BMYMP
Bristol-Myers Squibb Co
Price Chart
No historical data available
Latest Quote
$400.00
-540.22 (-57.46%)
Current Price
| Previous Close | $940.22 |
| Open | $780.50 |
| Day High | $780.50 |
| Day Low | $400.00 |
| Volume | 13 |
Stock Information
| Shares Outstanding | 1.64B |
| P/E Ratio | 1777.78 |
| Exchange | PNK |
Recent Price History
No history data available. Data will be fetched automatically.
đ° Latest News
Can Merck's New Drugs & Pipeline Ease Keytruda LOE Concerns?
Zacks âĸ 2026-03-16T14:03:00Z3 Top Dividend Stocks to Maximize Your Retirement Income
Zacks âĸ 2026-03-16T13:10:02ZThis Schwab ETF Holds 100 Dividend Stocks, Charges $6 a Year, and Yields More Than Most Savings Accounts
24/7 Wall St. âĸ 2026-03-16T13:00:08ZEli Lilly (LLY) to Invest $3 Billion in China Over the Next Decade, Reuters Reports
Insider Monkey âĸ 2026-03-15T18:25:26ZContineum Therapeutics Highlights PIPE-791 IPF Trial, J&J-Backed PIPE-307 Catalysts at Leerink Conference
MarketBeat âĸ 2026-03-15T01:04:12ZDoes Colgate-Palmolive (CL) Blending Healthcare Expertise With a Measured Dividend Raise Reveal Its Strategic Priorities?
Simply Wall St. âĸ 2026-03-14T02:11:35ZImmatics N.V. (IMTX) Seeing Strong Enrollment in a Key Phase 3 Trial of Drug Candidate
Insider Monkey âĸ 2026-03-13T18:31:53ZImmunityBio Valuation: Paying 33x Sales for Anktiva
Zacks âĸ 2026-03-13T17:32:00ZIBRX Stock: Anktiva's Approvals and What Comes Next
Zacks âĸ 2026-03-13T17:31:00ZWill GILD's Move to Acquire ACLX Boost Its Cell Therapy Franchise?
Zacks âĸ 2026-03-13T14:07:00Z
Period:
Loading...
Income Statement (Annual)
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Revenue | ||||
| Reconciled Cost Of Revenue | $13,240,000,000 | $9,980,000,000 | $9,456,000,000 | $9,277,000,000 |
| Cost Of Revenue | $13,968,000,000 | $10,693,000,000 | $10,137,000,000 | $9,940,000,000 |
| Total Revenue | $48,300,000,000 | $45,006,000,000 | $46,159,000,000 | $46,385,000,000 |
| Operating Revenue | $47,257,000,000 | $44,386,000,000 | $45,413,000,000 | $45,771,000,000 |
| Expenses | ||||
| Interest Expense | $1,947,000,000 | $1,166,000,000 | $1,232,000,000 | $1,334,000,000 |
| Total Expenses | $42,413,000,000 | $36,811,000,000 | $37,055,000,000 | $37,848,000,000 |
| Other Income Expense | $-12,319,000,000 | $1,411,000,000 | $-159,000,000 | $895,000,000 |
| Other Non Operating Income Expenses | $1,675,000,000 | $2,313,000,000 | $2,034,000,000 | $1,815,000,000 |
| Net Non Operating Interest Income Expense | $-1,947,000,000 | $-1,166,000,000 | $-1,232,000,000 | $-1,334,000,000 |
| Interest Expense Non Operating | $1,947,000,000 | $1,166,000,000 | $1,232,000,000 | $1,334,000,000 |
| Operating Expense | $28,445,000,000 | $26,118,000,000 | $26,918,000,000 | $27,908,000,000 |
| Selling And Marketing Expense | - | - | $7,814,000,000 | $7,690,000,000 |
| General And Administrative Expense | - | - | $7,814,000,000 | $7,675,000,000 |
| Income & Earnings | ||||
| Net Income From Continuing Operation Net Minority Interest | $-8,948,000,000 | $8,025,000,000 | $6,327,000,000 | $6,994,000,000 |
| Net Interest Income | $-1,947,000,000 | $-1,166,000,000 | $-1,232,000,000 | $-1,334,000,000 |
| Normalized Income | $2,107,260,000 | $8,884,606,000 | $8,131,839,000 | $7,790,848,605 |
| Net Income From Continuing And Discontinued Operation | $-8,948,000,000 | $8,025,000,000 | $6,327,000,000 | $6,994,000,000 |
| Net Income Common Stockholders | $-8,948,000,000 | $8,025,000,000 | $6,327,000,000 | $6,994,000,000 |
| Net Income | $-8,948,000,000 | $8,025,000,000 | $6,327,000,000 | $6,994,000,000 |
| Net Income Including Noncontrolling Interests | $-8,933,000,000 | $8,040,000,000 | $6,345,000,000 | $7,014,000,000 |
| Net Income Continuous Operations | $-8,933,000,000 | $8,040,000,000 | $6,345,000,000 | $7,014,000,000 |
| Pretax Income | $-8,379,000,000 | $8,440,000,000 | $7,713,000,000 | $8,098,000,000 |
| Special Income Charges | $-14,488,000,000 | $-1,191,000,000 | $-1,563,000,000 | $-1,704,000,000 |
| Operating Income | $5,887,000,000 | $8,195,000,000 | $9,104,000,000 | $8,537,000,000 |
| Depreciation Amortization Depletion Income Statement | $8,872,000,000 | $9,047,000,000 | $9,595,000,000 | $10,023,000,000 |
| Depreciation And Amortization In Income Statement | $8,872,000,000 | $9,047,000,000 | $9,595,000,000 | $10,023,000,000 |
| Amortization Of Intangibles Income Statement | $8,872,000,000 | $9,047,000,000 | $9,595,000,000 | $10,023,000,000 |
| Gross Profit | $34,332,000,000 | $34,313,000,000 | $36,022,000,000 | $36,445,000,000 |
| Earnings From Equity Interest | - | $-160,000,000 | $-801,000,000 | $745,000,000 |
| Other | ||||
| Tax Effect Of Unusual Items | $-2,938,740,000 | $-42,394,000 | $-388,161,000 | $-123,151,395 |
| Tax Rate For Calcs | $0 | $0 | $0 | $0 |
| Normalized EBITDA (Bullshit earnings) | $17,162,000,000 | $20,268,000,000 | $21,414,000,000 | $21,038,000,000 |
| Total Unusual Items | $-13,994,000,000 | $-902,000,000 | $-2,193,000,000 | $-920,000,000 |
| Total Unusual Items Excluding Goodwill | $-13,994,000,000 | $-902,000,000 | $-2,193,000,000 | $-920,000,000 |
| Reconciled Depreciation | $9,600,000,000 | $9,760,000,000 | $10,276,000,000 | $10,686,000,000 |
| EBITDA (Bullshit earnings) | $3,168,000,000 | $19,366,000,000 | $19,221,000,000 | $20,118,000,000 |
| EBIT | $-6,432,000,000 | $9,606,000,000 | $8,945,000,000 | $9,432,000,000 |
| Diluted NI Availto Com Stockholders | $-8,948,000,000 | $8,025,000,000 | $6,327,000,000 | $6,994,000,000 |
| Minority Interests | $-15,000,000 | $-15,000,000 | $-18,000,000 | $-20,000,000 |
| Tax Provision | $554,000,000 | $400,000,000 | $1,368,000,000 | $1,084,000,000 |
| Gain On Sale Of Business | $-15,000,000 | $0 | $211,000,000 | $9,000,000 |
| Other Special Charges | $84,000,000 | $-390,000,000 | $444,000,000 | $363,000,000 |
| Impairment Of Capital Assets | $47,000,000 | $29,000,000 | $0 | $0 |
| Restructuring And Mergern Acquisition | $14,342,000,000 | $1,552,000,000 | $1,330,000,000 | $1,350,000,000 |
| Gain On Sale Of Security | $494,000,000 | $289,000,000 | $-630,000,000 | $784,000,000 |
| Amortization | $8,872,000,000 | $9,047,000,000 | $9,595,000,000 | $10,023,000,000 |
| Research And Development | $11,159,000,000 | $9,299,000,000 | $9,509,000,000 | $10,195,000,000 |
| Selling General And Administration | $8,414,000,000 | $7,772,000,000 | $7,814,000,000 | $7,690,000,000 |
| Other Gand A | - | - | $7,814,000,000 | $7,690,000,000 |
| Other Taxes | - | - | - | $0 |
| Salaries And Wages | - | - | - | $-15,000,000 |
Fetched: 2026-02-02
Balance Sheet (Annual)
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Assets | ||||
| Net Tangible Assets | $-29,027,000,000 | $-19,224,000,000 | $-26,443,000,000 | $-27,331,000,000 |
| Total Assets | $92,603,000,000 | $95,159,000,000 | $96,820,000,000 | $109,314,000,000 |
| Total Non Current Assets | $62,823,000,000 | $63,389,000,000 | $69,547,000,000 | $76,052,000,000 |
| Other Non Current Assets | $2,123,000,000 | $1,148,000,000 | $752,000,000 | $1,338,000,000 |
| Non Current Deferred Assets | $4,236,000,000 | $2,768,000,000 | $1,344,000,000 | $1,439,000,000 |
| Non Current Deferred Taxes Assets | $4,236,000,000 | $2,768,000,000 | $1,344,000,000 | $1,439,000,000 |
| Investmentin Financial Assets | $772,000,000 | $800,000,000 | $0 | $0 |
| Goodwill And Other Intangible Assets | $45,362,000,000 | $48,654,000,000 | $57,504,000,000 | $63,277,000,000 |
| Other Intangible Assets | $23,643,000,000 | $27,485,000,000 | $36,355,000,000 | $42,775,000,000 |
| Current Assets | $29,780,000,000 | $31,770,000,000 | $27,273,000,000 | $33,262,000,000 |
| Other Current Assets | $1,940,000,000 | $1,509,000,000 | $1,596,000,000 | $1,290,000,000 |
| Restricted Cash | $0 | $55,000,000 | $148,000,000 | $140,000,000 |
| Inventory | $2,557,000,000 | $2,662,000,000 | $2,339,000,000 | $2,095,000,000 |
| Receivables | $14,424,000,000 | $15,264,000,000 | $13,937,000,000 | $12,516,000,000 |
| Other Receivables | $2,120,000,000 | $2,455,000,000 | $2,239,000,000 | $1,751,000,000 |
| Taxes Receivable | $3,292,000,000 | $3,927,000,000 | $3,547,000,000 | $2,786,000,000 |
| Accounts Receivable | $9,012,000,000 | $8,882,000,000 | $8,151,000,000 | $7,979,000,000 |
| Allowance For Doubtful Accounts Receivable | $-945,000,000 | $-669,000,000 | $-697,000,000 | $-744,000,000 |
| Gross Accounts Receivable | $9,957,000,000 | $9,551,000,000 | $8,848,000,000 | $8,723,000,000 |
| Cash Cash Equivalents And Short Term Investments | $10,859,000,000 | $12,280,000,000 | $9,253,000,000 | $17,221,000,000 |
| Cash And Cash Equivalents | $10,346,000,000 | $11,464,000,000 | $9,123,000,000 | $13,979,000,000 |
| Non Current Accounts Receivable | - | $436,000,000 | - | - |
| Debt | ||||
| Net Debt | $39,303,000,000 | $28,308,000,000 | $30,197,000,000 | $30,574,000,000 |
| Total Debt | $51,200,000,000 | $41,464,000,000 | $40,717,000,000 | $45,596,000,000 |
| Long Term Debt And Capital Lease Obligation | $48,973,000,000 | $38,183,000,000 | $36,317,000,000 | $40,479,000,000 |
| Long Term Debt | $47,603,000,000 | $36,653,000,000 | $35,056,000,000 | $39,605,000,000 |
| Current Debt And Capital Lease Obligation | $2,227,000,000 | $3,281,000,000 | $4,400,000,000 | $5,117,000,000 |
| Current Debt | $2,046,000,000 | $3,119,000,000 | $4,264,000,000 | $4,948,000,000 |
| Other Current Borrowings | $2,046,000,000 | $3,119,000,000 | $4,264,000,000 | $4,948,000,000 |
| Liabilities | ||||
| Minimum Pension Liabilities | $-648,000,000 | $-738,000,000 | $-623,000,000 | $-768,000,000 |
| Total Liabilities Net Minority Interest | $76,215,000,000 | $65,674,000,000 | $65,702,000,000 | $73,308,000,000 |
| Total Non Current Liabilities Net Minority Interest | $52,441,000,000 | $43,412,000,000 | $43,812,000,000 | $51,440,000,000 |
| Other Non Current Liabilities | $522,000,000 | $396,000,000 | $303,000,000 | $218,000,000 |
| Tradeand Other Payables Non Current | $1,491,000,000 | $3,288,000,000 | $3,992,000,000 | $4,835,000,000 |
| Non Current Deferred Liabilities | $1,055,000,000 | $1,065,000,000 | $2,798,000,000 | $5,254,000,000 |
| Non Current Deferred Taxes Liabilities | $369,000,000 | $338,000,000 | $2,166,000,000 | $4,501,000,000 |
| Current Liabilities | $23,774,000,000 | $22,262,000,000 | $21,890,000,000 | $21,868,000,000 |
| Other Current Liabilities | $12,907,000,000 | $11,498,000,000 | $10,566,000,000 | $10,109,000,000 |
| Payables And Accrued Expenses | $6,946,000,000 | $6,192,000,000 | $5,499,000,000 | $5,267,000,000 |
| Interest Payable | $572,000,000 | $349,000,000 | $321,000,000 | $378,000,000 |
| Payables | $6,374,000,000 | $5,843,000,000 | $5,178,000,000 | $4,889,000,000 |
| Dividends Payable | $1,258,000,000 | $1,213,000,000 | $1,196,000,000 | $1,186,000,000 |
| Total Tax Payable | $1,514,000,000 | $1,371,000,000 | $942,000,000 | $754,000,000 |
| Income Tax Payable | $1,514,000,000 | $1,371,000,000 | $942,000,000 | $754,000,000 |
| Accounts Payable | $3,602,000,000 | $3,259,000,000 | $3,040,000,000 | $2,949,000,000 |
| Equity | ||||
| Common Stock Equity | $16,335,000,000 | $29,430,000,000 | $31,061,000,000 | $35,946,000,000 |
| Total Equity Gross Minority Interest | $16,388,000,000 | $29,485,000,000 | $31,118,000,000 | $36,006,000,000 |
| Stockholders Equity | $16,335,000,000 | $29,430,000,000 | $31,061,000,000 | $35,946,000,000 |
| Gains Losses Not Affecting Retained Earnings | $-1,238,000,000 | $-1,546,000,000 | $-1,281,000,000 | $-1,268,000,000 |
| Other Equity Adjustments | $378,000,000 | $4,000,000 | $232,000,000 | $180,000,000 |
| Retained Earnings | $14,912,000,000 | $28,766,000,000 | $25,503,000,000 | $23,820,000,000 |
| Long Term Equity Investment | $1,736,000,000 | $1,699,000,000 | $2,187,000,000 | $2,713,000,000 |
| Other | ||||
| Treasury Shares Number | $894,000,000 | $902,000,000 | $825,000,000 | $747,000,000 |
| Preferred Shares Number | $3,484 | $3,484 | $3,484 | $3,484 |
| Ordinary Shares Number | $2,029,000,000 | $2,021,000,000 | $2,075,000,000 | $2,153,000,000 |
| Share Issued | $2,923,000,000 | $2,923,000,000 | $2,900,000,000 | $2,900,000,000 |
| Tangible Book Value | $-29,027,000,000 | $-19,224,000,000 | $-26,443,000,000 | $-27,331,000,000 |
| Invested Capital | $65,984,000,000 | $69,202,000,000 | $70,381,000,000 | $80,499,000,000 |
| Working Capital | $6,006,000,000 | $9,508,000,000 | $5,383,000,000 | $11,394,000,000 |
| Capital Lease Obligations | $1,551,000,000 | $1,692,000,000 | $1,397,000,000 | $1,043,000,000 |
| Total Capitalization | $63,938,000,000 | $66,083,000,000 | $66,117,000,000 | $75,551,000,000 |
| Minority Interest | $53,000,000 | $55,000,000 | $57,000,000 | $60,000,000 |
| Foreign Currency Translation Adjustments | $-968,000,000 | $-812,000,000 | $-890,000,000 | $-680,000,000 |
| Treasury Stock | $43,655,000,000 | $43,766,000,000 | $38,618,000,000 | $31,259,000,000 |
| Additional Paid In Capital | $46,024,000,000 | $45,684,000,000 | $45,165,000,000 | $44,361,000,000 |
| Capital Stock | $292,000,000 | $292,000,000 | $292,000,000 | $292,000,000 |
| Common Stock | $292,000,000 | $292,000,000 | $292,000,000 | $292,000,000 |
| Preferred Stock | $0 | $0 | $0 | $0 |
| Employee Benefits | $400,000,000 | $480,000,000 | $402,000,000 | $654,000,000 |
| Non Current Pension And Other Postretirement Benefit Plans | $400,000,000 | $480,000,000 | $402,000,000 | $654,000,000 |
| Non Current Deferred Revenue | $230,000,000 | $300,000,000 | $283,000,000 | $326,000,000 |
| Long Term Capital Lease Obligation | $1,370,000,000 | $1,530,000,000 | $1,261,000,000 | $874,000,000 |
| Current Capital Lease Obligation | $181,000,000 | $162,000,000 | $136,000,000 | $169,000,000 |
| Pensionand Other Post Retirement Benefit Plans Current | $1,694,000,000 | $1,291,000,000 | $1,425,000,000 | $1,375,000,000 |
| Current Accrued Expenses | $572,000,000 | $349,000,000 | $321,000,000 | $378,000,000 |
| Defined Pension Benefit | $234,000,000 | $284,000,000 | $285,000,000 | $317,000,000 |
| Investments And Advances | $2,508,000,000 | $2,499,000,000 | $2,187,000,000 | $2,713,000,000 |
| Held To Maturity Securities | $452,000,000 | $436,000,000 | $0 | $0 |
| Available For Sale Securities | $320,000,000 | $364,000,000 | - | $2,713,000,000 |
| Goodwill | $21,719,000,000 | $21,169,000,000 | $21,149,000,000 | $20,502,000,000 |
| Net PPE | $8,360,000,000 | $8,036,000,000 | $7,475,000,000 | $6,968,000,000 |
| Accumulated Depreciation | $-4,949,000,000 | $-4,803,000,000 | $-4,164,000,000 | $-4,033,000,000 |
| Gross PPE | $13,309,000,000 | $12,839,000,000 | $11,639,000,000 | $11,001,000,000 |
| Construction In Progress | $1,525,000,000 | $1,075,000,000 | $1,053,000,000 | $764,000,000 |
| Other Properties | $1,224,000,000 | $1,390,000,000 | $1,220,000,000 | $919,000,000 |
| Machinery Furniture Equipment | $3,818,000,000 | $3,717,000,000 | $3,284,000,000 | $3,252,000,000 |
| Buildings And Improvements | $6,581,000,000 | $6,495,000,000 | $5,920,000,000 | $5,897,000,000 |
| Land And Improvements | $161,000,000 | $162,000,000 | $162,000,000 | $169,000,000 |
| Properties | $0 | $0 | $0 | $0 |
| Other Short Term Investments | $513,000,000 | $816,000,000 | $130,000,000 | $3,242,000,000 |
| Other Inventories | - | - | $-484,000,000 | $-909,000,000 |
| Finished Goods | - | - | $509,000,000 | $543,000,000 |
| Work In Process | - | - | $1,850,000,000 | $2,111,000,000 |
| Raw Materials | - | - | $464,000,000 | $350,000,000 |
Fetched: 2026-02-02
Cash Flow Statement (Annual)
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Free Cash Flow | ||||
| Free Cash Flow | $13,942,000,000 | $12,651,000,000 | $11,948,000,000 | $15,234,000,000 |
| Operating Activities | ||||
| Operating Cash Flow | $15,190,000,000 | $13,860,000,000 | $13,066,000,000 | $16,207,000,000 |
| Cash Flow From Continuing Operating Activities | $15,190,000,000 | $13,860,000,000 | $13,066,000,000 | $16,207,000,000 |
| Operating Gains Losses | $-1,135,000,000 | $-724,000,000 | $-262,000,000 | $-1,429,000,000 |
| Investing Activities | ||||
| Capital Expenditure | $-1,248,000,000 | $-1,209,000,000 | $-1,118,000,000 | $-973,000,000 |
| Investing Cash Flow | $-21,352,000,000 | $-2,295,000,000 | $-1,062,000,000 | $-538,000,000 |
| Cash Flow From Continuing Investing Activities | $-21,352,000,000 | $-2,295,000,000 | $-1,062,000,000 | $-538,000,000 |
| Capital Expenditure Reported | $-1,248,000,000 | $-1,209,000,000 | $-1,118,000,000 | $-973,000,000 |
| Financing Activities | ||||
| Repurchase Of Capital Stock | $0 | $-5,155,000,000 | $-8,001,000,000 | $-6,287,000,000 |
| Financing Cash Flow | $5,127,000,000 | $-9,416,000,000 | $-16,962,000,000 | $-16,224,000,000 |
| Cash Flow From Continuing Financing Activities | $5,127,000,000 | $-9,416,000,000 | $-16,962,000,000 | $-16,224,000,000 |
| Cash Dividends Paid | $-4,863,000,000 | $-4,744,000,000 | $-4,634,000,000 | $-4,396,000,000 |
| Common Stock Dividend Paid | $-4,863,000,000 | $-4,744,000,000 | $-4,634,000,000 | $-4,396,000,000 |
| Net Common Stock Issuance | $0 | $-5,155,000,000 | $-8,001,000,000 | $-6,287,000,000 |
| Net Other Financing Charges | - | - | - | $641,000,000 |
| Other | ||||
| Repayment Of Debt | $-5,873,000,000 | $-3,999,000,000 | $-11,431,000,000 | $-6,022,000,000 |
| Issuance Of Debt | $15,969,000,000 | $4,455,000,000 | $6,120,000,000 | $0 |
| End Cash Position | $10,347,000,000 | $11,519,000,000 | $9,325,000,000 | $14,316,000,000 |
| Beginning Cash Position | $11,519,000,000 | $9,325,000,000 | $14,316,000,000 | $14,973,000,000 |
| Effect Of Exchange Rate Changes | $-137,000,000 | $45,000,000 | $-33,000,000 | $-102,000,000 |
| Changes In Cash | $-1,035,000,000 | $2,149,000,000 | $-4,958,000,000 | $-555,000,000 |
| Proceeds From Stock Option Exercised | $-106,000,000 | $27,000,000 | $984,000,000 | $641,000,000 |
| Common Stock Payments | $0 | $-5,155,000,000 | $-8,001,000,000 | $-6,287,000,000 |
| Net Issuance Payments Of Debt | $10,096,000,000 | $456,000,000 | $-5,311,000,000 | $-6,182,000,000 |
| Net Short Term Debt Issuance | $86,000,000 | $-120,000,000 | $194,000,000 | $-160,000,000 |
| Short Term Debt Payments | $-3,000,000,000 | $-120,000,000 | $0 | - |
| Short Term Debt Issuance | $3,086,000,000 | $0 | $194,000,000 | - |
| Net Long Term Debt Issuance | $10,010,000,000 | $576,000,000 | $-5,505,000,000 | $-6,022,000,000 |
| Long Term Debt Payments | $-2,873,000,000 | $-3,879,000,000 | $-11,431,000,000 | $-6,022,000,000 |
| Long Term Debt Issuance | $12,883,000,000 | $4,455,000,000 | $5,926,000,000 | $0 |
| Net Investment Purchase And Sale | $618,000,000 | $-826,000,000 | $3,037,000,000 | $1,297,000,000 |
| Sale Of Investment | $1,387,000,000 | $948,000,000 | $6,629,000,000 | $6,775,000,000 |
| Purchase Of Investment | $-769,000,000 | $-1,774,000,000 | $-3,592,000,000 | $-5,478,000,000 |
| Net Business Purchase And Sale | $-20,722,000,000 | $-260,000,000 | $-2,981,000,000 | $-862,000,000 |
| Sale Of Business | $1,099,000,000 | $909,000,000 | $1,305,000,000 | $748,000,000 |
| Purchase Of Business | $-21,821,000,000 | $-1,169,000,000 | $-4,286,000,000 | $-1,610,000,000 |
| Change In Working Capital | $810,000,000 | $-1,914,000,000 | $-2,229,000,000 | $-1,261,000,000 |
| Change In Other Working Capital | $2,108,000,000 | $237,000,000 | $-183,000,000 | $598,000,000 |
| Change In Payables And Accrued Expense | $-1,076,000,000 | $-405,000,000 | $-1,314,000,000 | $-818,000,000 |
| Change In Payable | $-1,076,000,000 | $-405,000,000 | $-1,314,000,000 | $-818,000,000 |
| Change In Account Payable | $184,000,000 | $198,000,000 | $109,000,000 | $245,000,000 |
| Change In Tax Payable | $-1,260,000,000 | $-603,000,000 | $-1,423,000,000 | $-1,063,000,000 |
| Change In Income Tax Payable | $-1,260,000,000 | $-603,000,000 | $-1,423,000,000 | $-1,063,000,000 |
| Change In Inventory | $-486,000,000 | $-751,000,000 | $-69,000,000 | $13,000,000 |
| Change In Receivables | $264,000,000 | $-995,000,000 | $-663,000,000 | $-1,054,000,000 |
| Other Non Cash Items | $13,467,000,000 | $1,213,000,000 | $1,038,000,000 | $800,000,000 |
| Stock Based Compensation | $507,000,000 | $518,000,000 | $457,000,000 | $583,000,000 |
| Asset Impairment Charge | $2,963,000,000 | $255,000,000 | $179,000,000 | $1,207,000,000 |
| Deferred Tax | $-2,089,000,000 | $-3,288,000,000 | $-2,738,000,000 | $-1,393,000,000 |
| Deferred Income Tax | $-2,089,000,000 | $-3,288,000,000 | $-2,738,000,000 | $-1,393,000,000 |
| Depreciation Amortization Depletion | $9,600,000,000 | $9,760,000,000 | $10,276,000,000 | $10,686,000,000 |
| Depreciation And Amortization | $9,600,000,000 | $9,760,000,000 | $10,276,000,000 | $10,686,000,000 |
| Earnings Losses From Equity Investments | $-16,000,000 | $160,000,000 | $801,000,000 | $-745,000,000 |
| Gain Loss On Sale Of Business | $-1,119,000,000 | $-884,000,000 | $-1,063,000,000 | $-684,000,000 |
| Net Income From Continuing Operations | $-8,933,000,000 | $8,040,000,000 | $6,345,000,000 | $7,014,000,000 |
| Pension And Employee Benefit Expense | - | - | - | $35,000,000 |
Fetched: 2026-02-02