BRAG
Bragg Gaming Group Inc.
Price Chart
No historical data available
Latest Quote
$1.40
-0.05 (-3.11%)
Current Price
| Previous Close | $1.45 |
| Open | $1.46 |
| Day High | $1.51 |
| Day Low | $1.39 |
| Volume | 33,017 |
Stock Information
Note: Financial values converted from EUR to USD
| Shares Outstanding | 31.06M |
| Total Debt | $7.28M |
| Cash Equivalents | $3.84M |
| Revenue | $119.74M |
| Net Income | $-8.96M |
| Sector | Consumer Cyclical |
| Industry | Gambling |
| Market Cap | $43.49M |
| EPS (TTM) | $-0.35 |
| Exchange | NMS |
Recent Price History
No history data available. Data will be fetched automatically.
About Bragg Gaming Group Inc.
Bragg Gaming Group Inc. operates as an iGaming content and technology solutions. The company offers Bragg PAM, a player account management platform; Bragg HUB, an iGaming product delivery solution; and Fuze, a gamification and engagement toolset. It also offers casino content, and marketing and operational services. The company operates in Malta, the Netherlands, the United States, Brazil, Curaçao, Marshall Islands, Belgium, Croatia, Isle of Man, Czech Republic, and internationally. The company was formerly known as Rockies Financial Corporation and changed its name to Bragg Gaming Group Inc. in 2018. Bragg Gaming Group Inc. is headquartered in Toronto, Canada.
đ° Latest News
No news articles available at the moment. Check back later for updates on BRAG.
Period:
Loading...
Income Statement (Annual)
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Revenue | ||||
| Reconciled Cost Of Revenue | $55,645,689 | $55,892,776 | $50,792,542 | $46,214,454 |
| Cost Of Revenue | $55,645,689 | $55,892,776 | $50,792,542 | $46,214,454 |
| Total Revenue | $123,629,374 | $118,882,288 | $108,996,507 | $98,757,579 |
| Operating Revenue | $123,629,374 | $118,882,288 | $108,996,507 | $98,757,579 |
| Expenses | ||||
| Interest Expense | $1,369,464 | $3,207,459 | $2,582,751 | $1,148,019 |
| Total Expenses | $128,543,127 | $122,553,617 | $110,466,204 | $98,906,763 |
| Other Income Expense | $-1,201,632 | $-930,070 | $642,191 | $-962,704 |
| Net Non Operating Interest Income Expense | $-1,332,168 | $-3,207,459 | $-2,582,751 | $-1,132,867 |
| Interest Expense Non Operating | $1,369,464 | $3,207,459 | $2,582,751 | $1,148,019 |
| Operating Expense | $72,897,438 | $66,660,841 | $59,673,661 | $52,692,309 |
| Other Operating Expenses | $2,561,772 | $2,510,490 | $2,867,133 | $3,090,909 |
| Selling And Marketing Expense | $1,142,191 | $2,106,061 | $2,377,622 | $2,820,513 |
| General And Administrative Expense | $46,553,614 | $42,354,314 | $39,199,302 | $36,927,740 |
| Income & Earnings | ||||
| Net Income From Continuing Operation Net Minority Interest | $-9,458,042 | $-5,998,835 | $-4,470,863 | $-4,060,606 |
| Net Interest Income | $-1,332,168 | $-3,207,459 | $-2,582,751 | $-1,132,867 |
| Interest Income | $37,296 | $0 | $1,166 | $15,152 |
| Normalized Income | $-8,436,655 | $-5,284,347 | $-4,856,177 | $-3,350,227 |
| Net Income From Continuing And Discontinued Operation | $-9,458,042 | $-5,998,835 | $-4,470,863 | $-4,060,606 |
| Total Operating Income As Reported | $-6,198,135 | $-4,129,371 | $-905,594 | $-965,035 |
| Net Income Common Stockholders | $-9,458,042 | $-5,998,835 | $-4,470,863 | $-4,060,606 |
| Net Income | $-9,458,042 | $-5,998,835 | $-4,470,863 | $-4,060,606 |
| Net Income Including Noncontrolling Interests | $-9,458,042 | $-5,998,835 | $-4,470,863 | $-4,060,606 |
| Net Income Continuous Operations | $-9,458,042 | $-5,998,835 | $-4,470,863 | $-4,060,606 |
| Pretax Income | $-7,447,553 | $-7,808,858 | $-3,410,257 | $-2,244,755 |
| Special Income Charges | $-1,284,382 | $-348,485 | $618,881 | $-831,002 |
| Interest Income Non Operating | $37,296 | $0 | $1,166 | $15,152 |
| Operating Income | $-4,913,753 | $-3,671,329 | $-1,469,697 | $-149,184 |
| Depreciation Amortization Depletion Income Statement | $22,639,861 | $19,689,977 | $15,229,604 | $9,853,147 |
| Depreciation And Amortization In Income Statement | $22,639,861 | $19,689,977 | $15,229,604 | $9,853,147 |
| Gross Profit | $67,983,685 | $62,989,512 | $58,203,964 | $52,543,125 |
| Net Income Discontinuous Operations | - | - | - | - |
| Per Share | ||||
| Diluted EPS | $-0.37 | $-0.24 | $-0.20 | $-0.19 |
| Basic EPS | $-0.37 | $-0.24 | $-0.20 | $-0.19 |
| Other | ||||
| Tax Effect Of Unusual Items | $-180,245 | $-215,582 | $256,876 | $-252,325 |
| Tax Rate For Calcs | $0 | $0 | $0 | $0 |
| Normalized EBITDA (Bullshit earnings) | $17,763,404 | $16,018,648 | $13,759,907 | $9,719,115 |
| Total Unusual Items | $-1,201,632 | $-930,070 | $642,191 | $-962,704 |
| Total Unusual Items Excluding Goodwill | $-1,201,632 | $-930,070 | $642,191 | $-962,704 |
| Reconciled Depreciation | $22,639,861 | $19,689,977 | $15,229,604 | $9,853,147 |
| EBITDA (Bullshit earnings) | $16,561,772 | $15,088,579 | $14,402,098 | $8,756,411 |
| EBIT | $-6,078,089 | $-4,601,399 | $-827,506 | $-1,096,737 |
| Diluted Average Shares | $29,487,180 | $28,321,679 | $26,340,327 | $24,941,726 |
| Basic Average Shares | $29,487,180 | $28,321,679 | $26,340,327 | $24,941,726 |
| Diluted NI Availto Com Stockholders | $-9,458,042 | $-5,998,835 | $-4,470,863 | $-4,060,606 |
| Tax Provision | $2,010,490 | $-1,810,023 | $1,060,606 | $1,815,851 |
| Write Off | $537,296 | $510,490 | $-438,228 | $756,410 |
| Restructuring And Mergern Acquisition | $747,086 | $34,965 | $512,821 | $117,716 |
| Gain On Sale Of Security | $82,751 | $-581,585 | $23,310 | $-131,702 |
| Selling General And Administration | $47,695,806 | $44,460,374 | $41,576,924 | $39,748,253 |
| Other Gand A | $14,680,653 | $14,623,544 | $10,129,371 | $9,958,042 |
| Salaries And Wages | $31,872,961 | $27,730,770 | $29,069,931 | $26,969,698 |
| Other Special Charges | - | $-196,970 | $-693,473 | - |
| Gain On Sale Of Business | - | - | $0 | $43,124 |
| Gain On Sale Of Ppe | - | - | - | $0 |
Fetched: 2026-08-25
Balance Sheet (Annual)
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Assets | ||||
| Net Tangible Assets | $1,252,914 | $5,731,935 | $224,942 | $-4,467,366 |
| Total Assets | $115,791,379 | $124,236,600 | $120,474,363 | $121,664,339 |
| Total Non Current Assets | $78,862,473 | $85,585,084 | $86,567,602 | $87,004,665 |
| Other Non Current Assets | $472,028 | - | $405,594 | $54,779 |
| Goodwill And Other Intangible Assets | $71,826,342 | $79,931,238 | $81,648,021 | $85,509,327 |
| Other Intangible Assets | $35,455,712 | $41,793,708 | $44,444,057 | $48,607,228 |
| Current Assets | $36,928,906 | $38,651,516 | $33,906,761 | $34,659,675 |
| Other Current Assets | $4,551,282 | $3,058,275 | $433,566 | $149,184 |
| Receivables | $24,617,716 | $23,393,940 | $21,726,108 | $19,379,954 |
| Taxes Receivable | $843,823 | $599,068 | $0 | $462,704 |
| Accounts Receivable | $23,773,893 | $22,794,872 | $21,726,108 | $18,917,250 |
| Allowance For Doubtful Accounts Receivable | $-1,779,720 | $-2,910,256 | $-2,399,767 | $-2,837,995 |
| Gross Accounts Receivable | $25,553,614 | $25,705,129 | $24,125,875 | $21,755,245 |
| Cash Cash Equivalents And Short Term Investments | $7,759,907 | $12,199,301 | $10,251,749 | $13,155,012 |
| Cash And Cash Equivalents | $7,759,907 | $12,199,301 | $10,251,749 | $13,155,012 |
| Prepaid Assets | - | $1,741,259 | $1,495,338 | $1,975,525 |
| Other Receivables | - | - | - | - |
| Debt | ||||
| Total Debt | $8,862,471 | $11,976,690 | $6,668,998 | $8,618,881 |
| Long Term Debt And Capital Lease Obligation | $3,175,991 | $3,280,886 | $2,993,007 | $8,149,184 |
| Current Debt And Capital Lease Obligation | $5,686,480 | $8,695,804 | $3,675,991 | $469,697 |
| Current Debt | $4,093,240 | $7,667,832 | $2,849,650 | $127,040 |
| Other Current Borrowings | - | $7,667,832 | $2,849,650 | $127,040 |
| Long Term Debt | - | - | - | $7,748,252 |
| Liabilities | ||||
| Total Liabilities Net Minority Interest | $42,712,122 | $38,573,428 | $38,601,400 | $40,622,379 |
| Total Non Current Liabilities Net Minority Interest | $4,607,226 | $4,641,026 | $6,082,751 | $12,292,541 |
| Other Non Current Liabilities | $694,639 | $567,599 | $434,732 | $271,562 |
| Non Current Deferred Liabilities | $593,240 | $792,541 | $2,655,012 | $3,871,795 |
| Non Current Deferred Taxes Liabilities | $593,240 | $792,541 | $993,007 | $1,399,767 |
| Current Liabilities | $38,104,896 | $33,932,402 | $32,518,649 | $28,329,838 |
| Other Current Liabilities | $548,951 | - | $548,951 | $1,538,462 |
| Current Deferred Liabilities | $0 | $1,449,883 | $1,763,403 | $2,240,093 |
| Payables And Accrued Expenses | $31,869,465 | $23,786,714 | $26,530,304 | $24,081,586 |
| Payables | $12,871,795 | $4,362,471 | $10,233,101 | $6,812,355 |
| Other Payable | $83,916 | $51,282 | $404,429 | $472,028 |
| Total Tax Payable | $2,125,874 | $539,627 | $1,082,751 | $1,297,203 |
| Income Tax Payable | $2,125,874 | $539,627 | $1,068,765 | $1,297,203 |
| Accounts Payable | $10,662,005 | $3,771,562 | $8,745,921 | $5,043,124 |
| Current Notes Payable | - | - | - | $127,040 |
| Equity | ||||
| Common Stock Equity | $73,079,256 | $85,663,173 | $81,872,963 | $81,041,960 |
| Total Equity Gross Minority Interest | $73,079,256 | $85,663,173 | $81,872,963 | $81,041,960 |
| Stockholders Equity | $73,079,256 | $85,663,173 | $81,872,963 | $81,041,960 |
| Gains Losses Not Affecting Retained Earnings | $634,033 | $6,177,156 | $3,399,767 | $4,771,562 |
| Other Equity Adjustments | $634,033 | $6,177,156 | $3,399,767 | $4,771,562 |
| Retained Earnings | $-104,266,903 | $-94,650,352 | $-88,651,518 | $-84,180,655 |
| Long Term Equity Investment | $534,965 | $0 | - | - |
| Other Equity Interest | - | - | $4,068,765 | $8,181,818 |
| Other | ||||
| Ordinary Shares Number | $29,782,394 | $29,187,626 | $26,810,667 | $24,601,362 |
| Share Issued | $29,782,394 | $29,187,626 | $26,810,667 | $24,601,362 |
| Tangible Book Value | $1,252,914 | $5,731,935 | $224,942 | $-4,467,366 |
| Invested Capital | $77,172,496 | $93,331,005 | $84,722,613 | $88,917,252 |
| Working Capital | $-1,175,991 | $4,719,114 | $1,388,112 | $6,329,837 |
| Capital Lease Obligations | $4,769,231 | $4,308,858 | $3,819,347 | $743,590 |
| Total Capitalization | $73,079,256 | $85,663,173 | $81,872,963 | $88,790,212 |
| Additional Paid In Capital | $20,597,903 | $20,606,061 | $23,178,322 | $24,178,322 |
| Capital Stock | $156,114,224 | $153,530,308 | $139,877,627 | $128,090,913 |
| Common Stock | $156,114,224 | $153,530,308 | $139,877,627 | $128,090,913 |
| Employee Benefits | $143,357 | $0 | - | - |
| Long Term Capital Lease Obligation | $3,175,991 | $3,280,886 | $2,993,007 | $400,932 |
| Current Capital Lease Obligation | $1,593,240 | $1,027,972 | $826,340 | $342,657 |
| Line Of Credit | $4,093,240 | $7,667,832 | $0 | - |
| Current Accrued Expenses | $18,997,670 | $19,424,243 | $16,297,203 | $17,269,231 |
| Investments And Advances | $534,965 | $0 | - | - |
| Investmentsin Associatesat Cost | $534,965 | $0 | - | - |
| Goodwill | $36,370,630 | $38,137,530 | $37,203,964 | $36,902,099 |
| Net PPE | $6,029,138 | $5,653,846 | $4,513,986 | $1,440,559 |
| Accumulated Depreciation | $-2,700,466 | $-1,593,240 | $-1,399,767 | - |
| Gross PPE | $8,729,604 | $7,247,086 | $5,913,753 | $1,440,559 |
| Other Properties | $8,729,604 | $7,247,086 | $745,921 | $1,440,559 |
| Leases | - | $5,684,149 | $5,167,832 | - |
| Properties | - | $0 | $0 | - |
| Treasury Shares Number | - | - | $0 | - |
| Current Deferred Revenue | - | - | $0 | $869,464 |
Fetched: 2026-08-25
Cash Flow Statement (Annual)
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Free Cash Flow | ||||
| Free Cash Flow | $3,588,578 | $-2,336,830 | $2,349,650 | $-2,526,807 |
| Operating Activities | ||||
| Operating Cash Flow | $20,902,099 | $13,008,159 | $13,681,819 | $6,705,128 |
| Cash Flow From Continuing Operating Activities | $20,902,099 | $13,008,159 | $13,681,819 | $6,705,128 |
| Operating Gains Losses | $-650,350 | $523,310 | $-1,405,594 | $-10,490 |
| Investing Activities | ||||
| Capital Expenditure | $-17,313,520 | $-15,344,989 | $-11,332,168 | $-9,231,935 |
| Investing Cash Flow | $-18,314,686 | $-15,344,989 | $-11,332,168 | $-19,665,502 |
| Cash Flow From Continuing Investing Activities | $-18,314,686 | $-15,344,989 | $-11,332,168 | $-19,771,562 |
| Net Other Investing Changes | $-466,200 | - | - | - |
| Cash From Discontinued Investing Activities | - | - | $0 | $106,061 |
| Financing Activities | ||||
| Financing Cash Flow | $-5,688,811 | $4,210,956 | $-4,855,478 | $8,038,462 |
| Cash Flow From Continuing Financing Activities | $-5,688,811 | $4,210,956 | $-4,855,478 | $8,038,462 |
| Cash Dividends Paid | $0 | $0 | $0 | $0 |
| Net Other Financing Charges | - | - | $1,166 | $15,152 |
| Issuance Of Capital Stock | - | - | - | $0 |
| Net Common Stock Issuance | - | - | - | $0 |
| Common Stock Issuance | - | - | - | $0 |
| Other | ||||
| Repayment Of Debt | $-8,655,012 | $-2,525,641 | $-5,124,709 | $-989,511 |
| Issuance Of Debt | $4,026,807 | $7,613,054 | $0 | $9,385,781 |
| End Cash Position | $7,759,907 | $12,199,301 | $10,251,749 | $13,155,012 |
| Beginning Cash Position | $12,199,301 | $10,251,749 | $13,155,012 | $18,655,012 |
| Effect Of Exchange Rate Changes | $-1,337,995 | $73,427 | $-397,436 | $-578,089 |
| Changes In Cash | $-3,101,399 | $1,874,126 | $-2,505,828 | $-4,921,912 |
| Interest Paid Cff | $-1,118,881 | $-1,300,699 | $-243,590 | $-389,277 |
| Proceeds From Stock Option Exercised | $58,275 | $424,242 | $512,821 | $16,317 |
| Net Issuance Payments Of Debt | $-4,628,205 | $5,087,413 | $-5,124,709 | $8,396,271 |
| Net Long Term Debt Issuance | $-4,628,205 | $5,087,413 | $-693,473 | $9,166,667 |
| Long Term Debt Payments | $-8,655,012 | $-2,525,641 | $-693,473 | $-219,114 |
| Long Term Debt Issuance | $4,026,807 | $7,613,054 | $0 | $9,385,781 |
| Net Business Purchase And Sale | $-534,965 | $0 | $0 | $-10,539,627 |
| Purchase Of Business | $-534,965 | $0 | $0 | $-10,849,651 |
| Net Intangibles Purchase And Sale | $-16,889,278 | $-14,113,054 | $-10,945,222 | $-8,597,902 |
| Purchase Of Intangibles | $-16,889,278 | $-14,113,054 | $-10,945,222 | $-8,597,902 |
| Net PPE Purchase And Sale | $-424,242 | $-1,231,935 | $-386,946 | $-634,033 |
| Purchase Of PPE | $-424,242 | $-1,231,935 | $-386,946 | $-634,033 |
| Taxes Refund Paid | $-523,310 | $1,080,420 | $-1,692,308 | $-1,481,352 |
| Change In Working Capital | $3,752,914 | $-4,473,194 | $-530,303 | $-4,249,417 |
| Change In Other Current Liabilities | $128,205 | $132,867 | $163,170 | $57,110 |
| Change In Payables And Accrued Expense | $6,327,506 | $-2,214,452 | $2,677,156 | $5,409,091 |
| Change In Payable | $6,327,506 | $-2,214,452 | $2,677,156 | $5,409,091 |
| Change In Account Payable | $6,327,506 | $-2,214,452 | $2,677,156 | $5,025,641 |
| Change In Prepaid Assets | $-1,493,007 | $-723,776 | $-155,012 | $-721,445 |
| Change In Receivables | $-1,209,790 | $-1,667,832 | $-2,346,154 | $-9,018,648 |
| Other Non Cash Items | $1,515,152 | $3,053,613 | $3,095,571 | $440,559 |
| Stock Based Compensation | $1,615,385 | $942,890 | $2,395,105 | $4,397,436 |
| Deferred Tax | $2,010,490 | $-1,810,023 | $1,060,606 | $1,815,851 |
| Deferred Income Tax | $2,010,490 | $-1,810,023 | $1,060,606 | $1,815,851 |
| Depreciation Amortization Depletion | $22,639,861 | $19,689,977 | $15,229,604 | $9,853,147 |
| Depreciation And Amortization | $22,639,861 | $19,689,977 | $15,229,604 | $9,853,147 |
| Net Foreign Currency Exchange Gain Loss | $-650,350 | $610,723 | $-766,900 | $4,662 |
| Net Income From Continuing Operations | $-9,458,042 | $-5,998,835 | $-4,470,863 | $-4,060,606 |
| Net Short Term Debt Issuance | - | $6,008,159 | $-4,431,236 | $-770,396 |
| Short Term Debt Payments | - | $-1,604,895 | $-4,431,236 | $-770,396 |
| Short Term Debt Issuance | - | $7,613,054 | - | - |
| Gain Loss On Investment Securities | - | $109,557 | $54,779 | $-15,152 |
| Sale Of Business | - | - | $0 | $310,023 |
| Change In Other Working Capital | - | - | $-869,464 | $412,587 |
| Change In Tax Payable | - | - | - | $383,450 |
| Change In Income Tax Payable | - | - | - | $383,450 |
| Gain Loss On Sale Of PPE | - | - | - | $0 |
| Cash Flow From Discontinued Operation | - | - | - | - |
Fetched: 2026-08-25