BIOT
Instinct Bio Technical Company Holdings Inc.
Price Chart
No historical data available
Latest Quote
$0.40
-0.00 (-0.95%)
Current Price
| Previous Close | $0.40 |
| Open | $0.39 |
| Day High | $0.41 |
| Day Low | $0.39 |
| Volume | 57,713 |
Stock Information
| Shares Outstanding | 28.79M |
| Sector | Consumer Defensive |
| Industry | Household & Personal Products |
| Market Cap | $11.40M |
| EPS (TTM) | $-0.01 |
| Exchange | NGM |
Recent Price History
No history data available. Data will be fetched automatically.
About Instinct Bio Technical Company Holdings Inc.
Instinct Bio Technical Company Holdings Inc. focuses on stem cell and regenerative medicine-related products, wellness, and beauty encompassing from research and development, manufacturing, branding, and distribution. It has a strategic collaboration with PT Parva Candela to develop cosmetics business in Indonesia. The company was founded in 2011 and is headquartered in Tokyo, Japan.
đ° Latest News
No news articles available at the moment. Check back later for updates on BIOT.
Period:
Loading...
Income Statement (Annual)
| Metric | 2024-11-30 | 2023-11-30 |
|---|---|---|
| Revenue | ||
| Reconciled Cost Of Revenue | $761,917 | $456,045 |
| Cost Of Revenue | $761,917 | $456,045 |
| Total Revenue | $2,760,704 | $3,432,795 |
| Operating Revenue | $2,760,704 | $3,432,795 |
| Expenses | ||
| Interest Expense | $3,557 | $8,466 |
| Total Expenses | $2,828,609 | $3,033,901 |
| Other Income Expense | $197,920 | $201,400 |
| Other Non Operating Income Expenses | $197,700 | $282,750 |
| Net Non Operating Interest Income Expense | $-3,557 | $-8,466 |
| Interest Expense Non Operating | $3,557 | $8,466 |
| Operating Expense | $2,066,692 | $2,577,856 |
| General And Administrative Expense | $2,066,692 | $2,529,216 |
| Other Operating Expenses | - | $48,640 |
| Income & Earnings | ||
| Net Income From Continuing Operation Net Minority Interest | $74,657 | $544,876 |
| Net Interest Income | $-3,557 | $-8,466 |
| Normalized Income | $74,488 | $619,772 |
| Net Income From Continuing And Discontinued Operation | $74,657 | $544,876 |
| Net Income Common Stockholders | $74,657 | $544,876 |
| Net Income | $74,657 | $544,876 |
| Net Income Including Noncontrolling Interests | $74,657 | $544,876 |
| Net Income Continuous Operations | $74,657 | $544,876 |
| Pretax Income | $126,458 | $591,828 |
| Special Income Charges | $220 | $-81,350 |
| Operating Income | $-67,905 | $398,894 |
| Gross Profit | $1,998,787 | $2,976,750 |
| Other | ||
| Tax Effect Of Unusual Items | $51 | $-6,454 |
| Tax Rate For Calcs | $0 | $0 |
| Normalized EBITDA (Bullshit earnings) | $366,673 | $898,347 |
| Total Unusual Items | $220 | $-81,350 |
| Total Unusual Items Excluding Goodwill | $220 | $-81,350 |
| Reconciled Depreciation | $236,878 | $216,703 |
| EBITDA (Bullshit earnings) | $366,893 | $816,997 |
| EBIT | $130,015 | $600,294 |
| Diluted NI Availto Com Stockholders | $74,657 | $544,876 |
| Tax Provision | $51,801 | $46,952 |
| Write Off | $-220 | $81,350 |
| Selling General And Administration | $2,066,692 | $2,529,216 |
| Other Gand A | $2,066,692 | $2,529,216 |
Fetched: 2026-08-19
Balance Sheet (Annual)
| Metric | 2024-11-30 | 2023-11-30 |
|---|---|---|
| Assets | ||
| Net Tangible Assets | $2,298,296 | $2,266,599 |
| Total Assets | $3,105,022 | $3,417,003 |
| Total Non Current Assets | $1,291,835 | $1,518,860 |
| Non Current Deferred Assets | $0 | $19,121 |
| Non Current Deferred Taxes Assets | $0 | $19,121 |
| Non Current Accounts Receivable | $164,379 | $134,347 |
| Goodwill And Other Intangible Assets | $38,837 | $40,739 |
| Other Intangible Assets | $38,837 | $40,739 |
| Current Assets | $1,813,187 | $1,898,143 |
| Prepaid Assets | $127,156 | $127,907 |
| Inventory | $368,761 | $473,223 |
| Receivables | $804,824 | $1,056,633 |
| Other Receivables | $381,422 | $258,226 |
| Taxes Receivable | $3,012 | $448,724 |
| Accounts Receivable | $420,390 | $349,683 |
| Allowance For Doubtful Accounts Receivable | $-220 | $-2,631,980 |
| Gross Accounts Receivable | $420,610 | $2,981,663 |
| Cash Cash Equivalents And Short Term Investments | $512,446 | $240,380 |
| Cash And Cash Equivalents | $512,446 | $240,380 |
| Cash Financial | $512,446 | $240,380 |
| Debt | ||
| Total Debt | $233,265 | $510,731 |
| Long Term Debt And Capital Lease Obligation | $91,958 | $232,207 |
| Current Debt And Capital Lease Obligation | $141,307 | $278,524 |
| Current Debt | - | $136,000 |
| Other Current Borrowings | - | $136,000 |
| Liabilities | ||
| Total Liabilities Net Minority Interest | $767,889 | $1,109,665 |
| Total Non Current Liabilities Net Minority Interest | $105,291 | $245,807 |
| Tradeand Other Payables Non Current | $13,333 | $13,600 |
| Current Liabilities | $662,598 | $863,858 |
| Payables And Accrued Expenses | $521,291 | $585,334 |
| Payables | $342,419 | $402,885 |
| Other Payable | $242,671 | $262,997 |
| Total Tax Payable | $41,826 | $117,158 |
| Accounts Payable | $51,450 | $16,610 |
| Equity | ||
| Common Stock Equity | $2,337,133 | $2,307,338 |
| Total Equity Gross Minority Interest | $2,337,133 | $2,307,338 |
| Stockholders Equity | $2,337,133 | $2,307,338 |
| Gains Losses Not Affecting Retained Earnings | $-853,096 | $-808,234 |
| Retained Earnings | $3,106,629 | $3,031,972 |
| Other | ||
| Tangible Book Value | $2,298,296 | $2,266,599 |
| Invested Capital | $2,337,133 | $2,443,338 |
| Working Capital | $1,150,589 | $1,034,285 |
| Capital Lease Obligations | $233,265 | $374,731 |
| Total Capitalization | $2,337,133 | $2,307,338 |
| Foreign Currency Translation Adjustments | $-853,096 | $-808,234 |
| Capital Stock | $83,600 | $83,600 |
| Common Stock | $83,600 | $83,600 |
| Long Term Capital Lease Obligation | $91,958 | $232,207 |
| Current Capital Lease Obligation | $141,307 | $142,524 |
| Current Accrued Expenses | $178,872 | $182,449 |
| Dueto Related Parties Current | $6,472 | $6,120 |
| Net PPE | $1,088,619 | $1,324,653 |
| Accumulated Depreciation | $-651,365 | $-441,931 |
| Gross PPE | $1,739,984 | $1,766,584 |
| Machinery Furniture Equipment | $353,419 | $356,771 |
| Buildings And Improvements | $1,057,352 | $1,074,015 |
| Land And Improvements | $329,213 | $335,798 |
| Properties | $0 | $0 |
| Finished Goods | $259,400 | $231,558 |
| Raw Materials | $109,361 | $241,665 |
Fetched: 2026-08-19
Cash Flow Statement (Annual)
| Metric | 2024-11-30 | 2023-11-30 |
|---|---|---|
| Free Cash Flow | ||
| Free Cash Flow | $562,936 | $-1,048,096 |
| Operating Activities | ||
| Operating Cash Flow | $589,724 | $-977,786 |
| Cash Flow From Continuing Operating Activities | $589,724 | $-977,786 |
| Investing Activities | ||
| Capital Expenditure | $-26,788 | $-70,310 |
| Investing Cash Flow | $-26,788 | $-70,310 |
| Cash Flow From Continuing Investing Activities | $-26,788 | $-70,310 |
| Financing Activities | ||
| Financing Cash Flow | $-269,387 | $18,780 |
| Cash Flow From Continuing Financing Activities | $-269,387 | $18,780 |
| Cash Dividends Paid | $0 | $0 |
| Other | ||
| Repayment Of Debt | $-266,093 | $-385,684 |
| Issuance Of Debt | $0 | $408,000 |
| End Cash Position | $512,446 | $240,380 |
| Beginning Cash Position | $240,380 | $1,335,693 |
| Effect Of Exchange Rate Changes | $-21,483 | $-65,997 |
| Changes In Cash | $293,549 | $-1,029,316 |
| Interest Paid Cff | $-3,294 | $-3,536 |
| Net Issuance Payments Of Debt | $-266,093 | $22,316 |
| Net Short Term Debt Issuance | $-132,656 | $136,000 |
| Short Term Debt Payments | $-132,656 | $-272,000 |
| Short Term Debt Issuance | $0 | $408,000 |
| Net Long Term Debt Issuance | $-133,437 | $-113,684 |
| Long Term Debt Payments | $-133,437 | $-113,684 |
| Net Intangibles Purchase And Sale | $-18,793 | $0 |
| Purchase Of Intangibles | $-18,793 | $0 |
| Net PPE Purchase And Sale | $-7,995 | $-70,310 |
| Purchase Of PPE | $-7,995 | $-70,310 |
| Taxes Refund Paid | $359,526 | $-1,098,715 |
| Interest Received Cfo | $6,245 | $18,908 |
| Interest Paid Cfo | $-263 | $-4,930 |
| Change In Working Capital | $-136,652 | $-787,392 |
| Change In Payables And Accrued Expense | $-31,543 | $-355,602 |
| Change In Payable | $-31,543 | $-355,602 |
| Change In Account Payable | $34,840 | $-54,311 |
| Change In Inventory | $104,462 | $-280,641 |
| Change In Receivables | $-209,571 | $-151,149 |
| Changes In Account Receivables | $-70,926 | $190,421 |
| Other Non Cash Items | $-2,688 | $-10,442 |
| Asset Impairment Charge | $220 | $96,254 |
| Depreciation Amortization Depletion | $236,878 | $216,703 |
| Depreciation And Amortization | $236,878 | $216,703 |
| Amortization Cash Flow | $19,890 | $17,609 |
| Amortization Of Intangibles | $19,890 | $17,609 |
| Depreciation | $216,988 | $199,094 |
| Net Income From Continuing Operations | $126,458 | $591,828 |
Fetched: 2026-08-19