BOC
Boston Omaha Corporation
Price Chart
No historical data available
Latest Quote
$13.85
+0.09 (+0.65%)
Current Price
| Previous Close | $13.76 |
| Open | $13.68 |
| Day High | $14.04 |
| Day Low | $13.77 |
| Volume | 106,491 |
Stock Information
| Shares Outstanding | 29.55M |
| Total Debt | $101.52M |
| Cash Equivalents | $35.30M |
| Revenue | $115.52M |
| Net Income | $-12.84M |
| Sector | Industrials |
| Industry | Conglomerates |
| Market Cap | $417.25M |
| EPS (TTM) | $-0.42 |
| Exchange | NYQ |
Recent Price History
No history data available. Data will be fetched automatically.
About Boston Omaha Corporation
Boston Omaha Corporation, together with its subsidiaries, engages in the outdoor billboard advertising business in the southeast United States. The company operates through General Indemnity Group, LLC (GIG); Link Media Holdings, LLC (LMH); Boston Omaha Broadband, LLC (BOB); and Boston Omaha Asset Management, LLC (BOAM) segments. It is also involved in the surety insurance and related brokerage, broadband, and asset management businesses. Boston Omaha Corporation was founded in 2017 and is headquartered in Omaha, Nebraska.
đ° Latest News
No news articles available at the moment. Check back later for updates on BOC.
Period:
Loading...
Income Statement (Annual)
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Revenue | ||||
| Reconciled Cost Of Revenue | $33,177,929 | $28,629,791 | $26,195,074 | $21,169,525 |
| Cost Of Revenue | $39,066,038 | $34,341,526 | $31,900,502 | $26,689,711 |
| Total Revenue | $114,376,348 | $108,274,901 | $96,253,736 | $81,234,194 |
| Operating Revenue | $114,376,348 | $108,274,901 | $96,253,736 | $81,234,194 |
| Expenses | ||||
| Interest Expense | $2,330,043 | $1,598,248 | $1,147,234 | $1,207,544 |
| Total Expenses | $118,340,334 | $116,021,688 | $105,021,725 | $86,525,466 |
| Other Income Expense | $-13,293,759 | $11,055,745 | $-1,840,388 | $13,938,058 |
| Net Non Operating Interest Income Expense | $-1,126,951 | $-212,364 | $1,461,914 | $-772,603 |
| Interest Expense Non Operating | $2,330,043 | $1,598,248 | $1,147,234 | $1,207,544 |
| Operating Expense | $79,274,296 | $81,680,162 | $73,121,223 | $59,835,755 |
| Other Operating Expenses | $217,876 | $218,472 | $216,501 | $206,359 |
| General And Administrative Expense | $54,285,110 | $59,281,991 | $53,339,687 | $44,505,539 |
| Income & Earnings | ||||
| Net Income From Continuing Operation Net Minority Interest | $-12,427,540 | $-1,292,450 | $-7,004,009 | $10,233,400 |
| Net Interest Income | $-1,126,951 | $-212,364 | $1,461,914 | $-772,603 |
| Interest Income | $1,203,092 | $1,385,884 | $2,609,148 | $434,941 |
| Normalized Income | $7,331,536 | $-23,680,281 | $-11,082,605 | $1,353,296 |
| Net Income From Continuing And Discontinued Operation | $-12,427,540 | $-1,292,450 | $-7,004,009 | $10,233,400 |
| Total Operating Income As Reported | $-3,928,147 | $-8,467,478 | $-8,852,403 | $-5,229,895 |
| Net Income Common Stockholders | $-12,427,540 | $-1,292,450 | $-7,004,009 | $10,233,400 |
| Net Income | $-12,427,540 | $-1,292,450 | $-7,004,009 | $10,233,400 |
| Net Income Including Noncontrolling Interests | $-18,305,438 | $3,371,415 | $-6,167,725 | $10,379,116 |
| Net Income Continuous Operations | $-18,305,438 | $3,371,415 | $-6,167,725 | $10,379,116 |
| Pretax Income | $-18,384,696 | $3,096,594 | $-9,146,463 | $7,874,183 |
| Special Income Charges | $35,839 | $-720,691 | $-84,414 | $25,039,117 |
| Earnings From Equity Interest | $6,544,671 | $-17,283,281 | $-7,888,765 | $2,697,420 |
| Interest Income Non Operating | $1,203,092 | $1,385,884 | $2,609,148 | $434,941 |
| Operating Income | $-3,963,986 | $-7,746,787 | $-8,767,989 | $-5,291,272 |
| Depreciation Amortization Depletion Income Statement | $24,771,310 | $22,179,699 | $19,565,035 | $15,123,857 |
| Depreciation And Amortization In Income Statement | $24,771,310 | $22,179,699 | $19,565,035 | $15,123,857 |
| Amortization Of Intangibles Income Statement | $7,751,053 | $7,683,952 | $7,409,939 | $6,474,791 |
| Depreciation Income Statement | $17,020,257 | $14,495,747 | $12,155,096 | $8,649,066 |
| Gross Profit | $75,310,310 | $73,933,375 | $64,353,234 | $54,544,483 |
| Per Share | ||||
| Diluted EPS | $-0.40 | $-0.04 | $-0.23 | $0.34 |
| Basic EPS | $-0.40 | $-0.04 | $-0.23 | $0.34 |
| Other | ||||
| Tax Effect Of Unusual Items | $-79,354 | $5,951,195 | $1,969,781 | $2,360,534 |
| Tax Rate For Calcs | $0 | $0 | $0 | $0 |
| Normalized EBITDA (Bullshit earnings) | $34,443,196 | $4,247,250 | $11,222,857 | $18,485,132 |
| Total Unusual Items | $-19,838,430 | $28,339,026 | $6,048,377 | $11,240,638 |
| Total Unusual Items Excluding Goodwill | $-19,838,430 | $28,339,026 | $6,048,377 | $11,240,638 |
| Reconciled Depreciation | $30,659,419 | $27,891,434 | $25,270,463 | $20,644,043 |
| EBITDA (Bullshit earnings) | $14,604,766 | $32,586,276 | $17,271,234 | $29,725,770 |
| EBIT | $-16,054,653 | $4,694,842 | $-7,999,229 | $9,081,727 |
| Diluted Average Shares | $31,413,667 | $31,496,857 | $31,092,850 | $29,766,247 |
| Basic Average Shares | $31,413,667 | $31,496,857 | $31,092,850 | $29,698,732 |
| Diluted NI Availto Com Stockholders | $-12,427,540 | $-1,292,450 | $-7,004,009 | $10,233,400 |
| Minority Interests | $5,877,898 | $-4,663,865 | $-836,284 | $-145,716 |
| Tax Provision | $-79,258 | $-274,821 | $-2,978,738 | $-2,504,933 |
| Gain On Sale Of Ppe | $35,839 | $-720,691 | $-84,414 | $61,377 |
| Gain On Sale Of Security | $-19,874,269 | $29,059,717 | $6,132,791 | $-13,798,479 |
| Amortization | $7,751,053 | $7,683,952 | $7,409,939 | $6,474,791 |
| Selling General And Administration | $54,285,110 | $59,281,991 | $53,339,687 | $44,505,539 |
| Other Gand A | $20,000,534 | $21,135,798 | $20,777,758 | $18,162,267 |
| Salaries And Wages | $34,284,576 | $38,146,193 | $32,561,929 | $26,343,272 |
| Gain On Sale Of Business | - | - | $0 | $24,977,740 |
Fetched: 2026-08-15
Balance Sheet (Annual)
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Assets | ||||
| Net Tangible Assets | $282,396,992 | $292,106,748 | $290,294,989 | $258,815,578 |
| Total Assets | $713,072,289 | $728,345,729 | $768,207,092 | $687,802,899 |
| Total Non Current Assets | $594,137,225 | $610,898,328 | $636,819,543 | $573,841,656 |
| Other Non Current Assets | $172,090 | $171,809 | $119,368 | $116,402 |
| Non Current Deferred Assets | $2,944,576 | $2,161,721 | $1,772,455 | $1,255,320 |
| Investmentin Financial Assets | $27,176,060 | $27,143,588 | $22,407,179 | $26,136,636 |
| Goodwill And Other Intangible Assets | $233,738,795 | $240,712,761 | $247,912,437 | $247,805,564 |
| Other Intangible Assets | $51,358,659 | $58,332,625 | $65,532,301 | $68,342,042 |
| Current Assets | $118,935,064 | $117,447,401 | $131,387,549 | $113,961,243 |
| Other Current Assets | $6,474,305 | $5,492,822 | - | - |
| Restricted Cash | $18,090,563 | $12,907,714 | $17,466,320 | $29,173,371 |
| Receivables | $16,022,158 | $12,433,587 | $12,326,726 | $6,027,432 |
| Accounts Receivable | $16,022,158 | $12,433,587 | $12,141,244 | $5,831,366 |
| Allowance For Doubtful Accounts Receivable | $-142,905 | $-207,815 | $-170,305 | $-111,379 |
| Gross Accounts Receivable | $16,165,063 | $12,641,402 | $12,311,549 | $5,942,745 |
| Cash Cash Equivalents And Short Term Investments | $78,348,038 | $86,613,278 | $96,023,049 | $74,071,308 |
| Cash And Cash Equivalents | $28,624,064 | $28,289,712 | $21,946,884 | $25,493,141 |
| Prepaid Assets | - | $5,409,209 | $5,571,454 | $4,689,132 |
| Accrued Interest Receivable | - | $83,613 | $185,482 | $196,066 |
| Notes Receivable | - | - | - | - |
| Debt | ||||
| Net Debt | $20,147,546 | $11,275,092 | $5,390,882 | $3,006,129 |
| Total Debt | $108,424,839 | $99,893,294 | $88,861,295 | $92,984,984 |
| Long Term Debt And Capital Lease Obligation | $100,768,629 | $93,358,235 | $82,961,407 | $86,235,913 |
| Long Term Debt | $46,384,986 | $38,363,356 | $26,523,099 | $26,954,180 |
| Current Debt And Capital Lease Obligation | $7,656,210 | $6,535,059 | $5,899,888 | $6,749,071 |
| Current Debt | $2,386,624 | $1,201,448 | $814,667 | $1,545,090 |
| Other Current Borrowings | $2,386,624 | $1,201,448 | $814,667 | $1,545,090 |
| Liabilities | ||||
| Total Liabilities Net Minority Interest | $177,000,323 | $165,626,276 | $151,754,831 | $158,059,668 |
| Total Non Current Liabilities Net Minority Interest | $116,827,159 | $110,714,752 | $100,369,079 | $105,080,928 |
| Other Non Current Liabilities | $88,264 | $1,417,091 | $1,500,875 | $335,828 |
| Non Current Deferred Liabilities | $11,738,933 | $11,925,969 | $12,111,812 | $14,939,607 |
| Non Current Deferred Taxes Liabilities | $11,738,933 | $11,925,969 | $12,111,812 | $14,939,607 |
| Current Liabilities | $60,173,164 | $54,911,524 | $51,385,752 | $52,978,740 |
| Other Current Liabilities | $13,910,338 | $9,973,991 | $14,101,531 | $21,356,579 |
| Current Deferred Liabilities | $16,754,423 | $16,029,877 | $12,327,683 | $9,689,948 |
| Payables And Accrued Expenses | $21,852,193 | $22,372,597 | $19,056,650 | $15,183,142 |
| Payables | $21,852,193 | $22,372,597 | $19,056,650 | $15,183,142 |
| Other Payable | $7,899,870 | $5,994,296 | $618,003 | $4,219,358 |
| Accounts Payable | $13,952,323 | $16,378,301 | $18,438,647 | $10,963,784 |
| Derivative Product Liabilities | - | - | - | $0 |
| Equity | ||||
| Common Stock Equity | $516,135,787 | $532,819,509 | $538,207,426 | $506,621,142 |
| Total Equity Gross Minority Interest | $536,071,966 | $562,719,453 | $616,452,261 | $529,743,231 |
| Stockholders Equity | $516,135,787 | $532,819,509 | $538,207,426 | $506,621,142 |
| Retained Earnings | $-17,176,482 | $-4,748,942 | $15,669,488 | $22,673,497 |
| Long Term Equity Investment | $74,816,890 | $72,435,867 | $94,244,788 | $118,218,389 |
| Preferred Securities Outside Stock Equity | - | - | - | - |
| Other | ||||
| Treasury Shares Number | $561,868 | $111,323 | - | - |
| Ordinary Shares Number | $31,038,045 | $31,359,806 | $31,311,299 | $29,706,248 |
| Share Issued | $31,599,913 | $31,471,129 | $31,311,299 | $29,706,248 |
| Tangible Book Value | $282,396,992 | $292,106,748 | $290,294,989 | $258,815,578 |
| Invested Capital | $564,907,397 | $572,384,313 | $565,545,192 | $535,120,412 |
| Working Capital | $58,761,900 | $62,535,877 | $80,001,797 | $60,982,503 |
| Capital Lease Obligations | $59,653,229 | $60,328,490 | $61,523,529 | $64,485,714 |
| Total Capitalization | $562,520,773 | $571,182,865 | $564,730,525 | $533,575,322 |
| Minority Interest | $19,936,179 | $29,899,944 | $78,244,835 | $23,122,089 |
| Treasury Stock | $7,429,229 | $1,589,322 | $0 | - |
| Additional Paid In Capital | $540,709,898 | $539,126,302 | $522,506,626 | $483,917,938 |
| Capital Stock | $31,600 | $31,471 | $31,312 | $29,707 |
| Common Stock | $31,600 | $31,471 | $31,312 | $29,707 |
| Preferred Stock | $0 | $0 | $0 | $0 |
| Long Term Capital Lease Obligation | $54,383,643 | $54,994,879 | $56,438,308 | $59,281,733 |
| Long Term Provisions | $4,231,333 | $4,013,457 | $3,794,985 | $3,569,580 |
| Current Deferred Revenue | $16,754,423 | $16,029,877 | $12,327,683 | $9,689,948 |
| Current Capital Lease Obligation | $5,269,586 | $5,333,611 | $5,085,221 | $5,203,981 |
| Investments And Advances | $126,251,298 | $146,516,198 | $181,349,060 | $144,355,025 |
| Other Investments | $24,258,348 | $46,936,743 | $64,697,093 | $0 |
| Held To Maturity Securities | $4,768,881 | $4,736,409 | $0 | $6,729,457 |
| Available For Sale Securities | $22,407,179 | $22,407,179 | $22,407,179 | $19,407,179 |
| Goodwill | $182,380,136 | $182,380,136 | $182,380,136 | $179,463,522 |
| Net PPE | $231,030,466 | $221,335,839 | $205,666,223 | $180,309,345 |
| Accumulated Depreciation | $-66,298,443 | $-49,810,164 | $-36,112,643 | $-24,194,568 |
| Gross PPE | $297,328,909 | $271,146,003 | $241,778,866 | $204,503,913 |
| Other Properties | $279,355,752 | $253,711,658 | $225,110,334 | $178,522,207 |
| Machinery Furniture Equipment | $17,374,165 | $16,850,453 | $16,084,640 | $11,663,414 |
| Land And Improvements | $598,992 | $583,892 | $583,892 | $14,318,292 |
| Properties | $0 | $0 | $0 | $0 |
| Other Short Term Investments | $49,723,974 | $58,323,566 | $74,076,165 | $48,578,167 |
| Investmentsin Associatesat Cost | - | - | - | $114,133,349 |
Fetched: 2026-08-15
Cash Flow Statement (Annual)
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Free Cash Flow | ||||
| Free Cash Flow | $-10,040,655 | $-10,959,611 | $-35,807,215 | $-45,222,479 |
| Operating Activities | ||||
| Operating Cash Flow | $17,857,490 | $21,241,580 | $16,059,125 | $-5,165,165 |
| Cash Flow From Continuing Operating Activities | $17,857,490 | $21,241,580 | $16,059,125 | $-5,165,165 |
| Operating Gains Losses | $13,293,759 | $-11,055,745 | $1,840,388 | $-29,573,748 |
| Investing Activities | ||||
| Capital Expenditure | $-27,898,145 | $-32,201,191 | $-51,866,340 | $-40,057,314 |
| Investing Cash Flow | $-13,546,607 | $28,099,816 | $-64,252,691 | $87,862,907 |
| Cash Flow From Continuing Investing Activities | $-13,546,607 | $28,099,816 | $-64,252,691 | $87,862,907 |
| Capital Expenditure Reported | $-27,898,145 | $-32,201,191 | $-51,866,340 | $-40,057,314 |
| Net Other Investing Changes | - | - | $-248,272 | - |
| Financing Activities | ||||
| Repurchase Of Capital Stock | $-5,752,737 | $-18,350,693 | $0 | - |
| Issuance Of Capital Stock | $525,256 | $0 | $37,526,663 | $205,389 |
| Financing Cash Flow | $1,206,318 | $-47,557,174 | $32,940,258 | $-109,725,630 |
| Cash Flow From Continuing Financing Activities | $1,206,318 | $-47,557,174 | $32,940,258 | $-109,725,630 |
| Net Other Financing Charges | $-2,773,006 | $-41,433,519 | $-3,424,901 | $-108,430,289 |
| Net Common Stock Issuance | $-5,227,481 | $-18,350,693 | $37,526,663 | $205,389 |
| Common Stock Issuance | $525,256 | $0 | $37,526,663 | $205,389 |
| Dividend Received Cfo | - | $0 | $271,355 | $642,511 |
| Other | ||||
| Repayment Of Debt | $-2,293,195 | $-1,272,962 | $-1,161,504 | $-1,500,730 |
| Issuance Of Debt | $11,500,000 | $13,500,000 | $0 | $0 |
| Interest Paid Supplemental Data | $2,346,423 | $1,527,915 | $1,130,539 | $1,172,007 |
| End Cash Position | $46,714,627 | $41,197,426 | $39,413,204 | $54,666,512 |
| Beginning Cash Position | $41,197,426 | $39,413,204 | $54,666,512 | $81,694,400 |
| Changes In Cash | $5,517,201 | $1,784,222 | $-15,253,308 | $-27,027,888 |
| Common Stock Payments | $-5,752,737 | $-18,350,693 | $0 | - |
| Net Issuance Payments Of Debt | $9,206,805 | $12,227,038 | $-1,161,504 | $-1,500,730 |
| Net Long Term Debt Issuance | $9,206,805 | $12,227,038 | $-1,161,504 | $-1,500,730 |
| Long Term Debt Payments | $-2,293,195 | $-1,272,962 | $-1,161,504 | $-1,500,730 |
| Long Term Debt Issuance | $11,500,000 | $13,500,000 | $0 | $0 |
| Net Investment Purchase And Sale | $14,366,051 | $60,818,906 | $5,837,231 | $95,388,097 |
| Sale Of Investment | $287,784,497 | $355,082,233 | $304,480,216 | $210,926,347 |
| Purchase Of Investment | $-273,418,446 | $-294,263,327 | $-298,642,985 | $-115,538,250 |
| Net Business Purchase And Sale | $-14,513 | $-517,899 | $-17,975,310 | $32,532,124 |
| Purchase Of Business | $-14,513 | $-517,899 | $-17,975,310 | $-97,658,153 |
| Change In Working Capital | $-6,835,943 | $2,308,431 | $-2,330,405 | $-19,335,743 |
| Change In Other Working Capital | $1,003,446 | $4,230,723 | $2,760,970 | $2,127,561 |
| Change In Other Current Liabilities | $-5,478,703 | $-5,440,314 | $-5,291,469 | $-4,939,954 |
| Change In Other Current Assets | $-281 | $-52,659 | $-2,966 | $39,951 |
| Change In Payables And Accrued Expense | $-1,810,360 | $3,917,430 | $7,635,508 | $-12,278,575 |
| Change In Prepaid Assets | $-1,008,648 | $162,245 | $-880,197 | $-2,701,111 |
| Change In Receivables | $458,603 | $-508,994 | $-6,552,251 | $-1,583,615 |
| Changes In Account Receivables | $431,438 | $-610,863 | $-6,562,835 | $-1,419,784 |
| Other Non Cash Items | $-1,202,729 | $-1,302,048 | $-6,132,791 | $14,735,690 |
| Asset Impairment Charge | $385,091 | $318,520 | $252,957 | $163,584 |
| Deferred Tax | $-136,669 | $-290,427 | $-3,077,908 | $-2,820,618 |
| Deferred Income Tax | $-136,669 | $-290,427 | $-3,077,908 | $-2,820,618 |
| Depreciation Amortization Depletion | $30,659,419 | $27,891,434 | $25,270,463 | $20,644,043 |
| Depreciation And Amortization | $30,659,419 | $27,891,434 | $25,270,463 | $20,644,043 |
| Depreciation | $30,659,419 | $27,891,434 | $25,270,463 | $20,644,043 |
| Earnings Losses From Equity Investments | $-6,544,671 | $17,283,281 | $7,888,765 | $-2,697,420 |
| Gain Loss On Investment Securities | $19,874,269 | $-29,059,717 | $-6,132,791 | $-1,837,211 |
| Net Income From Continuing Operations | $-18,305,438 | $3,371,415 | $-6,167,725 | $10,379,116 |
| Income Tax Paid Supplemental Data | - | $0 | $99,649 | $0 |
| Sale Of Business | - | - | $0 | $130,190,277 |
| Gain Loss On Sale Of Business | - | - | $0 | $-24,977,740 |
Fetched: 2026-08-15