BHSIF
Bayhorse Silver Inc.
Price Chart
Latest Quote
$0.03
-0.01 (-25.00%)
Current Price
| Previous Close | $0.04 |
| Open | $0.04 |
| Day High | $0.04 |
| Day Low | $0.04 |
| Volume | 16,000 |
Stock Information
Note: Financial values converted from CAD to USD
| Shares Outstanding | 417.65M |
| Total Debt | $281K |
| Cash Equivalents | $311K |
| Net Income | $-3.88M |
| Sector | Basic Materials |
| Industry | Other Industrial Metals & Mining |
| Market Cap | $12.53M |
| EPS (TTM) | $-0.01 |
| Exchange | OQB |
đ Comprehensive Analysis
Company Data
| Enterprise Value | $12.88M |
| Income | $-3.88M |
| Book/sh | $-0.00 |
| Cash/sh | $0.00 |
Financial Ratios
| Quick Ratio | 0.23 |
| Current Ratio | 0.61 |
Returns & Margins
| ROA | -71.73% |
Ownership
| Insider Ownership | 4.82% |
| Insider & Institutional transactions data not available | |
Valuation Ratios
| P/B | -41.68 |
Analyst Data
| Recommendation | none |
Technical Indicators
| SMA20 | $0.04 |
| SMA50 | $0.05 |
| SMA200 | $0.06 |
| RSI | 50.00 |
| ATR | 0.0043 |
| Shares Float | 337.46M |
| Volatility | 1.99 |
| Rel Volume | 1.31 |
Performance History
| Week | +33.33% |
| Month | +0.00% |
| Quarter | -42.86% |
| 6 Months | -42.86% |
| YTD | -63.64% |
| Year | +33.33% |
| 3 Years | +100.00% |
| 5 Years | -78.95% |
| 10 Years | -60.00% |
Stock Score:
â Premium
Based on debt, profitability, growth, and cash flow metrics
â Premium Feature
Sign up for free to view detailed scoring breakdown â premium is free during our trial period!
Recent Price History
| Date | Close | Volume |
|---|---|---|
| 2026-06-04 | $0.04 | 223,000 |
| 2026-06-03 | $0.03 | 52,500 |
| 2026-06-02 | $0.04 | 133,800 |
| 2026-06-01 | $0.03 | 89,000 |
| 2026-05-29 | $0.03 | 183,000 |
| 2026-05-28 | $0.03 | 152,500 |
| 2026-05-27 | $0.03 | 278,000 |
| 2026-05-26 | $0.03 | 356,500 |
| 2026-05-22 | $0.03 | 797,500 |
| 2026-05-21 | $0.04 | 11,600 |
| 2026-05-20 | $0.04 | 56,600 |
| 2026-05-19 | $0.04 | 391,200 |
| 2026-05-18 | $0.04 | 0 |
| 2026-05-15 | $0.04 | 29,600 |
| 2026-05-14 | $0.04 | 47,600 |
| 2026-05-13 | $0.04 | 78,300 |
| 2026-05-12 | $0.04 | 146,600 |
| 2026-05-11 | $0.04 | 57,500 |
| 2026-05-08 | $0.04 | 94,700 |
| 2026-05-07 | $0.04 | 216,000 |
| 2026-05-06 | $0.04 | 193,000 |
| 2026-05-05 | $0.04 | 209,000 |
About Bayhorse Silver Inc.
Bayhorse Silver Inc., a junior natural resource company, engages in the acquisition, exploration, and development of natural resource properties in the United States and Canada. It explores for silver, gold, zinc, copper, antimony, lead, arsenic, silica, and precious metal deposits. The company holds 100% interest in the Bayhorse silver mine property located in Baker County, Oregon. It also holds interest in the Pegasus project, which comprises 103 claims located in Washington County, Idaho. The company was formerly known as Kent Exploration Inc. and changed its name to Bayhorse Silver Inc. in December 2013. Bayhorse Silver Inc. was incorporated in 2004 and is headquartered in Burnaby, Canada.
đ° Latest News
Bayhorse Silver Increases Underground Drill Program at the Bayhorse Silver Mine
MT Newswires âĸ 2026-04-02T17:01:13ZBayhorse Silver Submits Samples to Allihies Engineering For Antimony Leach Testing
MT Newswires âĸ 2025-10-16T18:04:42ZBayhorse Assay Results Return 0.61% Copper Average From Two Assay Samples at the Bayhorse Silver Mine, Oregon
MT Newswires âĸ 2025-07-21T16:47:36Z
Period:
Loading...
Income Statement (Annual)
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Revenue | ||||
| Total Revenue | $0 | $0 | $0 | $0 |
| Operating Revenue | $0 | $0 | $0 | $0 |
| Reconciled Cost Of Revenue | - | $273,341 | $278,942 | $280,854 |
| Cost Of Revenue | - | $273,341 | $278,942 | $280,854 |
| Expenses | ||||
| Total Expenses | $3,178,000 | $1,298,157 | $2,131,220 | $4,440,056 |
| Rent Expense Supplemental | $12,000 | $12,000 | $36,000 | $36,000 |
| Other Income Expense | $403,193 | $-324,877 | $-401,546 | $192,786 |
| Other Non Operating Income Expenses | $530,225 | $-309,464 | $-120,632 | $223,799 |
| Net Non Operating Interest Income Expense | $-1,213,472 | $-402,009 | $-519,838 | $-1,700,931 |
| Total Other Finance Cost | $1,213,472 | $402,009 | $519,838 | $1,646,531 |
| Operating Expense | $3,178,000 | $1,298,157 | $1,852,278 | $4,159,202 |
| Other Operating Expenses | $2,439,353 | $925,626 | $758,756 | $1,756,075 |
| General And Administrative Expense | $738,647 | $372,531 | $1,093,522 | $2,401,442 |
| Interest Expense | - | - | $0 | $54,400 |
| Interest Expense Non Operating | - | - | $0 | $54,400 |
| Selling And Marketing Expense | - | - | $0 | $1,685 |
| Income & Earnings | ||||
| Net Income From Continuing Operation Net Minority Interest | $-3,988,279 | $-2,025,043 | $-3,024,938 | $-5,851,635 |
| Net Interest Income | $-1,213,472 | $-402,009 | $-519,838 | $-1,700,931 |
| Normalized Income | $-3,861,247 | $-2,009,630 | $-2,746,570 | $-5,821,125 |
| Net Income From Continuing And Discontinued Operation | $-3,988,279 | $-2,025,043 | $-3,024,938 | $-5,851,635 |
| Total Operating Income As Reported | $-4,494,823 | $-1,708,541 | $-2,855,258 | $-6,179,577 |
| Net Income Common Stockholders | $-3,988,279 | $-2,025,043 | $-3,024,938 | $-5,851,635 |
| Net Income | $-3,988,279 | $-2,025,043 | $-3,024,938 | $-5,851,635 |
| Net Income Including Noncontrolling Interests | $-3,988,279 | $-2,025,043 | $-3,024,938 | $-5,851,635 |
| Net Income Continuous Operations | $-3,988,279 | $-2,025,043 | $-3,024,938 | $-5,851,635 |
| Pretax Income | $-3,988,279 | $-2,025,043 | $-3,052,604 | $-5,948,201 |
| Special Income Charges | $-23,681 | $-7,038 | $-219,496 | $-23,923 |
| Operating Income | $-3,178,000 | $-1,298,157 | $-2,131,220 | $-4,440,056 |
| Gross Profit | - | $-273,341 | $-278,942 | $-280,854 |
| Per Share | ||||
| Diluted EPS | $-0.01 | $-0.01 | $-0.01 | $-0.03 |
| Basic EPS | $-0.01 | $-0.01 | $-0.01 | $-0.03 |
| Other | ||||
| Tax Effect Of Unusual Items | $0 | $0 | $-2,546 | $-503 |
| Tax Rate For Calcs | $0 | $0 | $0 | $0 |
| Normalized EBITDA (Bullshit earnings) | $-2,776,294 | $-1,009,403 | $-1,571,364 | $-5,581,934 |
| Total Unusual Items | $-127,032 | $-15,413 | $-280,914 | $-31,013 |
| Total Unusual Items Excluding Goodwill | $-127,032 | $-15,413 | $-280,914 | $-31,013 |
| Reconciled Depreciation | $274,674 | $273,341 | $278,942 | $280,854 |
| EBITDA (Bullshit earnings) | $-2,903,326 | $-1,024,816 | $-1,852,278 | $-5,612,947 |
| EBIT | $-3,178,000 | $-1,298,157 | $-2,131,220 | $-5,893,801 |
| Diluted Average Shares | $282,618,416 | $251,556,530 | $224,779,784 | $180,676,735 |
| Basic Average Shares | $282,618,416 | $251,556,530 | $224,779,784 | $180,676,735 |
| Diluted NI Availto Com Stockholders | $-3,988,279 | $-2,025,043 | $-3,024,938 | $-5,851,635 |
| Other Special Charges | $-20,319 | $28,164 | $76,714 | $-7,577 |
| Write Off | $44,000 | $7,038 | $0 | - |
| Gain On Sale Of Security | $-103,351 | $-8,375 | $-61,418 | $-7,090 |
| Selling General And Administration | $738,647 | $372,531 | $1,093,522 | $2,403,127 |
| Other Gand A | $334,979 | $268,760 | $362,368 | $438,673 |
| Insurance And Claims | $24,059 | $53,437 | $93,518 | $63,537 |
| Rent And Landing Fees | $12,000 | $12,000 | $36,000 | $36,000 |
| Salaries And Wages | $367,609 | $38,334 | $601,636 | $1,863,232 |
| Tax Provision | - | $0 | $-27,666 | $-96,566 |
| Restructuring And Mergern Acquisition | - | $108,512 | $142,782 | $31,500 |
| Other Taxes | - | - | $118,150 | $0 |
Fetched: 2026-02-02
Balance Sheet (Annual)
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Assets | ||||
| Net Tangible Assets | $-469,325 | $495,131 | $1,264,581 | $1,599,919 |
| Total Assets | $2,557,282 | $2,516,397 | $2,521,345 | $3,064,552 |
| Total Non Current Assets | $1,186,421 | $1,438,483 | $1,711,824 | $1,919,563 |
| Other Non Current Assets | $11,700 | $11,700 | $11,700 | $11,700 |
| Current Assets | $1,370,861 | $1,077,914 | $809,521 | $1,144,989 |
| Prepaid Assets | $686,903 | $501,164 | $494,702 | $560,882 |
| Receivables | $115,828 | $94,184 | $4,377 | $152,045 |
| Accounts Receivable | $115,828 | $50,184 | $4,377 | - |
| Cash Cash Equivalents And Short Term Investments | $568,130 | $482,566 | $310,442 | $432,062 |
| Cash And Cash Equivalents | $568,130 | $482,566 | $310,442 | $432,062 |
| Cash Financial | $568,130 | $482,566 | $310,442 | $432,062 |
| Other Receivables | - | $44,000 | - | $145,500 |
| Taxes Receivable | - | - | $4,377 | $6,545 |
| Debt | ||||
| Total Debt | $438,865 | $443,071 | $453,724 | $836,748 |
| Current Debt And Capital Lease Obligation | $438,865 | $443,071 | $453,724 | $836,748 |
| Current Debt | $438,865 | $443,071 | $453,724 | $836,748 |
| Other Current Borrowings | $438,865 | $443,071 | $453,724 | $836,748 |
| Net Debt | - | - | $143,282 | $404,686 |
| Liabilities | ||||
| Total Liabilities Net Minority Interest | $3,026,607 | $2,021,266 | $1,256,764 | $1,464,633 |
| Total Non Current Liabilities Net Minority Interest | $546,356 | $546,356 | $0 | $0 |
| Non Current Deferred Liabilities | $546,356 | $546,356 | $0 | - |
| Non Current Deferred Taxes Liabilities | $546,356 | $546,356 | $0 | - |
| Current Liabilities | $2,480,251 | $1,474,910 | $1,256,764 | $1,464,633 |
| Current Deferred Liabilities | $22,967 | $17,437 | $25,574 | $23,092 |
| Payables And Accrued Expenses | $2,018,419 | $1,014,402 | $663,198 | $462,859 |
| Payables | $1,315,169 | $625,993 | $308,872 | $178,914 |
| Total Tax Payable | $133,330 | $132,761 | $118,150 | $0 |
| Accounts Payable | $1,181,839 | $493,232 | $190,722 | $178,914 |
| Other Current Liabilities | - | - | $114,268 | $141,934 |
| Equity | ||||
| Common Stock Equity | $-469,325 | $495,131 | $1,264,581 | $1,599,919 |
| Total Equity Gross Minority Interest | $-469,325 | $495,131 | $1,264,581 | $1,599,919 |
| Stockholders Equity | $-469,325 | $495,131 | $1,264,581 | $1,599,919 |
| Gains Losses Not Affecting Retained Earnings | $14,437,424 | $12,391,170 | $11,637,428 | $10,653,542 |
| Retained Earnings | $-45,457,532 | $-41,469,253 | $-39,444,210 | $-36,419,272 |
| Other Equity Interest | - | $75,000 | - | - |
| Other | ||||
| Ordinary Shares Number | $305,334,290 | $268,946,790 | $247,929,290 | $206,473,372 |
| Share Issued | $305,334,290 | $268,946,790 | $247,929,290 | $206,473,372 |
| Tangible Book Value | $-469,325 | $495,131 | $1,264,581 | $1,599,919 |
| Invested Capital | $-30,460 | $938,202 | $1,718,305 | $2,436,667 |
| Working Capital | $-1,109,390 | $-396,996 | $-447,243 | $-319,644 |
| Total Capitalization | $-469,325 | $495,131 | $1,264,581 | $1,599,919 |
| Capital Stock | $30,550,783 | $29,498,214 | $29,071,363 | $27,365,649 |
| Common Stock | $30,550,783 | $29,498,214 | $29,071,363 | $27,365,649 |
| Long Term Provisions | $546,356 | $546,356 | - | - |
| Current Deferred Revenue | $22,967 | $17,437 | $25,574 | $23,092 |
| Current Accrued Expenses | $703,250 | $388,409 | $354,326 | $283,945 |
| Net PPE | $1,174,721 | $1,426,783 | $1,700,124 | $1,907,863 |
| Accumulated Depreciation | $-1,901,631 | $-1,626,957 | $-1,353,616 | $-1,074,674 |
| Gross PPE | $3,076,352 | $3,053,740 | $3,053,740 | $2,982,537 |
| Other Properties | $2,510,093 | $2,487,481 | $2,487,481 | $2,416,278 |
| Machinery Furniture Equipment | $13,036 | $13,036 | $13,036 | $13,036 |
| Buildings And Improvements | $200,153 | $200,153 | $200,153 | $200,153 |
| Land And Improvements | $114,954 | $114,954 | $114,954 | $114,954 |
| Capital Lease Obligations | - | - | - | $0 |
| Current Capital Lease Obligation | - | - | - | $0 |
Fetched: 2026-02-02
Cash Flow Statement (Annual)
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Free Cash Flow | ||||
| Free Cash Flow | $-1,272,748 | $-633,212 | $-1,993,672 | $-4,508,404 |
| Operating Activities | ||||
| Operating Cash Flow | $-1,250,136 | $-633,212 | $-1,922,469 | $-3,829,437 |
| Cash Flow From Continuing Operating Activities | $-1,250,136 | $-633,212 | $-1,922,469 | $-3,829,437 |
| Operating Gains Losses | $133,240 | $-12,407 | $114,207 | $-13,168 |
| Investing Activities | ||||
| Capital Expenditure | $-22,612 | - | $-71,203 | $-678,967 |
| Investing Cash Flow | $18,482 | $6,812 | $-71,203 | $-690,667 |
| Cash Flow From Continuing Investing Activities | $18,482 | $6,812 | $-71,203 | $-690,667 |
| Net Other Investing Changes | $41,094 | $6,812 | - | $-11,700 |
| Financing Activities | ||||
| Issuance Of Capital Stock | $1,154,600 | $829,375 | $1,956,760 | $4,247,000 |
| Financing Cash Flow | $1,317,218 | $798,524 | $1,872,052 | $4,925,792 |
| Cash Flow From Continuing Financing Activities | $1,317,218 | $798,524 | $1,872,052 | $4,925,792 |
| Net Other Financing Charges | $-36,293 | $-30,851 | $-19,608 | $-121,914 |
| Net Common Stock Issuance | $1,154,600 | $829,375 | $1,956,760 | $4,247,000 |
| Common Stock Issuance | $1,154,600 | $829,375 | $1,956,760 | $4,247,000 |
| Other | ||||
| Repayment Of Debt | $-41,089 | $0 | $-65,100 | $-1,204,951 |
| End Cash Position | $568,130 | $482,566 | $310,442 | $432,062 |
| Beginning Cash Position | $482,566 | $310,442 | $432,062 | $26,374 |
| Changes In Cash | $85,564 | $172,124 | $-121,620 | $405,688 |
| Proceeds From Stock Option Exercised | $240,000 | $0 | $0 | $2,005,657 |
| Net Issuance Payments Of Debt | $-41,089 | $0 | $-65,100 | $-1,204,951 |
| Net Short Term Debt Issuance | $-41,089 | $0 | - | - |
| Short Term Debt Payments | $-41,089 | $0 | - | - |
| Net PPE Purchase And Sale | $-22,612 | $0 | $-71,203 | $-678,967 |
| Purchase Of PPE | $-22,612 | $0 | $-71,203 | $-678,967 |
| Change In Working Capital | $815,963 | $279,191 | $299,323 | $-466,927 |
| Change In Payables And Accrued Expense | $1,067,346 | $338,498 | $230,975 | $-265,598 |
| Change In Prepaid Assets | $-185,739 | $-13,500 | $66,180 | $-208,687 |
| Change In Receivables | $-65,644 | $-45,807 | $2,168 | $7,358 |
| Changes In Account Receivables | $-65,644 | $-45,807 | $2,168 | $7,358 |
| Other Non Cash Items | $1,102,657 | $806,334 | $437,663 | $1,347,096 |
| Stock Based Compensation | $367,609 | $38,334 | $0 | $964,123 |
| Asset Impairment Charge | $44,000 | $7,038 | $0 | - |
| Depreciation Amortization Depletion | $274,674 | $273,341 | $278,942 | $280,854 |
| Depreciation And Amortization | $274,674 | $273,341 | $278,942 | $280,854 |
| Depreciation | $274,674 | $273,341 | $278,942 | $280,854 |
| Net Foreign Currency Exchange Gain Loss | $99,993 | $-12,280 | $35,011 | $-1,482 |
| Net Income From Continuing Operations | $-3,988,279 | $-2,025,043 | $-3,024,938 | $-5,851,635 |
| Net Long Term Debt Issuance | - | $0 | $-65,100 | $-1,204,951 |
| Long Term Debt Payments | - | $0 | $-65,100 | $-1,204,951 |
| Deferred Tax | - | $0 | $-27,666 | $-89,780 |
| Deferred Income Tax | - | $0 | $-27,666 | $-89,780 |
Fetched: 2026-02-02