S&P 500 7,459.94 â–ŧ 73.83 (-0.98%) DOW 52,169.10 â–ŧ 383.87 (-0.73%) NASDAQ 25,535.42 â–ŧ 346.53 (-1.34%) US Markets Closed â€ĸ 11:49 PM ET

BRAI

Braiin Limited

Price Chart
Latest Quote

$5.49

-0.04 (-0.72%)
Current Price
Previous Close $5.53
Open $5.32
Day High $5.74
Day Low $5.32
Volume 53,900
Fetched: 2026-07-18T03:49:04
Stock Information
Shares Outstanding 206.09M
Total Debt $3.69M
Cash Equivalents $111K
Net Income $-1.97M
Sector Technology
Industry Computer Hardware
Market Cap $1.13B
EPS (TTM) $-0.14
Exchange NGM
🌐 Visit Website
📊 Comprehensive Analysis
Company Data
Enterprise Value$732.84M
Income$-1.97M
Book/sh$-0.04
Cash/sh$0.00
Employees5
Financial Ratios
Quick Ratio0.03
Current Ratio0.03
Returns & Margins
ROA-179.05%
Ownership
Insider Ownership64.97%
Institutional Ownership0.02%
Insider & Institutional transactions data not available
Valuation Ratios
P/B-152.50
Analyst Data
Recommendationnone
Target Price$10.00
Technical Indicators
SMA20$6.09
SMA50$7.45
RSI46.90
ATR1.0075
Shares Float39.98M
Short Float0.58%
Short Ratio0.56
Rel Volume0.10
Performance History
Week-0.54%
Month-26.70%
Quarter-18.14%
YTD-63.01%
10 Years-63.01%
Stock Score: ⭐ Premium
Based on debt, profitability, growth, and cash flow metrics
⭐ Premium Feature

Sign up for free to view detailed scoring breakdown — premium is free during our trial period!

Recent Price History
Date Close Volume
2026-07-17 $5.49 53,900
2026-07-16 $5.53 104,800
2026-07-15 $5.66 208,800
2026-07-14 $5.80 438,800
2026-07-13 $6.43 8,838,400
2026-07-10 $5.52 30,600
2026-07-09 $5.78 33,000
2026-07-08 $5.45 38,800
2026-07-07 $5.81 30,300
2026-07-06 $5.73 45,000
2026-07-02 $6.03 51,800
2026-07-01 $5.75 37,700
2026-06-30 $6.12 224,600
2026-06-29 $5.98 299,000
2026-06-26 $5.75 36,800
2026-06-25 $5.65 77,100
2026-06-24 $6.23 110,500
2026-06-23 $6.96 118,400
2026-06-22 $7.56 98,000
2026-06-18 $8.55 256,800
Period:
Loading...
Income Statement (Annual)
Metric 2025-06-30 2024-06-30 2023-06-30
Revenue
Reconciled Cost Of Revenue $50,220,000 $46,599,000 -
Cost Of Revenue $50,220,000 $46,599,000 -
Total Revenue $73,412,000 $0 $0
Operating Revenue $73,412,000 $0 $0
Expenses
Interest Expense $2,638,000 $82,755 $7,973
Total Expenses $95,411,000 $1,442,374 $759,142
Other Income Expense $-3,356,000 $-185,080 $-10,795
Other Non Operating Income Expenses $-3,317,000 $-2,904,000 -
Net Non Operating Interest Income Expense $-2,638,000 $-87,921 $-8,075
Interest Expense Non Operating $2,638,000 $82,755 $7,973
Operating Expense $45,191,000 $1,442,374 $759,142
Selling And Marketing Expense $11,000 $56,000 -
General And Administrative Expense $35,035,000 $1,294,061 $675,689
Rent Expense Supplemental - $0 -
Total Other Finance Cost - $5,166 $102
Income & Earnings
Net Income From Continuing Operation Net Minority Interest $-28,861,000 $-1,715,375 $-778,012
Net Interest Income $-2,638,000 $-87,921 $-8,075
Normalized Income $-28,861,000 $-1,530,295 $-767,217
Net Income From Continuing And Discontinued Operation $-28,861,000 $-1,715,375 $-778,012
Net Income Common Stockholders $-28,861,000 $-1,715,375 $-778,012
Net Income $-28,861,000 $-1,715,375 $-778,012
Net Income Including Noncontrolling Interests $-28,860,000 $-1,715,375 $-778,012
Net Income Continuous Operations $-28,860,000 $-1,715,375 $-778,012
Pretax Income $-27,992,000 $-1,715,375 $-778,012
Earnings From Equity Interest $-39,000 $-170,000 -
Operating Income $-21,999,000 $-1,442,374 $-759,142
Depreciation Amortization Depletion Income Statement $10,145,000 $148,313 $83,453
Depreciation And Amortization In Income Statement $10,145,000 $148,313 $83,453
Gross Profit $23,192,000 $23,299,000 -
Special Income Charges - $-180,855 $0
Amortization Of Intangibles Income Statement - $0 $0
Depreciation Income Statement - $148,313 $83,453
Per Share
Diluted EPS - $-0.01 $-0.00
Basic EPS - $-0.01 $-0.00
Other
Tax Effect Of Unusual Items $0 $0 $0
Tax Rate For Calcs $0 $0 $0
Normalized EBITDA (Bullshit earnings) $-15,209,000 $-1,299,227 $-675,791
Reconciled Depreciation $10,145,000 $148,313 $83,453
EBITDA (Bullshit earnings) $-15,209,000 $-1,484,307 $-686,586
EBIT $-25,354,000 $-1,632,620 $-770,039
Diluted NI Availto Com Stockholders $-28,861,000 $-1,715,375 $-778,012
Tax Provision $868,000 $0 $0
Selling General And Administration $35,046,000 $1,294,061 $675,689
Other Gand A $35,035,000 $1,197,028 $675,689
Total Unusual Items - $-185,080 $-10,795
Total Unusual Items Excluding Goodwill - $-185,080 $-10,795
Diluted Average Shares - $206,088,228 $206,088,228
Basic Average Shares - $206,088,228 $206,088,228
Gain On Sale Of Business - $-5,469 $0
Other Special Charges - $175,386 -
Gain On Sale Of Security - $-4,225 $-10,795
Amortization - $0 $0
Insurance And Claims - $0 -
Rent And Landing Fees - $0 -
Salaries And Wages - $97,033 $0
Fetched: 2026-07-17
Balance Sheet (Annual)
Metric 2025-06-30 2024-06-30 2023-06-30
Assets
Net Tangible Assets $-18,763,000 $-2,915,300 $-1,219,734
Total Assets $290,284,000 $844,848 $1,541,429
Total Non Current Assets $251,048,000 $139,916 $287,467
Other Non Current Assets $589,000 - -
Goodwill And Other Intangible Assets $243,069,000 $89,092 $88,934
Other Intangible Assets $243,069,000 $89,092 $88,934
Current Assets $39,236,000 $704,932 $1,253,962
Other Current Assets $12,213,000 - -
Prepaid Assets $3,000 $1,638 $4,991
Inventory $3,209,000 - -
Receivables $19,527,000 $125,776 $46,273
Accounts Receivable $19,527,000 - -
Cash Cash Equivalents And Short Term Investments $4,284,000 $577,518 $1,202,698
Cash And Cash Equivalents $4,284,000 $577,518 $1,202,698
Non Current Prepaid Assets - $1,638 $1,623
Taxes Receivable - $15,329 $17,231
Notes Receivable - $0 -
Loans Receivable - $110,447 $29,042
Debt
Total Debt $3,439,000 $754,748 $368,071
Long Term Debt And Capital Lease Obligation $3,388,000 $2 $83,081
Long Term Debt $3,205,000 - $81,510
Current Debt And Capital Lease Obligation $51,000 $754,746 $284,990
Net Debt - $175,877 -
Current Debt - $753,395 $283,639
Other Current Borrowings - $46,412 $117,266
Liabilities
Total Liabilities Net Minority Interest $65,978,000 $3,671,056 $2,672,229
Total Non Current Liabilities Net Minority Interest $41,201,000 $2 $-16,919
Other Non Current Liabilities $14,794,000 - $-100,000
Non Current Deferred Liabilities $23,019,000 - -
Non Current Deferred Taxes Liabilities $12,888,000 - -
Current Liabilities $24,777,000 $3,671,054 $2,689,148
Other Current Liabilities $10,491,000 $1,929,667 $2,029,667
Current Deferred Liabilities $588,000 $468,000 $0
Payables And Accrued Expenses $13,647,000 $518,641 $374,491
Payables $13,476,000 $303,411 $43,201
Accounts Payable $13,460,000 $303,411 $43,201
Current Notes Payable - $525,815 $0
Equity
Common Stock Equity $224,306,000 $-2,826,208 $-1,130,800
Total Equity Gross Minority Interest $224,306,000 $-2,826,208 $-1,130,800
Stockholders Equity $224,306,000 $-2,826,208 $-1,130,800
Gains Losses Not Affecting Retained Earnings $45,000 $25,026 $5,059
Retained Earnings $-23,050,000 $-2,854,875 $-1,139,500
Other
Ordinary Shares Number $206,088,228 $206,088,228 $206,088,228
Share Issued $206,088,228 $206,088,228 $206,088,228
Tangible Book Value $-18,763,000 $-2,915,300 $-1,219,734
Invested Capital $227,511,000 $-2,072,813 $-765,651
Working Capital $14,459,000 $-2,966,122 $-1,435,186
Capital Lease Obligations $234,000 $1,353 $2,922
Total Capitalization $227,511,000 $-2,826,208 $-1,049,290
Foreign Currency Translation Adjustments $45,000 $25,026 -
Additional Paid In Capital $0 - -
Capital Stock $247,311,000 $3,641 $3,641
Common Stock $247,311,000 $3,641 $3,641
Long Term Capital Lease Obligation $183,000 $2 $1,571
Current Deferred Revenue $588,000 $468,000 $0
Current Capital Lease Obligation $51,000 $1,351 $1,351
Current Accrued Expenses $171,000 $215,230 $331,290
Dueto Related Parties Current $16,000 - -
Investments And Advances $1,045,000 - -
Net PPE $6,345,000 $50,824 $196,910
Gross PPE $6,345,000 $342,886 $343,176
Other Properties $6,345,000 $2,069 $3,244
Line Of Credit - $181,168 $166,373
Accumulated Depreciation - $-292,062 $-146,266
Leases - $0 -
Machinery Furniture Equipment - $342,886 $339,932
Properties - $0 -
Fetched: 2026-07-17
Cash Flow Statement (Annual)
Metric 2025-06-30 2024-06-30 2023-06-30
Free Cash Flow
Free Cash Flow $-1,177,659 $-707,755 $-612,515
Operating Activities
Cash Flowsfromusedin Operating Activities Direct $-1,177,659 $-706,870 $-300,491
Classesof Cash Receiptsfrom Operating Activities $120,000 $468,000 -
Investing Activities
Investing Cash Flow $-24,000 $-885 $-312,024
Cash Flow From Continuing Investing Activities $-24,000 $-885 $-312,024
Net Other Investing Changes $-24,000 - -
Capital Expenditure - $-885 $-312,024
Financing Activities
Financing Cash Flow $715,024 $63,826 $1,275,373
Cash Flow From Continuing Financing Activities $715,024 $63,826 $1,275,373
Net Other Financing Charges $123,243 $-189,800 $999,856
Cash Dividends Paid $0 $0 -
Issuance Of Capital Stock - $0 $641
Net Common Stock Issuance - $0 $641
Common Stock Issuance - $0 $641
Other
Repayment Of Debt $-28,910 $-246,374 $-1,303
Issuance Of Debt $646,355 $500,000 $276,179
End Cash Position $110,779 $577,518 $1,202,698
Beginning Cash Position $577,518 $1,202,698 $596,794
Effect Of Exchange Rate Changes $19,896 $18,749 $-56,954
Changes In Cash $-486,635 $-643,929 $662,858
Interest Paid Cff $-25,664 $0 -
Net Issuance Payments Of Debt $617,445 $253,626 $274,876
Net Short Term Debt Issuance $636,355 $255,195 $276,179
Short Term Debt Payments $-10,000 $-244,805 $0
Short Term Debt Issuance $646,355 $500,000 $276,179
Net Long Term Debt Issuance $-18,910 $-1,569 $-1,303
Long Term Debt Payments $-18,910 $-1,569 $-1,303
Net PPE Purchase And Sale $0 $-885 $-223,090
Purchase Of PPE $0 $-885 $-223,090
Interest Paid Direct $-3,418 $-43,490 -
Classesof Cash Payments $-1,294,241 $-1,131,380 $-300,491
Paymentsto Suppliersfor Goodsand Services $-1,294,241 $-1,131,380 $-300,491
Receiptsfrom Customers $120,000 $468,000 -
Net Intangibles Purchase And Sale - $0 $-88,934
Purchase Of Intangibles - $0 $-88,934
Fetched: 2026-07-17