S&P 500 7,497.99 â–ŧ 86.32 (-1.14%) DOW 51,396.01 â–ŧ 165.92 (-0.32%) NASDAQ 26,261.43 â–ŧ 569.52 (-2.12%) US Markets Open â€ĸ 11:18 AM ET

BRELY

Brazilian Rare Earths Ltd.

Price Chart
Latest Quote

$21.98

+0.00 (+0.00%)
Current Price
Previous Close $21.98
Open $20.00
Day High $20.00
Day Low $20.00
Volume 300
Fetched: 2026-06-05T15:18:02
Stock Information
Note: Financial values converted from AUD to USD
Shares Outstanding 56.03M
Total Debt $1.09M
Cash Equivalents $114.83M
Revenue $12K
Net Income $-29.75M
Sector Basic Materials
Industry Other Precious Metals & Mining
Market Cap $1.23B
EPS (TTM) $-0.60
Exchange OQX
🌐 Visit Website
📊 Comprehensive Analysis
Company Data
Enterprise Value$5.90B
Sales$12K
Income$-29.75M
Book/sh$2.12
Cash/sh$2.90
Employees300
Financial Ratios
Quick Ratio19.23
Current Ratio19.41
Debt/Eq0.95
Returns & Margins
ROA-22.19%
ROE-34.45%
Gross Margin100.00%
Operating Margin-160033.98%
Ownership
Insider & Institutional transactions data not available
Valuation Ratios
P/S73388.62
P/B10.39
Analyst Data
Recommendationnone
Technical Indicators
SMA20$21.19
SMA50$18.35
SMA200$15.32
RSI60.20
ATR0.6493
Shares Float79.53M
Volatility1.76
Performance History
Week-9.04%
Month+23.05%
Quarter+19.54%
6 Months+51.57%
YTD+62.79%
Year+238.11%
10 Years+182.84%
Stock Score: ⭐ Premium
Based on debt, profitability, growth, and cash flow metrics
⭐ Premium Feature

Sign up for free to view detailed scoring breakdown — premium is free during our trial period!

Recent Price History
Date Close Volume
2026-06-04 $21.98 0
2026-06-03 $21.98 0
2026-06-02 $21.98 0
2026-06-01 $21.98 1,592
2026-05-29 $23.82 331
2026-05-28 $24.16 0
2026-05-27 $24.16 920
2026-05-26 $22.25 290
2026-05-22 $22.50 415
2026-05-21 $21.00 7,395
2026-05-20 $20.75 0
2026-05-19 $20.75 0
2026-05-18 $20.75 210
2026-05-15 $20.73 0
2026-05-14 $20.73 0
2026-05-13 $20.73 3,466
2026-05-12 $19.24 147
2026-05-11 $18.75 1,193
2026-05-08 $18.10 1,401
2026-05-07 $17.50 0
2026-05-06 $17.50 210
2026-05-05 $17.86 0
About Brazilian Rare Earths Ltd.

Brazilian Rare Earths Limited focuses on the exploration of rare earth elements and other critical minerals in Brazil. It holds interests in the Monte Alto, PelÊ, and Sulista projects located in the Rocha da Rocha Province. The company offers rare earth elements, including neodymium-praseodymium (NdPr), dysprosium-terbium (DyTb), yttrium, and gadolinium, as well as critical minerals such as uranium, tantalum, niobium, scandium, and a substantial bauxite-gallium resource. Brazilian Rare Earths Limited was incorporated in 2021 and is based in Sydney, Australia.

Period:
Loading...
Income Statement (Annual)
Metric 2024-12-31 2023-12-31 2022-12-31
Expenses
Interest Expense $8,981 $30,937,734 -
Other Income Expense $-7,555 $525,213 $53,952
Other Non Operating Income Expenses $-7,555 $500,253 $53,952
Net Non Operating Interest Income Expense $2,675,880 $-30,684,382 $-232,143
Interest Expense Non Operating $8,981 $30,937,734 -
Operating Expense $48,743,047 $38,922,115 $7,722,892
Other Operating Expenses $42,258,435 $34,730,206 $4,648,029
General And Administrative Expense $6,467,725 $3,787,287 $2,979,270
Selling And Marketing Expense - $80,201 -
Total Other Finance Cost - - $232,444
Income & Earnings
Net Income From Continuing Operation Net Minority Interest $-46,074,722 $-69,081,284 $-7,901,083
Net Interest Income $2,675,880 $-30,684,382 $-232,143
Interest Income $2,684,861 $253,352 $301
Normalized Income $-46,074,722 $-69,106,244 $-7,901,083
Net Income From Continuing And Discontinued Operation $-46,074,722 $-69,081,284 $-7,901,083
Net Income Common Stockholders $-46,074,722 $-69,081,284 $-7,901,083
Net Income $-46,074,722 $-69,081,284 $-7,901,083
Net Income Including Noncontrolling Interests $-46,074,722 $-69,081,284 $-7,901,083
Net Income Continuous Operations $-46,074,722 $-69,081,284 $-7,901,083
Pretax Income $-46,074,722 $-69,081,284 $-7,901,083
Interest Income Non Operating $2,684,861 $253,352 $301
Operating Income $-48,743,047 $-38,922,115 $-7,722,892
Depreciation Amortization Depletion Income Statement $16,887 $324,421 $95,593
Depreciation And Amortization In Income Statement $16,887 $324,421 $95,593
Depreciation Income Statement $16,887 $324,421 $95,593
Special Income Charges - $24,960 -
Per Share
Diluted EPS $-0.99 $-1.85 $-60.25
Basic EPS $-0.99 $-1.85 $-60.25
Other
Tax Effect Of Unusual Items $0 $0 $0
Tax Rate For Calcs $0 $0 $0
Normalized EBITDA (Bullshit earnings) $-46,048,854 $-37,844,089 $-7,627,299
Reconciled Depreciation $16,887 $324,421 $95,593
EBITDA (Bullshit earnings) $-46,048,854 $-37,819,129 $-7,627,299
EBIT $-46,065,741 $-38,143,550 $-7,722,892
Diluted Average Shares $46,644,279 $37,399,486 $131,148
Basic Average Shares $46,644,279 $37,399,486 $131,148
Tax Provision $0 $0 $0
Selling General And Administration $6,467,725 $3,867,488 $2,979,270
Other Gand A $1,038,671 $49,805 $161,543
Salaries And Wages $5,429,054 $3,737,482 $2,817,727
Total Unusual Items - $24,960 -
Total Unusual Items Excluding Goodwill - $24,960 -
Gain On Sale Of Ppe - $24,960 -
Fetched: 2026-02-02
Balance Sheet (Annual)
Metric 2024-12-31 2023-12-31 2022-12-31
Assets
Net Tangible Assets $81,790,596 $35,819,750 $-1,526,524
Total Assets $86,094,195 $51,395,428 $20,043,455
Total Non Current Assets $1,801,368 $1,998,668 $419,467
Non Current Accounts Receivable $450,180 $540,712 -
Current Assets $84,292,827 $49,396,760 $19,623,988
Other Current Assets $66,098 - $39,557
Prepaid Assets $1,182,381 $432,070 -
Receivables $1,358,739 $120,671 $1,154,217
Other Receivables $1,358,739 $120,671 -
Cash Cash Equivalents And Short Term Investments $81,685,609 $48,844,019 $18,430,214
Cash And Cash Equivalents $81,685,609 $48,844,019 $18,430,214
Cash Financial $81,685,609 $48,844,019 $18,430,214
Accounts Receivable - - $1,154,217
Debt
Total Debt - $10,743,167 $17,532,591
Long Term Debt And Capital Lease Obligation - $3,412,949 -
Long Term Debt - $3,412,949 -
Current Debt And Capital Lease Obligation - $7,330,218 $17,532,591
Current Debt - $7,330,218 $17,532,591
Other Current Borrowings - $7,330,218 $17,532,591
Liabilities
Total Liabilities Net Minority Interest $4,303,599 $26,318,845 $21,569,979
Total Non Current Liabilities Net Minority Interest $0 $6,825,898 $0
Current Liabilities $4,303,599 $19,492,947 $21,569,979
Payables And Accrued Expenses $4,196,132 $4,797,910 $854,091
Payables $4,196,132 $4,797,910 $854,091
Other Payable $2,928,282 $2,656,843 -
Accounts Payable $1,267,850 $2,141,067 $854,091
Other Non Current Liabilities - $3,412,949 -
Other Current Liabilities - $7,330,218 -
Equity
Common Stock Equity $81,790,596 $35,819,750 $-1,526,524
Total Equity Gross Minority Interest $81,790,596 $35,819,750 $-1,526,524
Stockholders Equity $81,790,596 $35,819,750 $-1,526,524
Gains Losses Not Affecting Retained Earnings $3,609,163 $1,400,621 $-22,163
Other Equity Adjustments $4,132,013 $999,272 $-22,163
Retained Earnings $-123,902,196 $-77,827,474 $-8,746,190
Other
Ordinary Shares Number $246,538,695 $214,105,170 $778,008
Share Issued $246,538,695 $214,105,170 $778,008
Tangible Book Value $81,790,596 $35,819,750 $-1,526,524
Invested Capital $81,790,596 $46,562,917 $16,006,067
Working Capital $79,989,228 $29,903,813 $-1,945,991
Total Capitalization $81,790,596 $39,232,699 $-1,526,524
Foreign Currency Translation Adjustments $-522,850 $401,349 -
Capital Stock $202,083,629 $112,246,603 $7,241,829
Common Stock $202,083,629 $112,246,603 $7,241,829
Current Provisions $107,467 $34,601 $3,183,297
Net PPE $1,351,188 $1,457,956 $419,467
Accumulated Depreciation $-505,050 $-324,421 -
Gross PPE $1,856,238 $1,782,377 $419,467
Machinery Furniture Equipment $1,856,238 $1,782,377 $419,467
Fetched: 2026-02-02
Cash Flow Statement (Annual)
Metric 2024-12-31 2023-12-31 2022-12-31
Free Cash Flow
Free Cash Flow $-42,286,281 $-20,212,006 $-6,024,108
Operating Activities
Cash Flowsfromusedin Operating Activities Direct $-41,859,348 $-18,542,958 $-5,584,842
Classesof Cash Receiptsfrom Operating Activities $-12,599,824 - $56,094
Other Cash Receiptsfrom Operating Activities $-12,599,824 - $56,094
Investing Activities
Capital Expenditure $-426,933 $-1,669,048 $-439,266
Investing Cash Flow $-426,933 $-1,669,048 $-302,087
Cash Flow From Continuing Investing Activities $-426,933 $-1,669,048 $-302,087
Net Other Investing Changes - - $137,179
Financing Activities
Repurchase Of Capital Stock $-4,691,180 $-356,728 -
Issuance Of Capital Stock $80,000,003 $51,000,000 $4,149,020
Financing Cash Flow $75,308,823 $50,643,272 $24,149,020
Cash Flow From Continuing Financing Activities $75,308,823 $50,643,272 $24,149,020
Net Common Stock Issuance $75,308,823 $50,643,272 $4,149,020
Common Stock Issuance $80,000,003 $51,000,000 $4,149,020
Other
Interest Paid Supplemental Data $8,981 $2,229,556 $32,639
End Cash Position $81,685,609 $48,844,019 $18,430,214
Beginning Cash Position $48,844,019 $18,430,214 $202,750
Effect Of Exchange Rate Changes $-180,952 $-17,461 $-34,627
Changes In Cash $33,022,542 $30,431,266 $18,262,091
Common Stock Payments $-4,691,180 $-356,728 -
Net PPE Purchase And Sale $-426,933 $-1,669,048 $-439,266
Purchase Of PPE $-426,933 $-1,669,048 $-439,266
Interest Received Direct $1,703,754 $253,352 $301
Interest Paid Direct $-8,981 $-2,229,556 $-32,639
Classesof Cash Payments $-30,954,297 $-16,566,754 $-5,608,598
Paymentsto Suppliersfor Goodsand Services $-30,954,297 $-16,566,754 $-5,608,598
Issuance Of Debt - - $20,000,000
Net Issuance Payments Of Debt - - $20,000,000
Net Long Term Debt Issuance - - $20,000,000
Long Term Debt Issuance - - $20,000,000
Fetched: 2026-02-02