AXIL
AXIL Brands, Inc.
Price Chart
Latest Quote
$5.60
+0.06 (+1.08%)
Current Price
| Previous Close | $5.54 |
| Open | $5.65 |
| Day High | $5.65 |
| Day Low | $5.51 |
| Volume | 5,691 |
Stock Information
| Shares Outstanding | 6.82M |
| Total Debt | $352K |
| Cash Equivalents | $7.93M |
| Revenue | $30.08M |
| Net Income | $2.79M |
| Sector | Technology |
| Industry | Consumer Electronics |
| Market Cap | $38.21M |
| P/E Ratio | 16.47 |
| EPS (TTM) | $0.34 |
| Exchange | ASE |
đ Comprehensive Analysis
Company Data
| Enterprise Value | $30.37M |
| Sales | $30.08M |
| Income | $2.79M |
| Book/sh | $2.01 |
| Cash/sh | $1.16 |
| Employees | 13 |
Financial Ratios
| Quick Ratio | 2.10 |
| Current Ratio | 3.31 |
| Debt/Eq | 2.54 |
| EPS Growth TTM | 26.10% |
Returns & Margins
| ROA | 10.84% |
| ROE | 23.14% |
| Gross Margin | 72.19% |
| Operating Margin | 7.18% |
| Profit Margin | 9.26% |
Ownership
| Insider Ownership | 40.28% |
| Institutional Ownership | 16.04% |
| Insider & Institutional transactions data not available | |
Valuation Ratios
| P/S | 1.27 |
| P/B | 2.78 |
Analyst Data
| Recommendation | none |
| Target Price | $14.25 |
Technical Indicators
| SMA20 | $5.79 |
| SMA50 | $6.05 |
| SMA200 | $6.43 |
| RSI | 38.84 |
| ATR | 0.4799 |
| Shares Float | 3.46M |
| Short Float | 0.20% |
| Short Ratio | 0.30 |
| Volatility | 0.02 |
| Rel Volume | 0.24 |
Performance History
| Week | +0.00% |
| Month | -9.82% |
| Quarter | -6.20% |
| 6 Months | -17.04% |
| YTD | -15.79% |
| Year | -0.53% |
| 10 Years | -56.92% |
Stock Score:
â Premium
Based on debt, profitability, growth, and cash flow metrics
â Premium Feature
Sign up for free to view detailed scoring breakdown â premium is free during our trial period!
Recent Price History
| Date | Close | Volume |
|---|---|---|
| 2026-10-27 | $5.60 | 5,691 |
| 2026-10-26 | $5.54 | 49,900 |
| 2026-10-23 | $5.70 | 42,400 |
| 2026-10-22 | $5.77 | 10,400 |
| 2026-10-21 | $5.80 | 18,800 |
| 2026-10-20 | $5.60 | 65,100 |
| 2026-10-19 | $5.70 | 34,200 |
| 2026-10-16 | $5.46 | 22,500 |
| 2026-10-15 | $5.50 | 23,700 |
| 2026-10-14 | $5.56 | 12,500 |
| 2026-10-13 | $5.81 | 13,400 |
| 2026-10-12 | $5.65 | 10,900 |
| 2026-10-09 | $5.71 | 11,100 |
| 2026-10-08 | $5.72 | 16,500 |
| 2026-10-07 | $5.98 | 36,900 |
| 2026-10-06 | $6.17 | 60,400 |
| 2026-10-05 | $6.09 | 28,300 |
| 2026-10-02 | $6.17 | 5,700 |
| 2026-10-01 | $6.19 | 11,900 |
| 2026-09-30 | $6.04 | 3,800 |
| 2026-09-29 | $6.27 | 2,000 |
| 2026-09-28 | $6.21 | 12,000 |
About AXIL Brands, Inc.
AXIL Brands, Inc. engages in the manufacture, marketing, distribution, and sale of hearing and audio enhancement and protection products in the United States, Canada, Europe, Australia, New Zealand, Africa, and Asia. The company operates through three segments: Hearing Enhancement and Protection; Hair and Skin Care; and Marketing services. It provides ear plugs, earmuffs, ear buds, and outdoor speakers under the AXIL brand. The company also provides shampoo, conditioner, scalp treatments, styling aids, and skin health solutions under the Reviv3 Procare brand, as well as cleansing, conditioning, repair, protection, and volume enhancement products, and marketing services. It sells GS Extreme, a Bluetooth-enabled earbuds for sound enhancement and hearing protection; XCOR True Wireless, a Digital earbud with touch control; TRACKR Blu, a Bluetooth audio earmuffs with advanced sound enhancement and protection; and X-PRO, a passive ear protections. The company sells its products through direct-to-consumer e-commerce channels, various third-party online platforms, distributors, and salon partnerships. It serves the sporting goods, recreational, military, federal agent, law enforcement, tactical, and industrial sectors. The company was formerly known as Reviv3 Procare Company and changed its name to AXIL Brands, Inc. in February 2024. AXIL Brands, Inc. was incorporated in 2015 and is headquartered in Beverly Hills, California.
đ° Latest News
No news articles available at the moment. Check back later for updates on AXIL.
Period:
Loading...
Income Statement (Annual)
| Metric | 2026-05-31 | 2025-05-31 | 2024-05-31 | 2023-05-31 |
|---|---|---|---|---|
| Revenue | ||||
| Reconciled Cost Of Revenue | $9,467,823 | $7,615,954 | $7,321,838 | $5,810,216 |
| Cost Of Revenue | $9,467,823 | $7,615,954 | $7,321,838 | $5,810,216 |
| Total Revenue | $30,847,570 | $26,257,522 | $27,498,539 | $23,521,027 |
| Operating Revenue | $30,847,570 | $26,257,522 | $27,498,539 | $23,521,027 |
| Expenses | ||||
| Interest Expense | $2,587 | $3,898 | $4,392 | $2,521 |
| Total Expenses | $27,870,527 | $25,096,157 | $25,995,159 | $21,536,816 |
| Other Income Expense | $30,485 | $11,536 | $101,716 | $67,329 |
| Other Non Operating Income Expenses | $30,485 | $11,536 | $22,534 | $16,829 |
| Net Non Operating Interest Income Expense | $132,131 | $135,915 | $177,833 | $3,948 |
| Interest Expense Non Operating | $2,587 | $3,898 | $4,392 | $2,521 |
| Operating Expense | $18,402,704 | $17,480,203 | $18,673,321 | $15,726,600 |
| Selling And Marketing Expense | $12,159,478 | $11,460,342 | $13,449,054 | $11,675,206 |
| General And Administrative Expense | $4,116,858 | $4,063,777 | $4,274,880 | $2,703,555 |
| Income & Earnings | ||||
| Net Income From Continuing Operation Net Minority Interest | $2,699,349 | $854,988 | $2,003,134 | $1,824,575 |
| Net Interest Income | $132,131 | $135,915 | $177,833 | $3,948 |
| Interest Income | $134,718 | $139,813 | $182,225 | $6,469 |
| Normalized Income | $2,699,349 | $854,988 | $1,944,246 | $1,779,748 |
| Net Income From Continuing And Discontinued Operation | $2,699,349 | $854,988 | $2,003,134 | $1,824,575 |
| Total Operating Income As Reported | $2,977,043 | $1,161,365 | $1,503,380 | $1,984,211 |
| Net Income Common Stockholders | $2,699,349 | $854,988 | $3,332,722 | $1,824,575 |
| Net Income | $2,699,349 | $854,988 | $2,003,134 | $1,824,575 |
| Net Income Including Noncontrolling Interests | $2,699,349 | $854,988 | $2,003,134 | $1,824,575 |
| Net Income Continuous Operations | $2,699,349 | $854,988 | $2,003,134 | $1,824,575 |
| Pretax Income | $3,139,659 | $1,308,816 | $1,782,929 | $2,055,488 |
| Interest Income Non Operating | $134,718 | $139,813 | $182,225 | $6,469 |
| Operating Income | $2,977,043 | $1,161,365 | $1,503,380 | $1,984,211 |
| Gross Profit | $21,379,747 | $18,641,568 | $20,176,701 | $17,710,811 |
| Special Income Charges | - | $0 | $79,182 | $50,500 |
| Per Share | ||||
| Diluted EPS | $0.33 | $0.10 | $0.21 | $0.10 |
| Basic EPS | $0.40 | $0.13 | $0.57 | $0.32 |
| Other | ||||
| Tax Effect Of Unusual Items | $0 | $0 | $20,294 | $5,673 |
| Tax Rate For Calcs | $0 | $0 | $0 | $0 |
| Normalized EBITDA (Bullshit earnings) | $3,388,969 | $1,461,212 | $1,838,749 | $2,102,688 |
| Reconciled Depreciation | $246,723 | $148,498 | $130,610 | $95,179 |
| EBITDA (Bullshit earnings) | $3,388,969 | $1,461,212 | $1,917,931 | $2,153,188 |
| EBIT | $3,142,246 | $1,312,714 | $1,787,321 | $2,058,009 |
| Diluted Average Shares | $8,256,118 | $8,217,083 | $16,168,181 | $17,869,264 |
| Basic Average Shares | $6,745,387 | $6,440,476 | $5,868,570 | $5,644,771 |
| Diluted NI Availto Com Stockholders | $2,699,349 | $854,988 | $3,332,722 | $1,824,575 |
| Tax Provision | $440,310 | $453,828 | $-220,205 | $230,913 |
| Other Taxes | $2,119,368 | $1,956,084 | $949,387 | $1,347,839 |
| Research And Development | $7,000 | $0 | - | - |
| Selling General And Administration | $16,276,336 | $15,524,119 | $17,723,934 | $14,378,761 |
| Other Gand A | $4,116,858 | $4,063,777 | $4,274,880 | $2,703,555 |
| Total Unusual Items | - | $0 | $79,182 | $50,500 |
| Total Unusual Items Excluding Goodwill | - | $0 | $79,182 | $50,500 |
| Salaries And Wages | - | $847,150 | $949,387 | $1,347,839 |
| Preferred Stock Dividends | - | - | $-1,329,588 | - |
| Other Special Charges | - | - | $-79,182 | $-50,500 |
Fetched: 2026-10-12
Balance Sheet (Annual)
| Metric | 2026-05-31 | 2025-05-31 | 2024-05-31 | 2023-05-31 |
|---|---|---|---|---|
| Assets | ||||
| Net Tangible Assets | $10,602,255 | $7,103,902 | $5,234,467 | $4,137,070 |
| Total Assets | $17,957,235 | $12,869,795 | $10,974,361 | $10,169,314 |
| Total Non Current Assets | $3,614,387 | $3,614,147 | $3,007,501 | $2,806,392 |
| Other Non Current Assets | $20,720 | $20,720 | $16,895 | $12,195 |
| Non Current Deferred Assets | $301,460 | $46,239 | $231,587 | - |
| Non Current Deferred Taxes Assets | $301,460 | $46,239 | $231,587 | - |
| Goodwill And Other Intangible Assets | $2,541,962 | $2,555,806 | $2,461,319 | $2,534,889 |
| Other Intangible Assets | $389,747 | $403,591 | $309,104 | $382,674 |
| Current Assets | $14,342,848 | $9,255,648 | $7,966,860 | $7,362,922 |
| Other Current Assets | $712,214 | $947,969 | $809,126 | $801,360 |
| Inventory | $4,419,628 | $2,533,658 | $3,394,023 | $1,311,864 |
| Receivables | $4,748,966 | $1,004,167 | $509,835 | $417,016 |
| Accounts Receivable | $4,748,966 | $1,003,945 | $509,835 | $417,016 |
| Allowance For Doubtful Accounts Receivable | $-134,468 | $-104,390 | $-93,312 | $-95,480 |
| Gross Accounts Receivable | $4,883,434 | $1,108,335 | $603,147 | $512,496 |
| Cash Cash Equivalents And Short Term Investments | $4,462,040 | $4,769,854 | $3,253,876 | $4,832,682 |
| Cash And Cash Equivalents | $4,462,040 | $4,769,854 | $3,253,876 | $4,832,682 |
| Cash Financial | $4,462,040 | $4,769,854 | $3,253,876 | $4,832,682 |
| Non Current Prepaid Assets | - | - | - | - |
| Prepaid Assets | - | - | - | - |
| Debt | ||||
| Total Debt | $404,668 | $757,441 | $183,346 | $275,164 |
| Long Term Debt And Capital Lease Obligation | $209,105 | $541,324 | $0 | $36,752 |
| Current Debt And Capital Lease Obligation | $195,563 | $216,117 | $183,346 | $238,412 |
| Long Term Debt | - | $136,655 | - | - |
| Current Debt | - | $3,574 | $146,594 | $172,588 |
| Other Current Borrowings | - | - | - | $2,200 |
| Liabilities | ||||
| Total Liabilities Net Minority Interest | $4,813,018 | $3,210,087 | $3,278,575 | $3,497,355 |
| Total Non Current Liabilities Net Minority Interest | $310,485 | $747,263 | $480,530 | $642,694 |
| Non Current Deferred Liabilities | $101,380 | $205,939 | $480,530 | $605,942 |
| Current Liabilities | $4,502,533 | $2,462,824 | $2,798,045 | $2,854,661 |
| Current Deferred Liabilities | $389,333 | $707,207 | $1,060,073 | $1,010,794 |
| Current Notes Payable | $0 | $3,574 | $146,594 | $172,588 |
| Payables And Accrued Expenses | $3,233,141 | $1,420,077 | $1,548,892 | $1,604,622 |
| Payables | $3,044,028 | $1,395,770 | $1,452,973 | $1,557,814 |
| Total Tax Payable | $902,803 | $529,197 | $473,579 | $488,936 |
| Income Tax Payable | $688,150 | $310,369 | $242,296 | $230,913 |
| Accounts Payable | $1,989,048 | $866,573 | $967,596 | $908,606 |
| Other Current Liabilities | - | $1,863 | $5,734 | $833 |
| Interest Payable | - | - | $0 | $10,343 |
| Other Payable | - | - | - | $2,200 |
| Equity | ||||
| Common Stock Equity | $13,141,730 | $9,656,931 | $7,691,561 | $6,646,959 |
| Preferred Stock Equity | $2,487 | $2,777 | $4,225 | $25,000 |
| Total Equity Gross Minority Interest | $13,144,217 | $9,659,708 | $7,695,786 | $6,671,959 |
| Stockholders Equity | $13,144,217 | $9,659,708 | $7,695,786 | $6,671,959 |
| Retained Earnings | $3,420,067 | $720,718 | $-134,270 | $-3,466,992 |
| Other | ||||
| Ordinary Shares Number | $6,822,681 | $6,657,717 | $5,908,939 | $5,853,847 |
| Share Issued | $6,822,681 | $6,657,717 | $5,908,939 | $5,853,847 |
| Tangible Book Value | $10,599,768 | $7,101,125 | $5,230,242 | $4,112,070 |
| Invested Capital | $13,141,730 | $9,797,160 | $7,838,155 | $6,819,547 |
| Working Capital | $9,840,315 | $6,792,824 | $5,168,815 | $4,508,261 |
| Capital Lease Obligations | $404,668 | $617,212 | $36,752 | $102,576 |
| Total Capitalization | $13,144,217 | $9,796,363 | $7,695,786 | $6,671,959 |
| Additional Paid In Capital | $9,720,981 | $8,935,547 | $7,825,240 | $10,113,365 |
| Capital Stock | $3,169 | $3,443 | $4,816 | $25,586 |
| Common Stock | $682 | $666 | $591 | $586 |
| Preferred Stock | $2,487 | $2,777 | $4,225 | $25,000 |
| Non Current Deferred Revenue | $101,380 | $205,939 | $480,530 | $605,942 |
| Long Term Capital Lease Obligation | $209,105 | $404,669 | $0 | $36,752 |
| Current Deferred Revenue | $389,333 | $707,207 | $1,060,073 | $1,010,794 |
| Current Capital Lease Obligation | $195,563 | $212,543 | $36,752 | $65,824 |
| Current Provisions | $684,496 | $117,560 | - | - |
| Current Accrued Expenses | $189,113 | $24,307 | $95,919 | $46,808 |
| Dueto Related Parties Current | $152,177 | $0 | $11,798 | $158,072 |
| Goodwill | $2,152,215 | $2,152,215 | $2,152,215 | $2,152,215 |
| Net PPE | $750,245 | $991,382 | $297,700 | $259,308 |
| Accumulated Depreciation | $-620,317 | $-431,764 | $-190,221 | $-101,184 |
| Gross PPE | $1,370,562 | $1,423,146 | $487,921 | $360,492 |
| Other Properties | $792,268 | $924,238 | $162,679 | $131,970 |
| Machinery Furniture Equipment | $578,294 | $498,908 | $325,242 | $228,522 |
| Finished Goods | $4,285,332 | $2,509,840 | $3,190,344 | $1,198,218 |
| Raw Materials | $134,296 | $23,818 | $203,679 | $113,646 |
| Duefrom Related Parties Current | $0 | $222 | $0 | - |
| Buildings And Improvements | - | $861,294 | $131,970 | $131,970 |
| Properties | - | $0 | $0 | $0 |
| Other Inventories | - | - | - | - |
Fetched: 2026-10-12
Cash Flow Statement (Annual)
| Metric | 2026-05-31 | 2025-05-31 | 2024-05-31 | 2023-05-31 |
|---|---|---|---|---|
| Free Cash Flow | ||||
| Free Cash Flow | $-219,984 | $1,534,363 | $-157,848 | $2,852,486 |
| Operating Activities | ||||
| Operating Cash Flow | $-9,635 | $1,928,661 | $2,677 | $2,918,136 |
| Cash Flow From Continuing Operating Activities | $-9,635 | $1,928,661 | $2,677 | $2,918,136 |
| Operating Gains Losses | - | - | $-79,182 | $-50,500 |
| Investing Activities | ||||
| Capital Expenditure | $-210,349 | $-394,298 | $-160,525 | $-65,650 |
| Investing Cash Flow | $-210,349 | $-394,298 | $-160,525 | $1,000,764 |
| Cash Flow From Continuing Investing Activities | $-210,349 | $-394,298 | $-160,525 | $1,000,764 |
| Financing Activities | ||||
| Financing Cash Flow | $-87,830 | $-18,385 | $-1,420,958 | $540,051 |
| Cash Flow From Continuing Financing Activities | $-87,830 | $-18,385 | $-1,420,958 | $540,051 |
| Net Other Financing Charges | $52,399 | $-12,020 | $-146,274 | $132,620 |
| Repurchase Of Capital Stock | - | $0 | $-1,246,490 | $0 |
| Net Preferred Stock Issuance | - | $0 | $-1,246,490 | $0 |
| Issuance Of Capital Stock | - | - | $0 | $447,850 |
| Net Common Stock Issuance | - | - | $0 | $447,850 |
| Common Stock Issuance | - | - | $0 | $447,850 |
| Other | ||||
| Repayment Of Debt | $-140,229 | $-6,365 | $-28,194 | $-40,419 |
| Interest Paid Supplemental Data | $3,757 | $3,736 | $6,907 | $2,521 |
| Income Tax Paid Supplemental Data | $317,752 | $137,273 | $0 | $0 |
| End Cash Position | $4,462,040 | $4,769,854 | $3,253,876 | $4,832,682 |
| Beginning Cash Position | $4,769,854 | $3,253,876 | $4,832,682 | $373,731 |
| Changes In Cash | $-307,814 | $1,515,978 | $-1,578,806 | $4,458,951 |
| Net Issuance Payments Of Debt | $-140,229 | $-6,365 | $-28,194 | $-40,419 |
| Net Long Term Debt Issuance | $-140,229 | $-6,365 | $-28,194 | $-3,300 |
| Long Term Debt Payments | $-140,229 | $-6,365 | $-28,194 | $-3,300 |
| Net Intangibles Purchase And Sale | $-130,964 | $-180,815 | $-22,080 | $0 |
| Purchase Of Intangibles | $-130,964 | $-180,815 | $-22,080 | $0 |
| Net PPE Purchase And Sale | $-79,385 | $-213,483 | $-138,445 | $-65,650 |
| Purchase Of PPE | $-79,385 | $-213,483 | $-138,445 | $-65,650 |
| Change In Working Capital | $-3,565,187 | $-101,568 | $-2,159,847 | $764,571 |
| Change In Other Working Capital | $-422,433 | $-422,547 | $-47,207 | $389,716 |
| Change In Other Current Liabilities | $1,209,551 | $-71,699 | $4,298 | $630,897 |
| Change In Payables And Accrued Expense | $1,122,472 | $117,677 | $138,172 | $215,175 |
| Change In Payable | $1,122,472 | $117,677 | $138,172 | - |
| Change In Account Payable | $1,122,472 | $117,677 | $138,172 | - |
| Change In Prepaid Assets | $235,755 | $-142,668 | $-7,766 | $-664,925 |
| Change In Inventory | $-1,885,970 | $907,260 | $-2,129,054 | $353,985 |
| Change In Receivables | $-3,824,562 | $-489,591 | $-118,290 | $-160,277 |
| Changes In Account Receivables | $-3,824,562 | $-489,591 | $-118,290 | $-160,277 |
| Stock Based Compensation | $785,160 | $1,108,934 | $267,183 | $207,342 |
| Provisionand Write Offof Assets | $79,541 | $-51,414 | $72,366 | $0 |
| Deferred Tax | $-255,221 | $187,922 | $-231,587 | $0 |
| Deferred Income Tax | $-255,221 | $187,922 | $-231,587 | $0 |
| Depreciation Amortization Depletion | $246,723 | $148,498 | $130,610 | $95,179 |
| Depreciation And Amortization | $246,723 | $148,498 | $130,610 | $95,179 |
| Amortization Cash Flow | $144,809 | $86,327 | $95,649 | $74,271 |
| Amortization Of Intangibles | $144,809 | $86,327 | $95,649 | $74,271 |
| Depreciation | $101,914 | $62,171 | $34,961 | $20,908 |
| Net Income From Continuing Operations | $2,699,349 | $854,988 | $2,003,134 | $1,824,575 |
| Preferred Stock Payments | - | $0 | $-1,246,490 | $0 |
| Other Non Cash Items | - | $-218,699 | $-79,182 | - |
| Net Short Term Debt Issuance | - | - | $-25,994 | $-37,119 |
| Short Term Debt Payments | - | - | $-25,994 | $-37,119 |
| Net Business Purchase And Sale | - | - | $0 | $1,066,414 |
| Sale Of Business | - | - | $0 | $1,066,414 |
| Asset Impairment Charge | - | - | $25,471 | $76,969 |
| Issuance Of Debt | - | - | - | $0 |
| Long Term Debt Issuance | - | - | - | $0 |
Fetched: 2026-10-12