S&P 500 7,459.94 â–ŧ 73.83 (-0.98%) DOW 52,169.10 â–ŧ 383.87 (-0.73%) NASDAQ 25,535.42 â–ŧ 346.53 (-1.34%) US Markets Closed â€ĸ 10:04 PM ET

BNC

CEA Industries Inc.

Price Chart
Latest Quote

$2.93

-0.02 (-0.68%)
Current Price
Previous Close $2.95
Open $2.89
Day High $2.98
Day Low $2.89
Volume 93,817
Fetched: 2026-07-18T02:04:02
Stock Information
Shares Outstanding 41.17M
Total Debt $2.51M
Cash Equivalents $3.06M
Revenue $29.34M
Net Income $115.26M
Sector Industrials
Industry Farm & Heavy Construction Machinery
Market Cap $120.64M
P/E Ratio 0.01
EPS (TTM) $400.09
Exchange NCM
🌐 Visit Website
📊 Comprehensive Analysis
Company Data
Enterprise Value$120.35M
Sales$29.34M
Income$115.26M
Book/sh$7.15
Cash/sh$0.07
Employees48
Financial Ratios
Quick Ratio0.35
Current Ratio1.18
Debt/Eq0.82
Returns & Margins
ROA-54.01%
ROE74.47%
Gross Margin29.99%
Operating Margin-949.09%
Profit Margin392.92%
Ownership
Insider Ownership12.48%
Institutional Ownership22.04%
Insider & Institutional transactions data not available
Valuation Ratios
Forward P/E0.62
P/S4.11
P/B0.41
Analyst Data
Recommendationnone
Technical Indicators
SMA20$2.74
SMA50$2.69
SMA200$4.65
RSI45.38
ATR0.2342
Shares Float36.45M
Short Float3.21%
Short Ratio1.88
Volatility0.60
Rel Volume0.18
Performance History
Week+0.69%
Month+18.15%
Quarter+11.41%
6 Months-53.12%
YTD-54.43%
Year-67.44%
3 Years-66.55%
5 Years-97.33%
10 Years-98.27%
Stock Score: ⭐ Premium
Based on debt, profitability, growth, and cash flow metrics
⭐ Premium Feature

Sign up for free to view detailed scoring breakdown — premium is free during our trial period!

Recent Price History
Date Close Volume
2026-07-17 $2.93 93,817
2026-07-16 $2.95 121,100
2026-07-15 $2.96 157,200
2026-07-14 $2.89 193,100
2026-07-13 $2.81 309,700
2026-07-10 $2.91 518,200
2026-07-09 $2.77 240,100
2026-07-08 $2.64 125,000
2026-07-07 $2.71 176,600
2026-07-06 $2.76 261,400
2026-07-02 $2.70 261,500
2026-07-01 $2.78 205,800
2026-06-30 $2.72 451,700
2026-06-29 $2.96 712,600
2026-06-26 $3.04 843,200
2026-06-25 $3.05 1,345,900
2026-06-24 $2.69 3,318,700
2026-06-23 $2.27 438,100
2026-06-22 $2.10 412,200
2026-06-18 $2.25 501,000
About CEA Industries Inc.

CEA Industries Inc. operates as the digital asset treasury company in the United States and Canada. It operates through two segments: BNB Treasury Management and Retail and Industry. The company builds and manages corporate treasury of BNB to provide institutional-grade exposure to blockchain infrastructure and decentralized finance. It is also involved in the designing, engineering, and selling of industrial climate control systems for the controlled environment agriculture industry; and provides engineering and technical services. In addition, the company offers a range of service solutions that include facility design and budgeting with the customers engineering, architectural, and construction teams, equipment selection and specification, equipment installation, and start up services. Further, the company retails and manufactures e-cigarettes, vape devices, and e-liquids. CEA Industries Inc. is headquartered in Louisville, Colorado.

Period:
Loading...
Income Statement (Annual)
Metric 2025-04-30 2024-12-31 2023-12-31 2022-12-31
Revenue
Reconciled Cost Of Revenue $18,013,000 $3,023,094 $6,368,872 $10,138,249
Cost Of Revenue $18,013,000 $3,023,094 $6,368,872 $10,138,249
Total Revenue $27,992,000 $2,803,470 $6,910,951 $11,283,189
Operating Revenue $27,992,000 $2,803,470 $6,910,951 $11,283,189
Expenses
Interest Expense $0 - - -
Total Expenses $26,832,000 $5,975,554 $9,864,096 $16,375,972
Other Income Expense $-453,000 - $7,778 $-439,706
Other Non Operating Income Expenses $-453,000 - $7,778 $191,358
Net Non Operating Interest Income Expense $0 $26,141 $33,816 $35,314
Interest Expense Non Operating $0 - - -
Operating Expense $8,819,000 $2,952,460 $3,495,224 $6,237,723
General And Administrative Expense $8,819,000 $2,936,145 $3,145,328 $4,759,865
Total Other Finance Cost - $-26,141 $-33,816 $-35,314
Selling And Marketing Expense - $16,315 $273,409 $1,157,871
Income & Earnings
Net Income From Continuing Operation Net Minority Interest $570,000 $-3,145,943 $-2,911,551 $-5,497,175
Net Interest Income $0 $26,141 $33,816 $35,314
Normalized Income $570,000 $-3,145,943 $-2,911,551 $-4,866,111
Net Income From Continuing And Discontinued Operation $570,000 $-3,145,943 $-2,911,551 $-5,497,175
Total Operating Income As Reported $1,160,000 $-3,172,084 $-2,953,145 $-5,723,847
Net Income Common Stockholders $570,000 $-3,145,943 $-2,911,551 $-5,973,158
Net Income $570,000 $-3,145,943 $-2,911,551 $-5,497,175
Net Income Including Noncontrolling Interests $570,000 $-3,145,943 $-2,911,551 $-5,497,175
Net Income Continuous Operations $570,000 $-3,145,943 $-2,911,551 $-5,497,175
Pretax Income $707,000 $-3,145,943 $-2,911,551 $-5,497,175
Operating Income $1,160,000 $-3,172,084 $-2,953,145 $-5,092,783
Gross Profit $9,979,000 $-219,624 $542,079 $1,144,940
Special Income Charges - - $0 $-631,064
Per Share
Diluted EPS - $-4.22 $-4.33 $-10.08
Basic EPS - $-4.22 $-4.33 $-10.08
Other
Tax Effect Of Unusual Items $0 $0 $0 $0
Tax Rate For Calcs $0 $0 $0 $0
Normalized EBITDA (Bullshit earnings) $1,484,000 $-3,152,019 $-2,923,490 $-4,326,274
Reconciled Depreciation $777,000 $20,065 $29,655 $135,445
EBITDA (Bullshit earnings) $1,484,000 $-3,152,019 $-2,923,490 $-4,957,338
EBIT $707,000 $-3,172,084 $-2,953,145 $-5,092,783
Diluted NI Availto Com Stockholders $570,000 $-3,145,943 $-2,911,551 $-5,973,158
Tax Provision $137,000 $0 $0 $0
Selling General And Administration $8,819,000 $2,952,460 $3,418,737 $5,917,736
Other Gand A $8,819,000 $2,936,145 $3,145,328 $4,759,865
Diluted Average Shares - $745,038 $672,936 $591,200
Basic Average Shares - $745,038 $672,936 $591,200
Research And Development - $0 $76,487 $319,987
Total Unusual Items - - $0 $-631,064
Total Unusual Items Excluding Goodwill - - $0 $-631,064
Impairment Of Capital Assets - - $0 $631,064
Otherunder Preferred Stock Dividend - - - $0
Preferred Stock Dividends - - - $475,983
Other Special Charges - - - -
Fetched: 2026-07-14
Balance Sheet (Annual)
Metric 2026-04-30 2024-12-31 2023-12-31 2022-12-31
Assets
Net Tangible Assets $296,438,000 $9,195,893 $12,259,378 $14,893,345
Total Assets $337,846,000 $10,361,788 $13,772,083 $21,026,059
Total Non Current Assets $327,618,000 $267,545 $411,244 $547,964
Other Non Current Assets $319,280,000 - - -
Goodwill And Other Intangible Assets $8,338,000 $1,830 $1,830 $1,830
Other Intangible Assets $4,800,000 $1,830 $1,830 $1,830
Current Assets $10,228,000 $10,094,243 $13,360,839 $20,478,095
Other Current Assets $3,127,000 $368,068 $313,115 $1,489,921
Inventory $4,040,000 $25,980 $296,404 $348,411
Cash Cash Equivalents And Short Term Investments $3,061,000 $9,452,826 $12,508,251 $18,637,114
Cash And Cash Equivalents $3,061,000 $9,452,826 $12,508,251 $18,637,114
Non Current Prepaid Assets - $14,747 $14,747 $14,747
Receivables - $247,369 $243,069 $2,649
Other Receivables - $234,328 $224,414 -
Accounts Receivable - $13,041 $18,655 $2,649
Allowance For Doubtful Accounts Receivable - $-84,961 $-125,177 $-127,233
Gross Accounts Receivable - $98,002 $143,832 $129,882
Prepaid Assets - - - $1,489,921
Debt
Total Debt $2,506,000 $269,798 $386,351 $495,086
Long Term Debt And Capital Lease Obligation $753,000 $134,147 $259,627 $376,851
Long Term Debt $753,000 - - -
Current Debt And Capital Lease Obligation $1,753,000 $135,651 $126,724 $118,235
Current Debt $1,083,000 - - -
Other Current Borrowings $1,083,000 - - -
Liabilities
Total Liabilities Net Minority Interest $33,070,000 $1,164,065 $1,510,875 $6,130,884
Total Non Current Liabilities Net Minority Interest $24,426,000 $134,147 $259,627 $376,851
Other Non Current Liabilities $1,642,000 - - -
Derivative Product Liabilities $22,031,000 - - -
Current Liabilities $8,644,000 $1,029,918 $1,251,248 $5,754,033
Other Current Liabilities $678,000 - - -
Payables And Accrued Expenses $6,213,000 $550,477 $624,724 $1,207,258
Payables $6,213,000 $167,117 $185,069 $337,113
Accounts Payable $5,290,000 $165,352 $183,359 $311,162
Current Deferred Liabilities - $343,790 $499,800 $4,338,570
Other Payable - $1,765 $1,710 $25,951
Equity
Common Stock Equity $304,776,000 $9,197,723 $12,261,208 $14,895,175
Total Equity Gross Minority Interest $304,776,000 $9,197,723 $12,261,208 $14,895,175
Stockholders Equity $304,776,000 $9,197,723 $12,261,208 $14,895,175
Gains Losses Not Affecting Retained Earnings $59,000 - - -
Other Equity Adjustments $59,000 - - -
Retained Earnings $73,443,000 $-40,336,235 $-37,190,292 $-34,278,741
Preferred Stock Equity - - - -
Other
Ordinary Shares Number $42,607,962 $793,109 $673,030 $662,831
Share Issued $42,607,962 $793,109 $673,030 $662,831
Tangible Book Value $296,438,000 $9,195,893 $12,259,378 $14,893,345
Invested Capital $306,612,000 $9,197,723 $12,261,208 $14,895,175
Working Capital $1,584,000 $9,064,325 $12,109,591 $14,724,062
Capital Lease Obligations $670,000 $269,798 $386,351 $495,086
Total Capitalization $305,529,000 $9,197,723 $12,261,208 $14,895,175
Additional Paid In Capital $231,274,000 $49,533,950 $49,451,493 $49,173,836
Capital Stock $0 $8 $7 $80
Common Stock $0 $8 $7 $80
Preferred Stock $0 $0 $0 $0
Current Capital Lease Obligation $670,000 $135,651 $126,724 $118,235
Dueto Related Parties Current $923,000 - - -
Goodwill $3,538,000 - - $0
Inventories Adjustments Allowances $-409,000 $-219,687 $-192,698 $-70,907
Finished Goods $4,070,000 $132,289 $366,844 $270,555
Raw Materials $379,000 $113,378 $122,258 $148,608
Long Term Capital Lease Obligation - $134,147 $259,627 $376,851
Current Deferred Revenue - $343,790 $499,800 $4,338,570
Current Accrued Expenses - $383,360 $439,655 $870,145
Net PPE - $250,968 $394,667 $531,387
Accumulated Depreciation - $-114,955 $-252,436 $-224,876
Gross PPE - $365,923 $647,103 $756,263
Other Properties - $245,270 $356,109 $462,874
Machinery Furniture Equipment - $120,653 $290,994 $293,389
Pensionand Other Post Retirement Benefit Plans Current - - $0 $89,970
Work In Process - - $0 $155
Leases - - - -
Properties - - - -
Fetched: 2026-07-14
Cash Flow Statement (Annual)
Metric 2025-04-30 2024-12-31 2023-12-31 2022-12-31
Free Cash Flow
Free Cash Flow $74,000 $-3,055,425 $-6,129,063 $-3,219,891
Operating Activities
Operating Cash Flow $171,000 $-3,055,425 $-6,129,063 $-3,189,543
Cash Flow From Continuing Operating Activities $171,000 $-3,055,425 $-6,129,063 $-3,189,543
Operating Gains Losses - $12,796 $100 $4,489
Investing Activities
Capital Expenditure $-97,000 - - $-30,348
Investing Cash Flow $-97,000 $0 $200 $-28,098
Cash Flow From Continuing Investing Activities $-97,000 $0 $200 $-28,098
Financing Activities
Repurchase Of Capital Stock $0 - $0 $-1,980,000
Financing Cash Flow $0 $0 $0 $19,695,147
Cash Flow From Continuing Financing Activities $0 - $0 $19,695,147
Net Common Stock Issuance $0 - $0 $21,711,131
Issuance Of Capital Stock - - $0 $21,711,131
Cash Dividends Paid - - $0 $-35,984
Preferred Stock Dividend Paid - - $0 $-35,984
Net Preferred Stock Issuance - - $0 $-1,980,000
Common Stock Issuance - - $0 $21,711,131
Preferred Stock Issuance - - - $0
Other
Repayment Of Debt $0 - - -
Issuance Of Debt $0 - - $0
Interest Paid Supplemental Data $0 $0 $0 $0
Income Tax Paid Supplemental Data $285,000 $0 $0 $0
End Cash Position $2,149,000 $9,452,826 $12,508,251 $18,637,114
Beginning Cash Position $2,077,000 $12,508,251 $18,637,114 $2,159,608
Effect Of Exchange Rate Changes $-2,000 - - -
Changes In Cash $74,000 $-3,055,425 $-6,128,863 $16,477,506
Proceeds From Stock Option Exercised $0 - - -
Common Stock Payments $0 - - -
Net Issuance Payments Of Debt $0 - - $0
Net Long Term Debt Issuance $0 - - $0
Long Term Debt Payments $0 - - -
Long Term Debt Issuance $0 - - $0
Net Business Purchase And Sale $0 - - -
Purchase Of Business $0 - - -
Net PPE Purchase And Sale $-97,000 $0 $200 $-28,098
Purchase Of PPE $-97,000 - $0 $-30,348
Change In Working Capital $-1,042,000 $-122,411 $-3,661,382 $1,304,078
Change In Other Current Liabilities $-660,000 $-116,553 $-108,735 $-91,279
Change In Payables And Accrued Expense $-772,000 $-74,247 $-582,534 $-175,409
Change In Payable $-772,000 $-74,247 $-582,534 $-175,409
Change In Account Payable $-759,000 $-74,247 $-582,534 $-175,409
Change In Tax Payable $-13,000 - - -
Change In Income Tax Payable $-13,000 - - -
Change In Prepaid Assets $-44,000 $-54,953 $1,176,806 $-216,202
Change In Inventory $113,000 $243,435 $-69,784 $50,387
Change In Receivables $321,000 $35,917 $-238,364 $231,504
Changes In Account Receivables $-113,000 $45,831 $-13,950 $231,504
Stock Based Compensation $0 $82,457 $187,615 $307,736
Deferred Tax $-134,000 - - -
Deferred Income Tax $-134,000 - - -
Depreciation Amortization Depletion $777,000 $20,065 $29,655 $135,445
Depreciation And Amortization $777,000 $20,065 $29,655 $135,445
Net Income From Continuing Operations $570,000 $-3,145,943 $-2,911,551 $-5,497,175
Sale Of PPE - $0 $200 $2,250
Change In Other Working Capital - $-156,010 $-3,838,771 $1,505,077
Other Non Cash Items - $110,839 $106,765 -
Provisionand Write Offof Assets - $-13,228 $119,735 $-75,180
Depreciation - $20,065 $29,655 $135,445
Preferred Stock Payments - - $0 $-1,980,000
Asset Impairment Charge - - $0 $631,064
Change In Accrued Expense - - - $0
Change In Interest Payable - - - $0
Fetched: 2026-07-14