current Liabilities Net Minority Interest | $3,777,000 | $4,632,000 | $4,994,000 | $5,188,000 |
| Derivative Product Liabilities | $0 | $10,000 | $0 | - |
| Current Liabilities | $5,224,000 | $2,796,000 | $2,720,000 | $2,639,000 |
| Other Current Liabilities | $18,000 | $16,000 | $9,000 | $11,000 |
| Current Deferred Liabilities | $667,000 | $387,000 | $387,000 | $418,000 |
| Payables And Accrued Expenses | $2,473,000 | $1,892,000 | $1,713,000 | $1,604,000 |
| Payables | $2,473,000 | $1,892,000 | $1,713,000 | $1,604,000 |
| Other Payable | $2,340,000 | $1,616,000 | $1,392,000 | $1,358,000 |
| Accounts Payable | $133,000 | $276,000 | $321,000 | $246,000 |
| Other Non Current Liabilities | - | - | - | $2,143,000 |
| Equity | ||||
| Common Stock Equity | $3,494,000 | $4,486,000 | $2,880,000 | $4,633,000 |
| Total Equity Gross Minority Interest | $3,494,000 | $4,486,000 | $2,880,000 | $4,633,000 |
| Stockholders Equity | $3,494,000 | $4,486,000 | $2,880,000 | $4,633,000 |
| Gains Losses Not Affecting Retained Earnings | $-2,053,000 | $-2,053,000 | $-2,053,000 | $-1,577,000 |
| Retained Earnings | $-116,105,000 | $-102,200,000 | $-95,428,000 | $-85,780,000 |
| Long Term Equity Investment | $177,000 | $74,000 | $0 | - |
| Other Equity Interest | - | - | - | $1,487,000 |
| Other Equity Adjustments | - | - | - | $56,922,000 |
| Other | ||||
| Ordinary Shares Number | $23,861 | $7,709 | $2,049 | $1,449 |
| Share Issued | $23,861 | $7,709 | $2,049 | $1,449 |
| Tangible Book Value | $3,494,000 | $4,486,000 | $2,880,000 | $4,633,000 |
| Invested Capital | $8,413,000 | $8,789,000 | $7,341,000 | $8,888,000 |
| Working Capital | $1,738,000 | $3,506,000 | $1,849,000 | $6,079,000 |
| Capital Lease Obligations | $924,000 | $520,000 | $1,144,000 | $1,539,000 |
| Total Capitalization | $6,889,000 | $8,789,000 | $7,341,000 | $8,888,000 |
| Foreign Currency Translation Adjustments | $-2,053,000 | $-2,053,000 | $-2,053,000 | $-1,577,000 |
| Additional Paid In Capital | $121,528,000 | $108,615,000 | $100,237,000 | $91,902,000 |
| Capital Stock | $124,000 | $124,000 | $124,000 | $88,000 |
| Common Stock | $124,000 | $124,000 | $124,000 | $88,000 |
| Preferred Stock | $0 | $0 | - | - |
| Employee Benefits | $0 | $300,000 | $0 | - |
| Long Term Capital Lease Obligation | $382,000 | $19,000 | $533,000 | $933,000 |
| Current Deferred Revenue | $667,000 | $387,000 | $387,000 | $418,000 |
| Current Capital Lease Obligation | $542,000 | $501,000 | $611,000 | $606,000 |
| Investments And Advances | $177,000 | $74,000 | $0 | - |
| Investmentsin Joint Venturesat Cost | $177,000 | $74,000 | $0 | - |
| Net PPE | $5,258,000 | $5,452,000 | $5,707,000 | $3,417,000 |
| Accumulated Depreciation | $-2,045,000 | $-1,484,000 | $-1,256,000 | $-1,297,000 |
| Gross PPE | $7,303,000 | $6,936,000 | $6,963,000 | $4,714,000 |
| Leases | $445,000 | $445,000 | $445,000 | $458,000 |
| Other Properties | $6,858,000 | $6,491,000 | $6,518,000 | $4,256,000 |
| Other Inventories | $1,530,000 | $1,509,000 | $546,000 | $871,000 |
| Line Of Credit | - | - | - | $0 |
| Current Provisions | - | - | - | $8,000 |
| Construction In Progress | - | - | - | $685,000 |
Fetched: 2026-10-26
Cash Flow Statement (Annual)
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Free Cash Flow | ||||
| Free Cash Flow | $-10,616,000 | $-9,850,000 | $-9,576,000 | $-13,159,000 |
| Operating Activities | ||||
| Operating Cash Flow | $-10,399,000 | $-9,507,000 | $-6,922,000 | $-11,694,000 |
| Cash Flow From Continuing Operating Activities | $-10,399,000 | $-9,507,000 | $-6,922,000 | $-11,694,000 |
| Operating Gains Losses | $113,000 | $-3,636,000 | $-35,000 | $-167,000 |
| Investing Activities | ||||
| Capital Expenditure | $-217,000 | $-343,000 | $-2,654,000 | $-1,465,000 |
| Investing Cash Flow | $-398,000 | $-422,000 | $-2,609,000 | $-1,404,000 |
| Cash Flow From Continuing Investing Activities | $-398,000 | $-422,000 | $-2,609,000 | $-1,404,000 |
| Net Other Investing Changes | $45,000 | $-1,000 | $2,000 | $61,000 |
| Financing Activities | ||||
| Financing Cash Flow | $11,500,000 | $10,939,000 | $6,362,000 | $11,200,000 |
| Cash Flow From Continuing Financing Activities | $11,500,000 | $10,939,000 | $6,362,000 | $11,200,000 |
| Net Other Financing Charges | $-589,000 | $-939,000 | $-176,000 | $-297,000 |
| Issuance Of Capital Stock | - | - | $6,258,000 | $7,174,000 |
| Net Common Stock Issuance | - | - | $6,258,000 | $7,174,000 |
| Common Stock Issuance | - | - | $6,258,000 | $7,174,000 |
| Other | ||||
| Issuance Of Debt | $0 | $3,176,000 | $0 | $4,031,000 |
| Interest Paid Supplemental Data | $236,000 | $183,000 | $113,000 | $0 |
| End Cash Position | $4,945,000 | $4,130,000 | $3,217,000 | $6,542,000 |
| Beginning Cash Position | $4,130,000 | $3,217,000 | $6,542,000 | $8,327,000 |
| Effect Of Exchange Rate Changes | $112,000 | $-97,000 | $-156,000 | $113,000 |
| Changes In Cash | $703,000 | $1,010,000 | $-3,169,000 | $-1,898,000 |
| Proceeds From Stock Option Exercised | $12,089,000 | $8,702,000 | $6,538,000 | $7,471,000 |
| Net Issuance Payments Of Debt | $0 | $3,176,000 | $0 | $4,026,000 |
| Net Long Term Debt Issuance | $0 | $3,176,000 | $0 | $4,026,000 |
| Long Term Debt Issuance | $0 | $3,176,000 | $0 | $4,031,000 |
| Net Business Purchase And Sale | $-226,000 | $-78,000 | $0 | $0 |
| Purchase Of Business | $-226,000 | $-78,000 | $0 | $0 |
| Net PPE Purchase And Sale | $-217,000 | $-343,000 | $-2,611,000 | $-1,465,000 |
| Sale Of PPE | $0 | $0 | $43,000 | $0 |
| Purchase Of PPE | $-217,000 | $-343,000 | $-2,654,000 | $-1,465,000 |
| Change In Working Capital | $1,058,000 | $-848,000 | $954,000 | $-2,720,000 |
| Change In Payables And Accrued Expense | $903,000 | $-28,000 | $203,000 | $-1,218,000 |
| Change In Payable | $903,000 | $-28,000 | $203,000 | $-1,218,000 |
| Change In Account Payable | $-9,000 | $-206,000 | $81,000 | $-169,000 |
| Change In Prepaid Assets | $168,000 | $141,000 | $456,000 | $-610,000 |
| Change In Inventory | $-13,000 | $-961,000 | $295,000 | $-892,000 |
| Other Non Cash Items | $567,000 | $136,000 | $-129,000 | $-530,000 |
| Stock Based Compensation | $1,207,000 | $1,385,000 | $1,781,000 | $1,470,000 |
| Depreciation Amortization Depletion | $561,000 | $228,000 | $120,000 | $239,000 |
| Depreciation And Amortization | $561,000 | $228,000 | $120,000 | $239,000 |
| Depreciation | $561,000 | $228,000 | $120,000 | $239,000 |
| Earnings Losses From Equity Investments | $123,000 | $0 | $0 | $30,000 |
| Gain Loss On Investment Securities | $-10,000 | $-3,636,000 | - | $-197,000 |
| Net Income From Continuing Operations | $-13,905,000 | $-6,772,000 | $-9,648,000 | $-11,092,000 |
| Repayment Of Debt | - | $0 | $0 | $-5,000 |
| Long Term Debt Payments | - | $0 | $0 | $-5,000 |
| Asset Impairment Charge | - | $0 | $0 | $939,000 |
| Gain Loss On Sale Of PPE | - | - | $-35,000 | $0 |
| Net Short Term Debt Issuance | - | - | - | $0 |
| Short Term Debt Payments | - | - | - | $0 |
| Change In Receivables | - | - | - | $-610,000 |
| Provisionand Write Offof Assets | - | - | - | $-183,000 |
Fetched: 2026-10-26