BLPG
Blue Line Protection Group, Inc.
Price Chart
Latest Quote
$0.05
-0.00 (-7.64%)
Current Price
| Previous Close | $0.06 |
| Open | $0.06 |
| Day High | $0.06 |
| Day Low | $0.06 |
| Volume | 2,009 |
Stock Information
| Shares Outstanding | 8.25M |
| Total Debt | $1.27M |
| Cash Equivalents | $408K |
| Revenue | $4.26M |
| Net Income | $88K |
| Sector | Industrials |
| Industry | Security & Protection Services |
| Market Cap | $450K |
| Exchange | OID |
đ Comprehensive Analysis
Company Data
| Enterprise Value | $1.31M |
| Sales | $4.26M |
| Income | $88K |
| Book/sh | $-0.07 |
| Cash/sh | $0.05 |
| Employees | 35 |
Financial Ratios
| Quick Ratio | 0.57 |
| Current Ratio | 0.61 |
| EPS Growth TTM | -97.60% |
Returns & Margins
| ROA | 6.97% |
| Gross Margin | 62.40% |
| Operating Margin | 3.68% |
| Profit Margin | 2.07% |
Ownership
| Insider Ownership | 0.96% |
| Insider & Institutional transactions data not available | |
Valuation Ratios
| P/S | 0.11 |
| P/B | -0.74 |
Analyst Data
| Recommendation | none |
Technical Indicators
| SMA20 | $0.05 |
| SMA50 | $0.05 |
| SMA200 | $0.05 |
| RSI | 56.85 |
| ATR | 0.0047 |
| Shares Float | 8.17M |
| Volatility | 1.32 |
| Rel Volume | 1.05 |
Performance History
| Week | +8.98% |
| Month | -21.37% |
| Quarter | -2.52% |
| 6 Months | +21.09% |
| YTD | +8.98% |
| Year | -5.14% |
| 3 Years | -53.04% |
| 5 Years | -93.19% |
| 10 Years | -98.64% |
Stock Score:
â Premium
Based on debt, profitability, growth, and cash flow metrics
â Premium Feature
Sign up for free to view detailed scoring breakdown â premium is free during our trial period!
Recent Price History
| Date | Close | Volume |
|---|---|---|
| 2026-06-04 | $0.05 | 2,309 |
| 2026-06-03 | $0.06 | 2,199 |
| 2026-06-02 | $0.05 | 0 |
| 2026-06-01 | $0.05 | 282 |
| 2026-05-29 | $0.05 | 0 |
| 2026-05-28 | $0.05 | 0 |
| 2026-05-27 | $0.05 | 0 |
| 2026-05-26 | $0.05 | 249 |
| 2026-05-22 | $0.05 | 10,138 |
| 2026-05-21 | $0.06 | 1,300 |
| 2026-05-20 | $0.05 | 0 |
| 2026-05-19 | $0.05 | 25,162 |
| 2026-05-18 | $0.05 | 0 |
| 2026-05-15 | $0.05 | 0 |
| 2026-05-14 | $0.05 | 500 |
| 2026-05-13 | $0.05 | 0 |
| 2026-05-12 | $0.05 | 0 |
| 2026-05-11 | $0.05 | 100 |
| 2026-05-08 | $0.05 | 100 |
| 2026-05-07 | $0.05 | 1,783 |
| 2026-05-06 | $0.05 | 300 |
| 2026-05-05 | $0.07 | 520 |
About Blue Line Protection Group, Inc.
Blue Line Protection Group, Inc. provides armed protection and transportation, currency processing, banking, and training and compliance services for businesses engaged in the legal cannabis industry in the United States. It offers shipment protection, money escort, and asset vaulting services; and financial services, such as handling transportation and storage of currency. The company was formerly known as The Engraving Masters, Inc. and changed its name to Blue Line Protection Group, Inc. in May 2014. The company was incorporated in 2006 and is headquartered in Denver, Colorado.
đ° Latest News
No news articles available at the moment. Check back later for updates on BLPG.
Period:
Loading...
Income Statement (Annual)
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Revenue | ||||
| Reconciled Cost Of Revenue | $1,591,011 | $1,542,450 | $1,278,239 | $1,284,876 |
| Cost Of Revenue | $1,591,011 | $1,542,450 | $1,278,239 | $1,284,876 |
| Total Revenue | $4,365,122 | $4,408,311 | $3,876,227 | $4,659,393 |
| Operating Revenue | $4,365,122 | $4,408,311 | $3,876,227 | $4,659,393 |
| Expenses | ||||
| Interest Expense | $182,118 | $242,959 | $194,643 | $583,149 |
| Total Expenses | $4,020,150 | $3,645,598 | $3,795,388 | $3,403,477 |
| Other Income Expense | $88,959 | $-168,573 | $-180,724 | $1,077,822 |
| Net Non Operating Interest Income Expense | $-180,710 | $-242,959 | $-194,643 | $-583,149 |
| Interest Expense Non Operating | $182,118 | $242,959 | $194,643 | $583,149 |
| Operating Expense | $2,429,139 | $2,103,148 | $2,517,149 | $2,118,601 |
| General And Administrative Expense | $2,429,139 | $2,103,148 | $2,517,149 | $2,118,601 |
| Other Non Operating Income Expenses | - | - | - | $533 |
| Income & Earnings | ||||
| Net Income From Continuing Operation Net Minority Interest | $241,741 | $351,181 | $-294,528 | $1,750,589 |
| Net Interest Income | $-180,710 | $-242,959 | $-194,643 | $-583,149 |
| Interest Income | $1,408 | $0 | - | - |
| Normalized Income | $156,815 | $519,754 | $-113,804 | $964,168 |
| Net Income From Continuing And Discontinued Operation | $241,741 | $351,181 | $-294,528 | $1,750,589 |
| Total Operating Income As Reported | $344,972 | $762,713 | $80,839 | $1,255,916 |
| Net Income Common Stockholders | $241,741 | $351,181 | $-294,528 | $1,750,589 |
| Net Income | $241,741 | $351,181 | $-294,528 | $1,750,589 |
| Net Income Including Noncontrolling Interests | $241,741 | $351,181 | $-294,528 | $1,750,589 |
| Net Income Continuous Operations | $241,741 | $351,181 | $-294,528 | $1,750,589 |
| Pretax Income | $253,221 | $351,181 | $-294,528 | $1,750,589 |
| Special Income Charges | $39,879 | $1,000 | $0 | $0 |
| Interest Income Non Operating | $1,408 | $0 | - | - |
| Operating Income | $344,972 | $762,713 | $80,839 | $1,255,916 |
| Gross Profit | $2,774,111 | $2,865,861 | $2,597,988 | $3,374,517 |
| Per Share | ||||
| Diluted EPS | $0.01 | $0.02 | $-0.04 | $0.14 |
| Basic EPS | $0.03 | $0.04 | $-0.04 | $0.21 |
| Other | ||||
| Tax Effect Of Unusual Items | $4,033 | $0 | $0 | $290,868 |
| Tax Rate For Calcs | $0 | $0 | $0 | $0 |
| Normalized EBITDA (Bullshit earnings) | $576,444 | $1,014,413 | $335,080 | $1,498,077 |
| Total Unusual Items | $88,959 | $-168,573 | $-180,724 | $1,077,289 |
| Total Unusual Items Excluding Goodwill | $88,959 | $-168,573 | $-180,724 | $1,077,289 |
| Reconciled Depreciation | $230,064 | $251,700 | $254,241 | $241,628 |
| EBITDA (Bullshit earnings) | $665,403 | $845,840 | $154,356 | $2,575,366 |
| EBIT | $435,339 | $594,140 | $-99,885 | $2,333,738 |
| Diluted Average Shares | $21,502,656 | $10,927,179 | $8,398,062 | $12,314,864 |
| Basic Average Shares | $8,250,144 | $8,250,144 | $8,398,062 | $8,457,364 |
| Diluted NI Availto Com Stockholders | $241,741 | $351,181 | $-294,528 | $1,750,589 |
| Tax Provision | $11,480 | $0 | - | - |
| Gain On Sale Of Ppe | $39,879 | $1,000 | $0 | - |
| Gain On Sale Of Security | $49,080 | $-169,573 | $-180,724 | $1,077,289 |
| Selling General And Administration | $2,429,139 | $2,103,148 | $2,517,149 | $2,118,601 |
| Other Gand A | $2,429,139 | $2,103,148 | $2,517,149 | $2,118,601 |
Fetched: 2026-02-02
Balance Sheet (Annual)
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Assets | ||||
| Net Tangible Assets | $-633,158 | $-1,372,928 | $-1,891,398 | $-2,621,605 |
| Total Assets | $1,355,101 | $1,860,839 | $1,382,346 | $1,870,824 |
| Total Non Current Assets | $649,494 | $872,533 | $697,545 | $846,227 |
| Other Non Current Assets | $2,782 | $2,782 | $2,782 | $2,782 |
| Non Current Prepaid Assets | $28,960 | $28,960 | $31,920 | $28,958 |
| Current Assets | $705,607 | $988,306 | $684,801 | $1,024,597 |
| Prepaid Assets | $40,651 | $34,174 | $31,553 | $34,378 |
| Receivables | $314,066 | $368,352 | $373,175 | $328,042 |
| Accounts Receivable | $314,066 | $368,352 | $373,175 | $328,042 |
| Cash Cash Equivalents And Short Term Investments | $350,890 | $585,780 | $280,073 | $662,177 |
| Cash And Cash Equivalents | $350,890 | $585,780 | $280,073 | $662,177 |
| Cash Financial | - | - | $280,073 | $662,177 |
| Allowance For Doubtful Accounts Receivable | - | - | - | $0 |
| Gross Accounts Receivable | - | - | - | $328,042 |
| Debt | ||||
| Net Debt | $548,499 | $979,480 | $1,477,454 | $1,767,912 |
| Total Debt | $1,375,407 | $2,218,561 | $2,267,180 | $3,041,424 |
| Long Term Debt And Capital Lease Obligation | $820,269 | $1,283,749 | $1,366,184 | $1,770,585 |
| Long Term Debt | $535,889 | $773,989 | $1,000,500 | $1,313,817 |
| Current Debt And Capital Lease Obligation | $555,138 | $934,812 | $900,996 | $1,270,839 |
| Current Debt | $363,500 | $791,271 | $757,027 | $1,116,272 |
| Other Current Borrowings | $363,500 | $791,271 | $757,027 | $1,116,272 |
| Liabilities | ||||
| Total Liabilities Net Minority Interest | $1,988,259 | $3,233,767 | $3,273,744 | $4,492,429 |
| Total Non Current Liabilities Net Minority Interest | $820,269 | $1,283,749 | $1,366,184 | $1,770,585 |
| Current Liabilities | $1,167,990 | $1,950,018 | $1,907,560 | $2,721,844 |
| Other Current Liabilities | $431,656 | $503,584 | $451,119 | $712,784 |
| Payables And Accrued Expenses | $181,196 | $511,622 | $555,445 | $738,221 |
| Current Notes Payable | - | - | - | $0 |
| Equity | ||||
| Common Stock Equity | $-633,358 | $-1,373,128 | $-1,911,398 | $-2,641,605 |
| Preferred Stock Equity | $200 | $200 | $20,000 | $20,000 |
| Total Equity Gross Minority Interest | $-633,158 | $-1,372,928 | $-1,891,398 | $-2,621,605 |
| Stockholders Equity | $-633,158 | $-1,372,928 | $-1,891,398 | $-2,621,605 |
| Other Equity Interest | $13 | $13 | $13 | $13 |
| Retained Earnings | $-11,372,836 | $-11,614,577 | $-11,965,758 | $-11,671,230 |
| Other | ||||
| Ordinary Shares Number | $8,250,144 | $8,250,144 | $8,250,144 | $8,485,144 |
| Share Issued | $8,250,144 | $8,250,144 | $8,250,144 | $8,485,144 |
| Tangible Book Value | $-633,358 | $-1,373,128 | $-1,911,398 | $-2,641,605 |
| Invested Capital | $266,031 | $192,132 | $-153,871 | $-211,516 |
| Working Capital | $-462,383 | $-961,712 | $-1,222,759 | $-1,697,247 |
| Capital Lease Obligations | $476,018 | $653,301 | $509,653 | $611,335 |
| Total Capitalization | $-97,269 | $-598,939 | $-890,898 | $-1,307,788 |
| Additional Paid In Capital | $10,731,214 | $10,233,185 | $10,046,096 | $9,021,126 |
| Capital Stock | $8,451 | $8,451 | $28,251 | $28,486 |
| Common Stock | $8,251 | $8,251 | $8,251 | $8,486 |
| Preferred Stock | $200 | $200 | $20,000 | $20,000 |
| Long Term Capital Lease Obligation | $284,380 | $509,760 | $365,684 | $456,768 |
| Current Capital Lease Obligation | $191,638 | $143,541 | $143,969 | $154,567 |
| Net PPE | $617,752 | $840,791 | $662,843 | $814,487 |
| Accumulated Depreciation | $-796,542 | $-776,180 | $-704,433 | $-586,130 |
| Gross PPE | $1,414,294 | $1,616,971 | $1,367,276 | $1,400,617 |
| Leases | $148,994 | $148,994 | $148,994 | $141,234 |
| Machinery Furniture Equipment | $828,382 | $881,357 | $809,666 | $729,672 |
| Buildings And Improvements | $436,918 | $586,620 | $408,616 | $529,711 |
| Properties | $0 | $0 | $0 | $0 |
Fetched: 2026-02-02
Cash Flow Statement (Annual)
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Free Cash Flow | ||||
| Free Cash Flow | $262,499 | $628,330 | $335,746 | $837,372 |
| Operating Activities | ||||
| Operating Cash Flow | $269,524 | $745,546 | $369,471 | $903,374 |
| Cash Flow From Continuing Operating Activities | $269,524 | $745,546 | $369,471 | $903,374 |
| Operating Gains Losses | $-88,959 | $169,573 | $180,724 | $-1,077,289 |
| Investing Activities | ||||
| Capital Expenditure | $-7,025 | $-117,216 | $-33,725 | $-66,002 |
| Investing Cash Flow | $32,854 | $-117,216 | $-33,725 | $-66,002 |
| Cash Flow From Continuing Investing Activities | $32,854 | $-117,216 | $-33,725 | $-66,002 |
| Financing Activities | ||||
| Financing Cash Flow | $-537,268 | $-322,623 | $-717,850 | $-419,945 |
| Cash Flow From Continuing Financing Activities | $-537,268 | $-322,623 | $-717,850 | $-419,945 |
| Other | ||||
| Repayment Of Debt | $-537,268 | $-322,623 | $-717,850 | $-419,945 |
| Interest Paid Supplemental Data | $5,882 | $181,318 | $56,204 | $400,256 |
| Income Tax Paid Supplemental Data | $0 | $0 | $0 | $0 |
| End Cash Position | $350,890 | $585,780 | $280,073 | $662,177 |
| Beginning Cash Position | $585,780 | $280,073 | $662,177 | $244,750 |
| Changes In Cash | $-234,890 | $305,707 | $-382,104 | $417,427 |
| Net Issuance Payments Of Debt | $-537,268 | $-322,623 | $-717,850 | $-419,945 |
| Net Short Term Debt Issuance | $-275,000 | $-64,392 | $-313,318 | $-175,097 |
| Short Term Debt Payments | $-275,000 | $-64,392 | $-313,318 | $-175,097 |
| Net Long Term Debt Issuance | $-262,268 | $-258,231 | $-404,532 | $-244,848 |
| Long Term Debt Payments | $-262,268 | $-258,231 | $-404,532 | $-244,848 |
| Net PPE Purchase And Sale | $32,854 | $-117,216 | $-33,725 | $-66,002 |
| Sale Of PPE | $39,879 | $0 | - | - |
| Purchase Of PPE | $-7,025 | $-117,216 | $-33,725 | $-66,002 |
| Change In Working Capital | $-276,385 | $-77,088 | $-103,312 | $-11,554 |
| Change In Other Current Liabilities | $-153,116 | $-137,064 | $-125,266 | $-107,242 |
| Change In Payables And Accrued Expense | $-171,078 | $54,814 | $67,224 | $100,094 |
| Change In Prepaid Assets | $-6,477 | $339 | $-137 | $1,038 |
| Change In Receivables | $54,286 | $4,823 | $-45,133 | $-5,444 |
| Changes In Account Receivables | $54,286 | $4,823 | $-45,133 | $-5,444 |
| Stock Based Compensation | $163,063 | $50,180 | $327,596 | $0 |
| Depreciation Amortization Depletion | $230,064 | $251,700 | $254,241 | $241,628 |
| Depreciation And Amortization | $230,064 | $251,700 | $254,241 | $241,628 |
| Depreciation | $230,064 | $251,700 | $254,241 | $241,628 |
| Gain Loss On Investment Securities | $-49,080 | $169,573 | $180,724 | $-1,077,289 |
| Gain Loss On Sale Of PPE | $-39,879 | $0 | - | - |
| Net Income From Continuing Operations | $241,741 | $351,181 | $-294,528 | $1,750,589 |
| Other Non Cash Items | - | - | $4,750 | - |
| Issuance Of Debt | - | - | - | $0 |
| Long Term Debt Issuance | - | - | - | $0 |
Fetched: 2026-02-02