S&P 500 7,459.94 â–ŧ 73.83 (-0.98%) DOW 52,169.10 â–ŧ 383.87 (-0.73%) NASDAQ 25,535.42 â–ŧ 346.53 (-1.34%) US Markets Closed â€ĸ 10:37 PM ET

BKV

BKV Corporation

Price Chart

No historical data available

Latest Quote

$25.63

+0.04 (+0.16%)
Current Price
Previous Close $25.59
Open $25.57
Day High $25.86
Day Low $25.09
Volume 360,921
Fetched: 2026-07-16T11:30:56
Stock Information
Shares Outstanding 109.39M
Total Debt $1.28B
Cash Equivalents $288.54M
Revenue $999.32M
Net Income $297.76M
Sector Energy
Industry Oil & Gas E&P
Market Cap $2.80B
P/E Ratio 7.61
EPS (TTM) $3.37
Exchange NYQ
🌐 Visit Website
Recent Price History
No history data available. Data will be fetched automatically.
About BKV Corporation

BKV Corporation produces and sells natural gas in the Barnett Shale in the Fort Worth Basin of Texas and in the Marcellus Shale in the Appalachian Basin of Northeast Pennsylvania. It is also involved in the gathering, processing, and transportation of natural gas; power generation; and carbon capture, utilization, and sequestration activities. The company was founded in 2015 and is headquartered in Denver, Colorado. BKV Corporation operates as a subsidiary of Banpu North America Corporation.

Period:
Loading...
Income Statement (Annual)
Metric 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Revenue
Reconciled Cost Of Revenue $157,464,000 $217,533,000 $223,370,000 $118,909,000
Cost Of Revenue $157,464,000 $217,533,000 $223,370,000 $118,909,000
Total Revenue $893,781,000 $590,509,000 $738,579,000 $1,660,223,000
Operating Revenue $882,117,000 $583,878,000 $734,622,000 $1,660,106,000
Expenses
Interest Expense $28,646,000 $50,763,000 $77,020,000 $37,168,000
Total Expenses $779,444,000 $721,761,000 $821,909,000 $725,958,000
Rent Expense Supplemental $152,873,000 $136,991,000 $150,647,000 $131,497,000
Other Income Expense $123,008,000 $-8,319,000 $302,355,000 $-425,446,000
Other Non Operating Income Expenses $4,837,000 $9,008,000 $6,165,000 $1,411,000
Net Non Operating Interest Income Expense $-27,070,000 $-46,904,000 $-73,882,000 $-36,025,000
Interest Expense Non Operating $28,646,000 $50,763,000 $77,020,000 $37,168,000
Operating Expense $621,980,000 $504,228,000 $598,539,000 $607,049,000
Other Operating Expenses $293,990,000 $227,755,000 $260,914,000 $212,325,000
General And Administrative Expense $277,228,000 $241,464,000 $265,335,000 $280,056,000
Income & Earnings
Net Income From Continuing Operation Net Minority Interest $173,132,000 $-142,870,000 $116,918,000 $410,142,000
Net Interest Income $-27,070,000 $-46,904,000 $-73,882,000 $-36,025,000
Interest Income $1,576,000 $3,859,000 $3,138,000 $1,143,000
Normalized Income $87,206,368 $-121,613,500 $-108,088,513 $787,801,868
Net Income From Continuing And Discontinued Operation $173,132,000 $-142,870,000 $116,918,000 $410,142,000
Total Operating Income As Reported $217,613,000 $-154,801,000 $157,620,000 $304,564,000
Net Income Common Stockholders $173,132,000 $-142,870,000 $116,918,000 $410,142,000
Net Income $173,132,000 $-142,870,000 $116,918,000 $410,142,000
Net Income Including Noncontrolling Interests $174,844,000 $-142,870,000 $116,918,000 $410,142,000
Net Income Continuous Operations $174,844,000 $-142,870,000 $116,918,000 $410,142,000
Pretax Income $210,275,000 $-186,475,000 $145,143,000 $472,794,000
Special Income Charges $-1,805,000 $6,402,000 $40,582,000 $194,351,000
Earnings From Equity Interest $14,895,000 $10,423,000 $16,865,000 $8,493,000
Interest Income Non Operating $1,576,000 $3,859,000 $3,138,000 $1,143,000
Operating Income $114,337,000 $-131,252,000 $-83,330,000 $934,265,000
Gross Profit $736,317,000 $372,976,000 $515,209,000 $1,541,314,000
Net Income From Tax Loss Carryforward - - $0 $0
Depreciation Amortization Depletion Income Statement - - $223,370,000 $118,909,000
Per Share
Diluted EPS $1.98 $-2.00 $1.39 $4.88
Basic EPS $1.98 $-2.00 $1.39 $4.88
Other
Tax Effect Of Unusual Items $17,350,368 $-6,493,500 $54,318,487 $-57,690,132
Tax Rate For Calcs $0 $0 $0 $0
Normalized EBITDA (Bullshit earnings) $294,597,000 $109,930,000 $167,265,000 $1,075,350,000
Total Unusual Items $103,276,000 $-27,750,000 $279,325,000 $-435,350,000
Total Unusual Items Excluding Goodwill $103,276,000 $-27,750,000 $279,325,000 $-435,350,000
Reconciled Depreciation $158,952,000 $217,892,000 $224,427,000 $130,038,000
EBITDA (Bullshit earnings) $397,873,000 $82,180,000 $446,590,000 $640,000,000
EBIT $238,921,000 $-135,712,000 $222,163,000 $509,962,000
Diluted Average Shares $86,823,000 $71,288,000 $84,125,557 $84,125,557
Basic Average Shares $86,581,000 $71,288,000 $84,125,557 $84,125,557
Diluted NI Availto Com Stockholders $173,132,000 $-142,870,000 $116,918,000 $410,142,000
Minority Interests $-1,712,000 $0 $0 -
Tax Provision $35,431,000 $-43,605,000 $28,225,000 $62,652,000
Gain On Sale Of Ppe $-1,805,000 $3,523,000 $2,207,000 $0
Gain On Sale Of Business $0 $7,080,000 $0 $0
Restructuring And Mergern Acquisition $0 $-9,676,000 $-38,375,000 $-177,485,000
Gain On Sale Of Security $105,081,000 $-34,152,000 $238,743,000 $-629,701,000
Other Taxes $50,762,000 $35,009,000 $72,290,000 $114,668,000
Selling General And Administration $277,228,000 $241,464,000 $265,335,000 $280,056,000
Other Gand A $124,355,000 $104,473,000 $114,688,000 $148,559,000
Rent And Landing Fees $152,873,000 $136,991,000 $150,647,000 $131,497,000
Other Special Charges - $13,877,000 - $-16,866,000
Otherunder Preferred Stock Dividend - - $0 $0
Preferred Stock Dividends - - - -
Fetched: 2026-07-16
Balance Sheet (Annual)
Metric 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Assets
Net Tangible Assets $2,020,249,000 $1,541,157,000 $1,399,318,000 $1,114,795,000
Total Assets $3,129,707,000 $2,231,088,000 $2,683,146,000 $2,702,573,000
Total Non Current Assets $2,741,828,000 $2,136,478,000 $2,370,989,000 $2,382,433,000
Other Non Current Assets $21,842,000 $17,307,000 $19,937,000 $15,932,000
Financial Assets $26,432,000 $0 $18,508,000 $816,000
Goodwill And Other Intangible Assets $18,417,000 $18,417,000 $18,417,000 $18,417,000
Current Assets $387,879,000 $94,610,000 $312,157,000 $320,140,000
Other Current Assets $2,176,000 - $218,000 $20,408,000
Hedging Assets Current $61,782,000 $0 $84,039,000 $2,651,000
Prepaid Assets $6,419,000 $7,638,000 $3,837,000 -
Inventory $6,072,000 $6,255,000 $9,935,000 -
Receivables $112,018,000 $65,849,000 $49,059,000 $143,953,000
Accounts Receivable $112,018,000 $65,849,000 $49,059,000 $143,953,000
Cash Cash Equivalents And Short Term Investments $199,412,000 $14,868,000 $25,407,000 $153,128,000
Cash And Cash Equivalents $199,412,000 $14,868,000 $25,407,000 $153,128,000
Restricted Cash - $0 $139,662,000 $0
Non Current Deferred Assets - - - $0
Non Current Deferred Taxes Assets - - - $0
Debt
Net Debt $287,365,000 $150,132,000 $516,256,000 $463,908,000
Total Debt $486,777,000 $165,000,000 $654,036,000 $729,037,000
Long Term Debt And Capital Lease Obligation $486,777,000 $165,000,000 $414,663,000 $527,036,000
Long Term Debt $486,777,000 $165,000,000 $414,663,000 $527,036,000
Current Debt And Capital Lease Obligation - - $239,373,000 $202,001,000
Current Debt - - $127,000,000 $90,000,000
Other Current Borrowings - - - -
Liabilities
Total Liabilities Net Minority Interest $1,069,385,000 $671,514,000 $1,205,423,000 $1,506,649,000
Total Non Current Liabilities Net Minority Interest $851,494,000 $505,309,000 $793,164,000 $910,016,000
Other Non Current Liabilities $5,223,000 $5,469,000 $41,328,000 $97,715,000
Derivative Product Liabilities $5,767,000 $47,357,000 $0 $0
Non Current Deferred Liabilities $123,355,000 $88,688,000 $143,968,000 $104,130,000
Non Current Deferred Taxes Liabilities $123,355,000 $88,688,000 $143,968,000 $104,130,000
Current Liabilities $217,891,000 $166,205,000 $412,259,000 $596,633,000
Other Current Liabilities $10,147,000 $23,401,000 $2,849,000 $51,930,000
Payables And Accrued Expenses $207,744,000 $142,804,000 $170,037,000 $342,702,000
Payables $167,835,000 $117,751,000 $138,990,000 $313,416,000
Other Payable $61,015,000 $41,812,000 $41,765,000 $195,702,000
Total Tax Payable $22,414,000 $22,701,000 $49,721,000 $42,757,000
Income Tax Payable $810,000 $1,438,000 $864,000 $5,227,000
Accounts Payable $84,406,000 $53,238,000 $47,504,000 $74,957,000
Equity
Common Stock Equity $2,038,666,000 $1,559,574,000 $1,417,735,000 $1,133,212,000
Total Equity Gross Minority Interest $2,060,322,000 $1,559,574,000 $1,477,723,000 $1,195,924,000
Stockholders Equity $2,038,666,000 $1,559,574,000 $1,417,735,000 $1,133,212,000
Retained Earnings $288,764,000 $117,054,000 $259,924,000 $150,450,000
Long Term Equity Investment $130,068,000 $115,173,000 $104,750,000 $97,885,000
Other Equity Interest - - $126,966,000 $89,171,000
Preferred Securities Outside Stock Equity - - - -
Other
Treasury Shares Number $213,528 $213,528 - -
Ordinary Shares Number $96,871,868 $84,386,773 $84,125,557 $84,125,557
Share Issued $97,085,396 $84,600,301 $84,125,557 $84,125,557
Tangible Book Value $2,020,249,000 $1,541,157,000 $1,399,318,000 $1,114,795,000
Invested Capital $2,525,443,000 $1,724,574,000 $1,959,398,000 $1,750,248,000
Working Capital $169,988,000 $-71,595,000 $-100,102,000 $-276,493,000
Total Capitalization $2,525,443,000 $1,724,574,000 $1,832,398,000 $1,660,248,000
Minority Interest $21,656,000 $0 $59,988,000 $62,712,000
Treasury Stock $6,663,000 $6,663,000 $4,582,000 $3,974,000
Additional Paid In Capital $1,754,930,000 $1,447,671,000 $1,034,144,000 $896,433,000
Capital Stock $1,635,000 $1,512,000 $1,283,000 $1,132,000
Common Stock $1,635,000 $1,512,000 $1,283,000 $1,132,000
Long Term Provisions $230,372,000 $198,795,000 $193,205,000 $181,135,000
Current Accrued Expenses $39,909,000 $25,053,000 $31,047,000 $29,286,000
Investments And Advances $130,068,000 $115,173,000 $104,750,000 $97,885,000
Investmentsin Joint Venturesat Cost $130,068,000 $115,173,000 $104,750,000 $97,885,000
Goodwill $18,417,000 $18,417,000 $18,417,000 $18,417,000
Net PPE $2,545,069,000 $1,985,581,000 $2,209,377,000 $2,249,383,000
Accumulated Depreciation $-874,726,000 $-735,688,000 $-595,125,000 $-386,480,000
Gross PPE $3,419,795,000 $2,721,269,000 $2,804,502,000 $2,635,863,000
Leases $1,685,000 $1,685,000 $1,685,000 $1,627,000
Construction In Progress $6,350,000 $3,575,000 $76,000 $9,845,000
Other Properties $114,261,000 $69,743,000 $59,142,000 -
Machinery Furniture Equipment $30,869,000 $24,901,000 $19,945,000 $19,212,000
Buildings And Improvements $6,746,000 $15,707,000 $15,707,000 $16,788,000
Land And Improvements $3,090,000 $3,090,000 $3,090,000 $3,090,000
Line Of Credit - $0 $127,000,000 $90,000,000
Capital Lease Obligations - - - -
Long Term Capital Lease Obligation - - - -
Current Capital Lease Obligation - - - -
Fetched: 2026-07-16
Cash Flow Statement (Annual)
Metric 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Free Cash Flow
Free Cash Flow $-329,554,000 $17,622,000 $-69,529,000 $101,097,000
Operating Activities
Operating Cash Flow $242,707,000 $118,538,000 $123,076,000 $349,194,000
Cash Flow From Continuing Operating Activities $242,707,000 $118,538,000 $123,076,000 $349,194,000
Operating Gains Losses $-126,254,000 $159,571,000 $-157,636,000 $-67,308,000
Investing Activities
Capital Expenditure $-572,261,000 $-100,916,000 $-192,605,000 $-248,097,000
Investing Cash Flow $-564,903,000 $36,066,000 $-177,848,000 $-865,566,000
Cash Flow From Continuing Investing Activities $-564,903,000 $36,066,000 $-177,848,000 $-865,566,000
Net Other Investing Changes $5,281,000 $4,411,000 $14,757,000 $1,968,000
Capital Expenditure Reported $-300,165,000 $-100,916,000 $-187,716,000 $-248,097,000
Financing Activities
Issuance Of Capital Stock $170,635,000 $265,661,000 $150,005,000 $0
Financing Cash Flow $506,740,000 $-304,805,000 $66,713,000 $534,833,000
Cash Flow From Continuing Financing Activities $506,740,000 $-304,805,000 $66,713,000 $534,833,000
Net Other Financing Charges $2,724,000 $-24,227,000 $-3,331,000 $-32,989,000
Net Common Stock Issuance $170,635,000 $265,661,000 $150,005,000 $0
Common Stock Issuance $170,635,000 $265,661,000 $150,005,000 $0
Repurchase Of Capital Stock - - $-4,000 $0
Cash Dividends Paid - - $0 $0
Preferred Stock Dividend Paid - - $0 $0
Common Stock Dividend Paid - - $0 $0
Net Preferred Stock Issuance - - - $0
Preferred Stock Issuance - - - $0
Other
Repayment Of Debt $-742,000,000 $-1,117,000,000 $-469,500,000 $-266,000,000
Issuance Of Debt $1,077,000,000 $624,000,000 $392,500,000 $835,000,000
Interest Paid Supplemental Data $16,441,000 $60,492,000 $68,480,000 $32,086,000
Income Tax Paid Supplemental Data $232,000 $6,000 $1,545,000 $400,000
End Cash Position $199,412,000 $14,868,000 $165,069,000 $153,128,000
Beginning Cash Position $14,868,000 $165,069,000 $153,128,000 $134,667,000
Changes In Cash $184,544,000 $-150,201,000 $11,941,000 $18,461,000
Proceeds From Stock Option Exercised $-1,619,000 $-53,239,000 $-2,961,000 $-1,178,000
Net Issuance Payments Of Debt $335,000,000 $-493,000,000 $-77,000,000 $569,000,000
Net Short Term Debt Issuance $0 $-127,000,000 $37,000,000 $90,000,000
Short Term Debt Payments $0 $-171,000,000 $-338,500,000 $-100,000,000
Short Term Debt Issuance $0 $44,000,000 $375,500,000 $190,000,000
Net Long Term Debt Issuance $335,000,000 $-366,000,000 $-114,000,000 $479,000,000
Long Term Debt Payments $-742,000,000 $-946,000,000 $-131,000,000 $-166,000,000
Long Term Debt Issuance $1,077,000,000 $580,000,000 $17,000,000 $645,000,000
Net Business Purchase And Sale $2,077,000 $132,571,000 $0 $-619,437,000
Sale Of Business $2,077,000 $132,571,000 $0 $0
Net PPE Purchase And Sale $-272,096,000 $0 $-4,889,000 $0
Purchase Of PPE $-272,096,000 $0 $-4,889,000 $0
Change In Working Capital $12,756,000 $-54,010,000 $-18,437,000 $-22,816,000
Change In Other Working Capital $-2,314,000 $-2,381,000 $-6,533,000 $-49,043,000
Change In Payables And Accrued Expense $46,720,000 $-32,165,000 $-98,238,000 $62,539,000
Change In Receivables $-31,650,000 $-19,464,000 $86,334,000 $-36,312,000
Changes In Account Receivables $-31,650,000 $-19,464,000 $86,334,000 $-36,312,000
Other Non Cash Items $-32,514,000 $-33,550,000 $-100,346,000 $-221,874,000
Stock Based Compensation $12,845,000 $16,316,000 $25,756,000 $31,947,000
Asset Impairment Charge $5,643,000 $0 $0 -
Deferred Tax $36,435,000 $-44,811,000 $32,394,000 $89,065,000
Deferred Income Tax $36,435,000 $-44,811,000 $32,394,000 $89,065,000
Depreciation Amortization Depletion $158,952,000 $217,892,000 $224,427,000 $130,038,000
Earnings Losses From Equity Investments $-14,895,000 $-10,423,000 $-16,865,000 $-8,493,000
Gain Loss On Investment Securities $-113,164,000 $170,181,000 $-138,564,000 $-58,815,000
Gain Loss On Sale Of Business $0 $-10,541,000 $0 $0
Net Income From Continuing Operations $174,844,000 $-142,870,000 $116,918,000 $410,142,000
Purchase Of Business - $0 $0 $-619,437,000
Common Stock Payments - - $-4,000 $0
Preferred Stock Payments - - - $0
Sale Of PPE - - - $2,330,000
Change In Other Current Liabilities - - - $-11,919,000
Change In Other Current Assets - - - $-573,000
Change In Payable - - - $37,106,000
Change In Account Payable - - - $62,539,000
Change In Tax Payable - - - $-25,433,000
Change In Income Tax Payable - - - $-25,433,000
Change In Prepaid Assets - - - $-4,371,000
Change In Inventory - - - $-6,585,000
Fetched: 2026-07-16