BGIN
Bgin Blockchain Limited
Price Chart
Latest Quote
$2.99
Current Price| Previous Close | $2.95 |
| Open | $2.99 |
| Day High | $2.99 |
| Day Low | $2.90 |
| Volume | 2,874 |
Stock Information
| Shares Outstanding | 90.58M |
| Total Debt | $327K |
| Cash Equivalents | $23.91M |
| Revenue | $205.46M |
| Net Income | $-57.88M |
| Sector | Technology |
| Industry | Computer Hardware |
| Market Cap | $338.28M |
| EPS (TTM) | $-0.51 |
| Exchange | NGM |
đ Custom Metrics & Score
Score: 32/42| Debt to Equity | 0.00 |
| Debt to Earnings | 0.00 |
| Current Ratio | 3.21 |
| Quick Ratio | 2.04 |
| Avg Revenue Growth | 326.13% |
| Profit Margin | 21.81% |
| Return on Equity | 31.44% |
| Avg FCF Growth | 486.57% |
| FCF Yield | -62.76% |
Score Explanation: The perfect score is 42/42 based on debt levels, profitability, growth rates, and cash flow metrics. FCF Yield is weighted most heavily as it shows what return the business currently generates.
Recent Price History
| Date | Close | Volume |
|---|---|---|
| 2026-02-02 | $2.99 | 2,874 |
| 2026-01-30 | $2.99 | 38,700 |
| 2026-01-29 | $3.04 | 5,600 |
| 2026-01-28 | $3.13 | 37,100 |
| 2026-01-27 | $3.28 | 3,200 |
| 2026-01-26 | $3.25 | 34,000 |
| 2026-01-23 | $3.50 | 5,800 |
| 2026-01-22 | $3.46 | 13,300 |
| 2026-01-21 | $3.55 | 9,600 |
| 2026-01-20 | $3.36 | 36,900 |
| 2026-01-16 | $3.53 | 25,000 |
| 2026-01-15 | $3.28 | 12,900 |
| 2026-01-14 | $3.34 | 28,600 |
| 2026-01-13 | $3.24 | 22,200 |
| 2026-01-12 | $3.19 | 19,600 |
| 2026-01-09 | $3.17 | 17,500 |
| 2026-01-08 | $2.98 | 26,200 |
| 2026-01-07 | $2.84 | 31,400 |
| 2026-01-06 | $2.84 | 14,300 |
| 2026-01-05 | $2.93 | 45,700 |
About Bgin Blockchain Limited
Bgin Blockchain Limited, through its subsidiaries, operates as a digital asset technology company in Singapore, Hong Kong, the United States, and rest of Southeast Asia. It produces cryptocurrencies through its mining operations. The company also designs and sells mining machines for individual miners and distributors, as well as develops computer chips. In addition, it offers miner hosting, mining pool, and value-added services. The company was founded in 2019 and is based in Singapore.
đ° Latest News
No news articles available at the moment. Check back later for updates on BGIN.
Income Statement (Annual)
Revenue
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Reconciled Cost Of Revenue | $164,949,604 | $55,421,014 | $4,364,541 | $5,427,385 |
| Cost Of Revenue | $174,591,671 | $58,095,028 | $6,120,455 | $6,655,585 |
| Total Revenue | $302,277,581 | $257,268,371 | $15,053,603 | $21,521,656 |
| Operating Revenue | $302,277,581 | $257,268,371 | $15,053,603 | $21,521,656 |
Expenses
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Total Expenses | $198,826,451 | $83,913,294 | $15,215,994 | $10,536,827 |
| Rent Expense Supplemental | $243,923 | $71,415 | $23,224 | $9,642 |
| Other Income Expense | $-22,665,064 | $218,395 | $70,601 | $-1,707,902 |
| Other Non Operating Income Expenses | $-338,351 | $37,039 | $-255,959 | $-23,722 |
| Operating Expense | $24,234,780 | $25,818,266 | $9,095,539 | $3,881,242 |
| Other Operating Expenses | $13,739 | $28,022 | $21,708 | $176,341 |
| Selling And Marketing Expense | $702,916 | $1,148,308 | $0 | - |
| General And Administrative Expense | $7,131,843 | $14,252,092 | $1,859,581 | $3,509,644 |
| Net Non Operating Interest Income Expense | - | $-2,176,217 | $-182,061 | $-72,008 |
| Total Other Finance Cost | - | $2,176,217 | $182,061 | $72,008 |
| Interest Expense | - | - | - | $364,250 |
| Interest Expense Non Operating | - | - | - | $364,250 |
Income & Earnings
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Net Income From Continuing Operation Net Minority Interest | $65,932,247 | $139,708,193 | $-220,385 | $7,707,264 |
| Normalized Income | $81,895,847 | $139,562,166 | $-493,243 | $9,117,321 |
| Net Income From Continuing And Discontinued Operation | $65,932,247 | $139,708,193 | $-220,385 | $7,707,264 |
| Total Operating Income As Reported | $81,633,736 | $173,667,799 | $-572,853 | $9,520,883 |
| Net Income Common Stockholders | $65,932,247 | $139,708,193 | $-220,385 | $7,707,264 |
| Net Income | $65,932,247 | $139,708,193 | $-220,385 | $7,707,264 |
| Net Income Including Noncontrolling Interests | $66,140,805 | $139,760,782 | $-228,817 | $7,706,696 |
| Net Income Continuous Operations | $66,140,805 | $139,760,782 | $-228,817 | $7,706,696 |
| Pretax Income | $80,786,066 | $173,573,472 | $-273,851 | $9,204,919 |
| Special Income Charges | $-16,297,933 | $0 | $-228,401 | $-1,391,938 |
| Operating Income | $103,451,130 | $173,355,077 | $-162,391 | $10,984,829 |
| Depreciation Amortization Depletion Income Statement | $11,972 | $290,269 | $36,385 | $0 |
| Depreciation And Amortization In Income Statement | $11,972 | $290,269 | $36,385 | $0 |
| Depreciation Income Statement | $11,972 | $290,269 | $36,385 | $0 |
| Gross Profit | $127,685,910 | $199,173,343 | $8,933,148 | $14,866,071 |
| Net Interest Income | - | $-2,176,217 | $-182,061 | $-72,008 |
Per Share Metrics
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Diluted EPS | $0.58 | $1.22 | $-0.00 | $0.07 |
| Basic EPS | $0.58 | $1.22 | $-0.00 | $0.07 |
Other
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Tax Effect Of Unusual Items | $-6,363,113 | $35,329 | $53,702 | $-274,123 |
| Tax Rate For Calcs | $0 | $0 | $0 | $0 |
| Normalized EBITDA (Bullshit earnings) | $135,431,882 | $176,138,004 | $1,303,348 | $13,897,209 |
| Total Unusual Items | $-22,326,713 | $181,356 | $326,560 | $-1,684,180 |
| Total Unusual Items Excluding Goodwill | $-22,326,713 | $181,356 | $326,560 | $-1,684,180 |
| Reconciled Depreciation | $9,654,039 | $2,964,283 | $1,792,299 | $1,228,200 |
| EBITDA (Bullshit earnings) | $113,105,169 | $176,319,360 | $1,629,908 | $12,213,029 |
| EBIT | $103,451,130 | $173,355,077 | $-162,391 | $10,984,829 |
| Diluted Average Shares | $113,135,941 | $114,135,938 | $114,135,938 | $114,135,938 |
| Basic Average Shares | $113,135,941 | $114,135,938 | $114,135,938 | $114,135,938 |
| Diluted NI Availto Com Stockholders | $65,932,247 | $139,708,193 | $-220,385 | $7,707,264 |
| Minority Interests | $-208,558 | $-52,589 | $8,432 | $568 |
| Tax Provision | $14,645,261 | $33,812,690 | $-45,034 | $1,498,223 |
| Impairment Of Capital Assets | $16,297,933 | $0 | $4,233,208 | $6,008,662 |
| Gain On Sale Of Security | $-6,028,780 | $181,356 | $554,961 | $-292,242 |
| Research And Development | $16,374,310 | $10,099,575 | $7,177,865 | $195,257 |
| Selling General And Administration | $7,834,759 | $15,400,400 | $1,859,581 | $3,509,644 |
| Other Gand A | $5,085,587 | $3,036,250 | $1,133,781 | $358,460 |
| Rent And Landing Fees | $243,923 | $71,415 | $23,224 | $9,642 |
| Salaries And Wages | $1,802,333 | $11,144,427 | $702,576 | $3,141,542 |
| Gain On Sale Of Ppe | - | $0 | $4,004,807 | $4,616,724 |
| Write Off | - | - | $4,233,208 | $0 |
Balance Sheet (Annual)
Assets
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Net Tangible Assets | $209,710,137 | $148,777,890 | $9,028,831 | $9,674,482 |
| Total Assets | $270,787,910 | $191,666,710 | $11,894,174 | $15,047,915 |
| Total Non Current Assets | $76,123,327 | $13,367,279 | $8,005,334 | $5,336,500 |
| Non Current Prepaid Assets | $1,834,897 | $1,584,725 | $0 | - |
| Non Current Deferred Assets | $2,112,353 | $0 | - | - |
| Non Current Deferred Taxes Assets | $2,112,353 | $0 | - | - |
| Current Assets | $194,664,583 | $178,299,431 | $3,888,840 | $9,711,415 |
| Other Current Assets | $48,337,069 | $116,081,331 | $1,270,806 | $4,861,943 |
| Current Deferred Assets | $795,797 | $962,305 | $797,452 | $0 |
| Prepaid Assets | $9,188,914 | $6,741,612 | $781,319 | $207,968 |
| Inventory | $12,491,133 | $3,534,937 | $0 | - |
| Receivables | $9,047,322 | $4,282,387 | $437,532 | $988,624 |
| Other Receivables | $8,945,986 | $1,443,351 | $400,203 | - |
| Accounts Receivable | $0 | $2,807,030 | $0 | - |
| Cash Cash Equivalents And Short Term Investments | $114,804,348 | $46,696,859 | $601,731 | $3,652,880 |
| Cash And Cash Equivalents | $114,804,348 | $46,696,859 | $601,731 | $3,652,880 |
Debt
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Total Debt | $445,403 | $348,023 | $0 | - |
| Long Term Debt And Capital Lease Obligation | $123,015 | $180,887 | $0 | - |
| Current Debt And Capital Lease Obligation | $322,388 | $167,136 | - | - |
Liabilities
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Total Liabilities Net Minority Interest | $60,725,626 | $42,745,231 | $2,774,343 | $5,374,001 |
| Total Non Current Liabilities Net Minority Interest | $123,015 | $180,887 | $278,065 | $348,508 |
| Current Liabilities | $60,602,611 | $42,564,344 | $2,496,278 | $5,025,493 |
| Current Deferred Liabilities | $952,340 | $1,980,569 | $0 | - |
| Payables And Accrued Expenses | $59,327,883 | $40,416,639 | $2,496,278 | $5,025,493 |
| Payables | $59,327,883 | $40,416,639 | $2,496,278 | $5,025,493 |
| Other Payable | $620,753 | $3,596,509 | $393,976 | $3,124,106 |
| Total Tax Payable | $51,845,186 | $35,476,333 | $1,403,675 | $1,519,227 |
| Accounts Payable | $6,851,581 | $858,210 | $198,102 | $19,415 |
| Non Current Deferred Liabilities | - | $0 | $278,065 | $348,508 |
| Non Current Deferred Taxes Liabilities | - | $0 | $278,065 | $348,508 |
Equity
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Common Stock Equity | $209,710,137 | $148,777,890 | $9,028,831 | $9,674,482 |
| Total Equity Gross Minority Interest | $210,062,284 | $148,921,479 | $9,119,831 | $9,673,914 |
| Stockholders Equity | $209,710,137 | $148,777,890 | $9,028,831 | $9,674,482 |
| Gains Losses Not Affecting Retained Earnings | $-244,059 | $-244,059 | $-244,929 | $180,337 |
| Other Equity Adjustments | $-244,059 | $-244,059 | $-244,929 | $180,337 |
| Retained Earnings | $209,954,196 | $149,021,949 | $9,273,760 | $9,494,145 |
Other
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Ordinary Shares Number | $81,475,000 | $81,475,000 | $81,475,000 | $81,475,000 |
| Share Issued | $81,475,000 | $81,475,000 | $81,475,000 | $81,475,000 |
| Tangible Book Value | $209,710,137 | $148,777,890 | $9,028,831 | $9,674,482 |
| Invested Capital | $209,710,137 | $148,777,890 | $9,028,831 | $9,674,482 |
| Working Capital | $134,061,972 | $135,735,087 | $1,392,562 | $4,685,922 |
| Capital Lease Obligations | $445,403 | $348,023 | $0 | - |
| Total Capitalization | $209,710,137 | $148,777,890 | $9,028,831 | $9,674,482 |
| Minority Interest | $352,147 | $143,589 | $91,000 | $-568 |
| Capital Stock | $0 | $0 | $0 | $0 |
| Common Stock | $0 | $0 | $0 | $0 |
| Long Term Capital Lease Obligation | $123,015 | $180,887 | $0 | - |
| Current Deferred Revenue | $952,340 | $1,980,569 | $0 | - |
| Current Capital Lease Obligation | $322,388 | $167,136 | $0 | - |
| Dueto Related Parties Current | $10,363 | $485,587 | $500,525 | $362,745 |
| Net PPE | $72,176,077 | $11,782,554 | $8,005,334 | $5,336,500 |
| Accumulated Depreciation | $-12,239,341 | $-5,349,753 | $-2,450,404 | $-1,609,168 |
| Gross PPE | $84,415,418 | $17,132,307 | $10,455,738 | $6,945,668 |
| Construction In Progress | $21,398,122 | $0 | $1,092,631 | $766,215 |
| Other Properties | $55,200,081 | $10,896,047 | $6,873,787 | $5,245,642 |
| Machinery Furniture Equipment | $6,438,228 | $4,857,273 | $1,428,451 | $87,034 |
| Buildings And Improvements | $849,395 | $849,395 | $531,277 | $531,277 |
| Land And Improvements | $529,592 | $529,592 | $529,592 | $315,500 |
| Properties | $0 | $0 | $0 | $0 |
| Finished Goods | $1,211,679 | $1,195,544 | - | - |
| Raw Materials | $11,279,454 | $2,339,393 | - | - |
| Duefrom Related Parties Current | $101,336 | $32,006 | $37,329 | $988,624 |
Cash Flow Statement (Annual)
Free Cash Flow
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Free Cash Flow | $-212,305,786 | $-37,970,862 | $-17,936,266 | $-10,375,200 |
Operating Activities
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Operating Cash Flow | $-199,337,316 | $-31,285,401 | $-12,744,739 | $-6,203,664 |
| Cash Flow From Continuing Operating Activities | $-199,337,316 | $-31,285,401 | $-12,744,739 | $-6,203,664 |
| Operating Gains Losses | $-1,039,986 | $290,619 | $-3,640,008 | $-4,506,972 |
Investing Activities
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Capital Expenditure | $-12,968,470 | $-6,685,461 | $-5,191,527 | $-4,171,536 |
| Investing Cash Flow | $267,983,491 | $77,741,089 | $9,654,611 | $10,753,012 |
| Cash Flow From Continuing Investing Activities | $267,983,491 | $77,741,089 | $9,654,611 | $10,753,012 |
| Net Other Investing Changes | $280,951,961 | $84,426,550 | $14,846,138 | $14,924,548 |
Financing Activities
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Financing Cash Flow | $-538,686 | $-361,584 | $350,118 | $-963,123 |
| Cash Flow From Continuing Financing Activities | $-538,686 | $-361,584 | $350,118 | $-963,123 |
| Net Other Financing Charges | $-538,686 | $-361,584 | $350,118 | $-963,123 |
Other
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Interest Paid Supplemental Data | $0 | $0 | $0 | $0 |
| Income Tax Paid Supplemental Data | $381,808 | $17,488 | $0 | $0 |
| End Cash Position | $114,804,348 | $46,696,859 | $601,731 | $3,652,880 |
| Beginning Cash Position | $46,696,859 | $601,731 | $3,652,880 | $11,977 |
| Effect Of Exchange Rate Changes | $0 | $1,024 | $-311,139 | $54,678 |
| Changes In Cash | $68,107,489 | $46,094,104 | $-2,740,010 | $3,586,225 |
| Net PPE Purchase And Sale | $-12,968,470 | $-6,685,461 | $-5,191,527 | $-4,171,536 |
| Purchase Of PPE | $-12,968,470 | $-6,685,461 | $-5,191,527 | $-4,171,536 |
| Change In Working Capital | $-107,346,014 | $23,651,333 | $-1,077,423 | $4,455,997 |
| Change In Other Working Capital | $-298,688 | $353,636 | - | - |
| Change In Payables And Accrued Expense | $21,189,271 | $38,228,017 | $-79,287 | $4,586,020 |
| Change In Payable | $21,189,271 | $38,228,017 | $-79,287 | $4,586,020 |
| Change In Account Payable | $5,220,760 | $3,473,662 | $-79,863 | $3,085,210 |
| Change In Tax Payable | $16,368,853 | $34,072,676 | $0 | $1,500,810 |
| Change In Income Tax Payable | $16,368,853 | $34,072,676 | $0 | $1,500,810 |
| Change In Prepaid Assets | $-2,697,474 | $-7,545,062 | $-591,398 | $-130,023 |
| Change In Inventory | $-120,843,518 | $-3,534,937 | $0 | - |
| Change In Receivables | $-4,695,605 | $-3,850,321 | $-406,738 | $0 |
| Changes In Account Receivables | $2,807,030 | $-2,807,030 | $0 | - |
| Other Non Cash Items | $-217,640,092 | $-197,674,353 | $-13,778,964 | $-21,093,660 |
| Asset Impairment Charge | $53,006,285 | $0 | $4,233,208 | $6,008,662 |
| Deferred Tax | $-2,112,353 | $-278,065 | $-45,034 | $-2,587 |
| Deferred Income Tax | $-2,112,353 | $-278,065 | $-45,034 | $-2,587 |
| Depreciation Amortization Depletion | $9,654,039 | $2,964,283 | $1,792,299 | $1,228,200 |
| Depreciation And Amortization | $9,654,039 | $2,964,283 | $1,792,299 | $1,228,200 |
| Depreciation | $9,654,039 | $2,964,283 | $1,792,299 | $1,228,200 |
| Gain Loss On Investment Securities | $-2,926,976 | - | - | - |
| Gain Loss On Sale Of PPE | $1,886,990 | $290,619 | $364,799 | $109,752 |
| Net Income From Continuing Operations | $66,140,805 | $139,760,782 | $-228,817 | $7,706,696 |
| Change In Other Current Liabilities | - | $1,362 | $0 | - |
| Change In Other Current Assets | - | - | - | $-21,521,656 |