BLIS

NAPC Defense Inc

Price Chart

No historical data available

Latest Quote

$0.01

-0.00 (-4.21%)

Current Price

Previous Close	$0.01
Open	$0.01
Day High	$0.01
Day Low	$0.01
Volume	315,500

Fetched: 2026-10-29T03:50:21

Stock Information

Shares Outstanding	491.25M
Total Debt	$1.43M
Cash Equivalents	$718K
Revenue	$1.42M
Net Income	$-3.14M
Sector	Industrials
Industry	Aerospace & Defense
Market Cap	$4.47M
EPS (TTM)	$-0.01
Exchange	PNK

🌐 Visit Website

Recent Price History

No history data available. Data will be fetched automatically.

About NAPC Defense Inc

NAPC Defense, Inc. focuses on developing, licensing, and distributing advanced defense and security technologies for use by military, law enforcement, and government agencies in the United States. The company engages in defense and security activities, including weapons systems; tactical platforms, such as CornerShot; and other technologies designed for use by military, paramilitary, and law enforcement agencies. It also procures and distributes small-caliber arms, including rifles and pistols, as well as newly developed firearm technologies. NAPC Defense, Inc. is based in Clearwater, Florida.

📰 Latest News

No news articles available at the moment. Check back later for updates on BLIS.

Period:

Income Statement (Annual)

Metric	2025-04-30	2024-04-30	2023-04-30	2022-04-30
Revenue
Total Revenue	$0	$0	$85,000	$0
Operating Revenue	$0	$0	$85,000	$0
Reconciled Cost Of Revenue	-	$0	$0	$0
Cost Of Revenue	-	$0	$0	$0
Expenses
Interest Expense	$319,287	$128,266	$477,103	$774,797
Total Expenses	$2,484,960	$384,007	$549,022	$658,770
Rent Expense Supplemental	$315,070	$9,600	$0	-
Other Income Expense	$-114,248	-	-	$-636,000
Net Non Operating Interest Income Expense	$-634,059	$-128,266	$-477,103	$-774,797
Total Other Finance Cost	$314,772	-	-	-
Interest Expense Non Operating	$319,287	$128,266	$477,103	$774,797
Operating Expense	$2,484,960	$384,007	$549,022	$658,770
General And Administrative Expense	$2,469,328	$384,007	$404,304	$386,838
Other Operating Expenses	-	$108,499	$127,455	$249,402
Other Non Operating Income Expenses	-	-	-	-
Income & Earnings
Net Income From Continuing Operation Net Minority Interest	$-3,233,267	$-512,273	$-941,125	$-2,069,567
Net Interest Income	$-634,059	$-128,266	$-477,103	$-774,797
Normalized Income	$-3,119,019	$-512,273	$-941,125	$-1,433,567
Net Income From Continuing And Discontinued Operation	$-3,376,999	$-711,986	$-941,125	$-2,069,567
Total Operating Income As Reported	$-2,484,960	$-384,007	$-464,022	$-658,770
Net Income Common Stockholders	$-3,459,912	$-711,986	$-941,125	$-2,069,567
Net Income	$-3,376,999	$-711,986	$-941,125	$-2,069,567
Net Income Including Noncontrolling Interests	$-3,376,999	$-711,986	$-941,125	$-2,069,567
Net Income Discontinuous Operations	$-143,732	$-199,713	-	-
Net Income Continuous Operations	$-3,233,267	$-512,273	$-941,125	$-2,069,567
Pretax Income	$-3,233,267	$-512,273	$-941,125	$-2,069,567
Special Income Charges	$-47,248	$0	$0	$-636,000
Operating Income	$-2,484,960	$-384,007	$-464,022	$-658,770
Gross Profit	$0	$0	$85,000	$0
Depreciation Amortization Depletion Income Statement	-	$17,222	$8,914	$14,530
Depreciation And Amortization In Income Statement	-	$17,222	$8,914	$14,530
Depreciation Income Statement	-	$17,222	$8,914	$14,530
Per Share
Diluted EPS	-	$-0.01	$-0.02	$-0.22
Basic EPS	-	$-0.01	$-0.02	$-0.22
Other
Tax Effect Of Unusual Items	$0	$0	$0	$0
Tax Rate For Calcs	$0	$0	$0	$0
Normalized EBITDA (Bullshit earnings)	$-2,796,296	$-366,785	$-455,108	$-644,240
Total Unusual Items	$-114,248	$0	$0	$-636,000
Total Unusual Items Excluding Goodwill	$-114,248	$0	$0	$-636,000
Reconciled Depreciation	$3,436	$17,222	$8,914	$14,530
EBITDA (Bullshit earnings)	$-2,910,544	$-366,785	$-455,108	$-1,280,240
EBIT	$-2,913,980	$-384,007	$-464,022	$-1,294,770
Diluted NI Availto Com Stockholders	$-3,459,912	$-711,986	$-941,125	$-2,069,567
Otherunder Preferred Stock Dividend	$82,913	-	-	-
Tax Provision	$0	$0	$0	$0
Other Special Charges	$47,248	-	-	-
Gain On Sale Of Security	$-67,000	-	-	-
Research And Development	$15,632	$0	$8,349	$8,000
Selling General And Administration	$2,469,328	$384,007	$404,304	$386,838
Other Gand A	$2,154,258	$374,407	$380,086	$349,914
Rent And Landing Fees	$315,070	$9,600	$0	-
Salaries And Wages	$0	$0	$24,218	$36,924
Diluted Average Shares	-	$67,014,702	$39,205,690	$9,311,863
Basic Average Shares	-	$67,014,702	$39,205,690	$9,311,863
Impairment Of Capital Assets	-	-	$0	$636,000

Fetched: 2026-02-02

Balance Sheet (Annual)

Metric	2025-04-30	2024-04-30	2023-04-30	2022-04-30
Assets
Net Tangible Assets	$-1,146,674	$-845,729	$-799,121	$-870,940
Total Assets	$16,452	$1,814,331	$368,817	$79,647
Total Non Current Assets	$0	$1,759,732	$162,095	$32,644
Non Current Prepaid Assets	$0	$1,000	$1,000	$11,000
Goodwill And Other Intangible Assets	$0	$1,615,000	$0	$0
Current Assets	$16,452	$54,599	$206,722	$47,003
Prepaid Assets	$4,640	$54,599	-	-
Cash Cash Equivalents And Short Term Investments	$11,812	$0	$206,722	$47,003
Cash And Cash Equivalents	$11,812	$0	$206,722	$47,003
Cash Financial	$11,812	$0	$206,722	$47,003
Other Non Current Assets	-	$143,732	-	-
Other Intangible Assets	-	$1,615,000	-	-
Debt
Net Debt	$882,892	$661,022	$490,509	$798,202
Total Debt	$894,704	$661,022	$697,231	$845,205
Current Debt And Capital Lease Obligation	$894,704	$661,022	$697,231	$845,205
Current Debt	$894,704	$661,022	$697,231	$845,205
Other Current Borrowings	$894,704	$661,022	$697,231	$845,205
Liabilities
Total Liabilities Net Minority Interest	$1,163,126	$1,045,060	$1,167,938	$950,587
Total Non Current Liabilities Net Minority Interest	$0	$0	$0	$0
Current Liabilities	$1,163,126	$1,045,060	$1,167,938	$950,587
Other Current Liabilities	$50,000	$50,000	$50,000	-
Current Deferred Liabilities	$26,426	$8,700	$8,700	$8,700
Payables And Accrued Expenses	$191,996	$325,338	$412,007	$96,682
Interest Payable	$115,996	$287,577	$399,065	$66,332
Payables	$76,000	$37,761	$12,942	$30,350
Accounts Payable	$25,000	$17,536	$12,942	$30,350
Minimum Pension Liabilities	-	$-54,599	$0	-
Equity
Common Stock Equity	$-1,146,674	$769,271	$-799,121	$-870,940
Total Equity Gross Minority Interest	$-1,146,674	$769,271	$-799,121	$-870,940
Stockholders Equity	$-1,146,674	$769,271	$-799,121	$-870,940
Other Equity Interest	$120,432	$118,500	$118,500	$118,500
Retained Earnings	$-8,447,481	$-4,987,569	$-4,275,583	$-3,334,458
Gains Losses Not Affecting Retained Earnings	-	$-54,599	$0	-
Other
Ordinary Shares Number	$238,251,927	$168,400,211	$43,815,090	$9,488,502
Share Issued	$238,251,927	$168,400,211	$43,815,090	$9,488,502
Tangible Book Value	$-1,146,674	$-845,729	$-799,121	$-870,940
Invested Capital	$-251,970	$1,430,293	$-101,890	$-25,735
Working Capital	$-1,146,674	$-990,461	$-961,216	$-903,584
Total Capitalization	$-1,146,674	$769,271	$-799,121	$-870,940
Additional Paid In Capital	$6,942,106	$5,469,924	$3,314,146	$2,335,529
Capital Stock	$238,269	$168,416	$43,816	$9,489
Common Stock	$238,269	$168,416	$43,816	$9,489
Preferred Stock	$0	$0	$0	$0
Current Deferred Revenue	$8,700	$8,700	$8,700	$8,700
Current Accrued Expenses	$115,996	$287,577	$399,065	$66,332
Dueto Related Parties Current	$51,000	$20,225	-	-
Net PPE	-	$143,732	$161,095	$21,644
Accumulated Depreciation	-	$-64,883	$-47,520	$-38,746
Gross PPE	-	$208,615	$208,615	$60,390
Machinery Furniture Equipment	-	$208,615	$208,615	$60,390
Other Properties	-	-	-	$24,000

Fetched: 2026-02-02

Cash Flow Statement (Annual)

Metric	2025-04-30	2024-04-30	2023-04-30	2022-04-30
Free Cash Flow
Free Cash Flow	$-797,225	$-340,738	$-572,281	$-613,758
Operating Activities
Operating Cash Flow	$-797,225	$-340,738	$-424,056	$-613,758
Cash Flow From Continuing Operating Activities	$-797,225	$-340,738	$-424,056	$-613,758
Operating Gains Losses	$114,998	-	-	-
Investing Activities
Investing Cash Flow	-	$0	$-148,225	$0
Cash Flow From Continuing Investing Activities	-	$0	$-148,225	$0
Capital Expenditure	-	-	$-148,225	-
Financing Activities
Issuance Of Capital Stock	$95,000	$0	$675,000	$0
Financing Cash Flow	$809,037	$134,016	$732,000	$463,000
Cash Flow From Continuing Financing Activities	$809,037	$134,016	$732,000	$463,000
Net Other Financing Charges	$17,726	$50,000	-	-
Net Common Stock Issuance	$95,000	$0	$675,000	$0
Common Stock Issuance	$95,000	$0	$675,000	$0
Net Preferred Stock Issuance	-	-	-	$0
Preferred Stock Issuance	-	-	-	$0
Other
Repayment Of Debt	$-85,689	$0	-	-
Issuance Of Debt	$782,000	$84,016	$57,000	$463,000
Interest Paid Supplemental Data	$0	$0	$0	$0
Income Tax Paid Supplemental Data	$0	$0	$0	$0
End Cash Position	$11,812	$0	$206,722	$47,003
Beginning Cash Position	$0	$206,722	$47,003	$197,761
Changes In Cash	$11,812	$-206,722	$159,719	$-150,758
Net Issuance Payments Of Debt	$696,311	$84,016	$57,000	$463,000
Net Short Term Debt Issuance	$696,311	$84,016	$57,000	$463,000
Short Term Debt Payments	$-85,689	$0	-	-
Short Term Debt Issuance	$782,000	$84,016	$57,000	$463,000
Change In Working Capital	$129,030	$160,825	$474,041	$85,115
Change In Payables And Accrued Expense	$78,071	$160,825	$464,041	$95,115
Change In Accrued Expense	$70,607	$156,231	$481,449	$66,332
Change In Interest Payable	$70,607	$156,231	-	-
Change In Payable	$7,464	$4,594	$-17,408	$28,783
Change In Account Payable	$7,464	$4,594	$-17,408	$28,783
Change In Prepaid Assets	$50,959	$0	$10,000	$-10,000
Other Non Cash Items	$563,454	-	$21,114	$708,464
Stock Based Compensation	$13,560	$193,201	$13,000	$11,700
Asset Impairment Charge	$1,755,296	$0	$0	$636,000
Depreciation Amortization Depletion	$3,436	$17,222	$8,914	$14,530
Depreciation And Amortization	$3,436	$17,222	$8,914	$14,530
Depreciation	$3,436	$17,222	$8,914	$14,530
Gain Loss On Investment Securities	$67,000	-	-	-
Net Income From Continuing Operations	$-3,376,999	$-711,986	$-941,125	$-2,069,567
Net PPE Purchase And Sale	-	$0	$-148,225	$0
Purchase Of PPE	-	$0	$-148,225	$0
Net Long Term Debt Issuance	-	-	-	-
Long Term Debt Issuance	-	-	-	-

Fetched: 2026-02-02