AXIL

AXIL Brands, Inc.

Price Chart

No historical data available

Latest Quote

$6.24

-0.01 (-0.16%)

Current Price

Previous Close	$6.25
Open	$5.96
Day High	$6.24
Day Low	$5.95
Volume	30,368

Fetched: 2026-08-27T12:56:47

Stock Information

Shares Outstanding	6.82M
Total Debt	$557K
Cash Equivalents	$4.46M
Revenue	$30.85M
Net Income	$2.70M
Sector	Technology
Industry	Consumer Electronics
Market Cap	$43.49M
P/E Ratio	19.32
EPS (TTM)	$0.33
Exchange	ASE

🌐 Visit Website

Recent Price History

No history data available. Data will be fetched automatically.

About AXIL Brands, Inc.

AXIL Brands, Inc. engages in the manufacture, marketing, distribution, and sale of hearing and audio enhancement and protection products in the United States, Canada, Europe, Australia, New Zealand, Africa, and Asia. The company operates through three segments: Hearing Enhancement and Protection; Hair and Skin Care; and Marketing services. It provides ear plugs, earmuffs, ear buds, and outdoor speakers under the AXIL brand. The company also provides shampoo, conditioner, scalp treatments, styling aids, and skin health solutions under the Reviv3 Procare brand, as well as cleansing, conditioning, repair, protection, and volume enhancement products, and marketing services. It sells GS Extreme, a Bluetooth-enabled earbuds for sound enhancement and hearing protection; XCOR True Wireless, a Digital earbud with touch control; TRACKR Blu, a Bluetooth audio earmuffs with advanced sound enhancement and protection; and X-PRO, a passive ear protections. The company sells its products through direct-to-consumer e-commerce channels, various third-party online platforms, distributors, and salon partnerships. It serves the sporting goods, recreational, military, federal agent, law enforcement, tactical, and industrial sectors. The company was formerly known as Reviv3 Procare Company and changed its name to AXIL Brands, Inc. in February 2024. AXIL Brands, Inc. was incorporated in 2015 and is headquartered in Beverly Hills, California.

📰 Latest News

No news articles available at the moment. Check back later for updates on AXIL.

Period:

Income Statement (Annual)

Metric	2026-05-31	2025-05-31	2024-05-31	2023-05-31
Revenue
Reconciled Cost Of Revenue	$9,467,823	$7,615,954	$7,321,838	$5,810,216
Cost Of Revenue	$9,467,823	$7,615,954	$7,321,838	$5,810,216
Total Revenue	$30,847,570	$26,257,522	$27,498,539	$23,521,027
Operating Revenue	$30,847,570	$26,257,522	$27,498,539	$23,521,027
Expenses
Interest Expense	$2,587	$3,898	$4,392	$2,521
Total Expenses	$27,870,527	$25,096,157	$25,995,159	$21,536,816
Other Income Expense	$30,485	$11,536	$101,716	$67,329
Other Non Operating Income Expenses	$30,485	$11,536	$22,534	$16,829
Net Non Operating Interest Income Expense	$132,131	$135,915	$177,833	$3,948
Interest Expense Non Operating	$2,587	$3,898	$4,392	$2,521
Operating Expense	$18,402,704	$17,480,203	$18,673,321	$15,726,600
Selling And Marketing Expense	$12,159,478	$11,460,342	$13,449,054	$11,675,206
General And Administrative Expense	$4,116,858	$4,063,777	$4,274,880	$2,703,555
Income & Earnings
Net Income From Continuing Operation Net Minority Interest	$2,699,349	$854,988	$2,003,134	$1,824,575
Net Interest Income	$132,131	$135,915	$177,833	$3,948
Interest Income	$134,718	$139,813	$182,225	$6,469
Normalized Income	$2,699,349	$854,988	$1,940,580	$1,779,748
Net Income From Continuing And Discontinued Operation	$2,699,349	$854,988	$2,003,134	$1,824,575
Total Operating Income As Reported	$2,977,043	$1,161,365	$1,503,380	$1,984,211
Net Income Common Stockholders	$2,699,349	$854,988	$3,332,722	$1,824,575
Net Income	$2,699,349	$854,988	$2,003,134	$1,824,575
Net Income Including Noncontrolling Interests	$2,699,349	$854,988	$2,003,134	$1,824,575
Net Income Continuous Operations	$2,699,349	$854,988	$2,003,134	$1,824,575
Pretax Income	$3,139,659	$1,308,816	$1,782,929	$2,055,488
Interest Income Non Operating	$134,718	$139,813	$182,225	$6,469
Operating Income	$2,977,043	$1,161,365	$1,503,380	$1,984,211
Gross Profit	$21,379,747	$18,641,568	$20,176,701	$17,710,811
Special Income Charges	-	$0	$79,182	$50,500
Per Share
Diluted EPS	$0.33	$0.10	$0.21	$0.10
Basic EPS	$0.40	$0.13	$0.57	$0.32
Other
Tax Effect Of Unusual Items	$0	$0	$16,628	$5,673
Tax Rate For Calcs	$0	$0	$0	$0
Normalized EBITDA (Bullshit earnings)	$3,388,969	$1,461,212	$1,838,749	$2,102,688
Reconciled Depreciation	$246,723	$148,498	$130,610	$95,179
EBITDA (Bullshit earnings)	$3,388,969	$1,461,212	$1,917,931	$2,153,188
EBIT	$3,142,246	$1,312,714	$1,787,321	$2,058,009
Diluted Average Shares	$8,256,118	$8,217,083	$16,168,181	$17,869,264
Basic Average Shares	$6,745,387	$6,440,476	$5,868,570	$5,644,771
Diluted NI Availto Com Stockholders	$2,699,349	$854,988	$3,332,722	$1,824,575
Tax Provision	$440,310	$453,828	$-220,205	$230,913
Other Taxes	$2,119,368	$1,956,084	$949,387	$1,347,839
Research And Development	$7,000	$0	-	-
Selling General And Administration	$16,276,336	$15,524,119	$17,723,934	$14,378,761
Other Gand A	$4,116,858	$4,063,777	$4,274,880	$2,703,555
Total Unusual Items	-	$0	$79,182	$50,500
Total Unusual Items Excluding Goodwill	-	$0	$79,182	$50,500
Salaries And Wages	-	$847,150	$949,387	$1,347,839
Preferred Stock Dividends	-	-	$-1,329,588	-
Other Special Charges	-	-	$-79,182	$-50,500

Fetched: 2026-08-20

Balance Sheet (Annual)

Metric	2026-05-31	2025-05-31	2024-05-31	2023-05-31
Assets
Net Tangible Assets	$10,602,255	$7,103,902	$5,234,467	$4,137,070
Total Assets	$17,957,235	$12,869,795	$10,974,361	$10,169,314
Total Non Current Assets	$3,614,387	$3,614,147	$3,007,501	$2,806,392
Other Non Current Assets	$20,720	$20,720	$16,895	$12,195
Non Current Deferred Assets	$301,460	$46,239	$231,587	-
Non Current Deferred Taxes Assets	$301,460	$46,239	$231,587	-
Goodwill And Other Intangible Assets	$2,541,962	$2,555,806	$2,461,319	$2,534,889
Other Intangible Assets	$389,747	$403,591	$309,104	$382,674
Current Assets	$14,342,848	$9,255,648	$7,966,860	$7,362,922
Other Current Assets	$712,214	$947,969	$809,126	$801,360
Inventory	$4,419,628	$2,533,658	$3,394,023	$1,311,864
Receivables	$4,748,966	$1,004,167	$509,835	$417,016
Accounts Receivable	$4,748,966	$1,003,945	$509,835	$417,016
Allowance For Doubtful Accounts Receivable	$-134,468	$-104,390	$-93,312	$-95,480
Gross Accounts Receivable	$4,883,434	$1,108,335	$603,147	$512,496
Cash Cash Equivalents And Short Term Investments	$4,462,040	$4,769,854	$3,253,876	$4,832,682
Cash And Cash Equivalents	$4,462,040	$4,769,854	$3,253,876	$4,832,682
Cash Financial	$4,462,040	$4,769,854	$3,253,876	$4,832,682
Non Current Prepaid Assets	-	-	-	-
Prepaid Assets	-	-	-	-
Debt
Total Debt	$404,668	$757,441	$183,346	$275,164
Long Term Debt And Capital Lease Obligation	$209,105	$541,324	$0	$36,752
Current Debt And Capital Lease Obligation	$195,563	$216,117	$183,346	$238,412
Long Term Debt	-	$136,655	-	-
Current Debt	-	$3,574	$146,594	$172,588
Other Current Borrowings	-	-	-	$2,200
Liabilities
Total Liabilities Net Minority Interest	$4,813,018	$3,210,087	$3,278,575	$3,497,355
Total Non Current Liabilities Net Minority Interest	$310,485	$747,263	$480,530	$642,694
Non Current Deferred Liabilities	$101,380	$205,939	$480,530	$605,942
Current Liabilities	$4,502,533	$2,462,824	$2,798,045	$2,854,661
Current Deferred Liabilities	$389,333	$707,207	$1,060,073	$1,010,794
Current Notes Payable	$0	$3,574	$146,594	$172,588
Payables And Accrued Expenses	$3,233,141	$1,420,077	$1,548,892	$1,604,622
Payables	$3,044,028	$1,395,770	$1,452,973	$1,557,814
Total Tax Payable	$902,803	$529,197	$473,579	$488,936
Income Tax Payable	$688,150	$310,369	$242,296	$230,913
Accounts Payable	$1,989,048	$866,573	$967,596	$908,606
Other Current Liabilities	-	$1,863	$5,734	$833
Interest Payable	-	-	$0	$10,343
Other Payable	-	-	-	$2,200
Equity
Common Stock Equity	$13,141,730	$9,656,931	$7,691,561	$6,646,959
Preferred Stock Equity	$2,487	$2,777	$4,225	$25,000
Total Equity Gross Minority Interest	$13,144,217	$9,659,708	$7,695,786	$6,671,959
Stockholders Equity	$13,144,217	$9,659,708	$7,695,786	$6,671,959
Retained Earnings	$3,420,067	$720,718	$-134,270	$-3,466,992
Other
Ordinary Shares Number	$6,822,681	$6,657,717	$5,908,939	$5,853,847
Share Issued	$6,822,681	$6,657,717	$5,908,939	$5,853,847
Tangible Book Value	$10,599,768	$7,101,125	$5,230,242	$4,112,070
Invested Capital	$13,141,730	$9,797,160	$7,838,155	$6,819,547
Working Capital	$9,840,315	$6,792,824	$5,168,815	$4,508,261
Capital Lease Obligations	$404,668	$617,212	$36,752	$102,576
Total Capitalization	$13,144,217	$9,796,363	$7,695,786	$6,671,959
Additional Paid In Capital	$9,720,981	$8,935,547	$7,825,240	$10,113,365
Capital Stock	$3,169	$3,443	$4,816	$25,586
Common Stock	$682	$666	$591	$586
Preferred Stock	$2,487	$2,777	$4,225	$25,000
Non Current Deferred Revenue	$101,380	$205,939	$480,530	$605,942
Long Term Capital Lease Obligation	$209,105	$404,669	$0	$36,752
Current Deferred Revenue	$389,333	$707,207	$1,060,073	$1,010,794
Current Capital Lease Obligation	$195,563	$212,543	$36,752	$65,824
Current Provisions	$684,496	$117,560	-	-
Current Accrued Expenses	$189,113	$24,307	$95,919	$46,808
Dueto Related Parties Current	$152,177	$0	$11,798	$158,072
Goodwill	$2,152,215	$2,152,215	$2,152,215	$2,152,215
Net PPE	$750,245	$991,382	$297,700	$259,308
Accumulated Depreciation	$-620,317	$-431,764	$-190,221	$-101,184
Gross PPE	$1,370,562	$1,423,146	$487,921	$360,492
Other Properties	$792,268	$924,238	$162,679	$131,970
Machinery Furniture Equipment	$578,294	$498,908	$325,242	$228,522
Finished Goods	$4,285,332	$2,509,840	$3,190,344	$1,198,218
Raw Materials	$134,296	$23,818	$203,679	$113,646
Duefrom Related Parties Current	$0	$222	$0	-
Buildings And Improvements	-	$861,294	$131,970	$131,970
Properties	-	$0	$0	$0
Other Inventories	-	-	-	-

Fetched: 2026-08-20

Cash Flow Statement (Annual)

Metric	2026-05-31	2025-05-31	2024-05-31	2023-05-31
Free Cash Flow
Free Cash Flow	$-219,984	$1,534,363	$-157,848	$2,852,486
Operating Activities
Operating Cash Flow	$-9,635	$1,928,661	$2,677	$2,918,136
Cash Flow From Continuing Operating Activities	$-9,635	$1,928,661	$2,677	$2,918,136
Operating Gains Losses	-	-	$-79,182	$-50,500
Investing Activities
Capital Expenditure	$-210,349	$-394,298	$-160,525	$-65,650
Investing Cash Flow	$-210,349	$-394,298	$-160,525	$1,000,764
Cash Flow From Continuing Investing Activities	$-210,349	$-394,298	$-160,525	$1,000,764
Financing Activities
Financing Cash Flow	$-87,830	$-18,385	$-1,420,958	$540,051
Cash Flow From Continuing Financing Activities	$-87,830	$-18,385	$-1,420,958	$540,051
Net Other Financing Charges	$52,399	$-12,020	$-146,274	$132,620
Repurchase Of Capital Stock	-	$0	$-1,246,490	$0
Net Preferred Stock Issuance	-	$0	$-1,246,490	$0
Issuance Of Capital Stock	-	-	$0	$447,850
Net Common Stock Issuance	-	-	$0	$447,850
Common Stock Issuance	-	-	$0	$447,850
Other
Repayment Of Debt	$-140,229	$-6,365	$-28,194	$-40,419
Interest Paid Supplemental Data	$3,757	$3,736	$6,907	$2,521
Income Tax Paid Supplemental Data	$317,752	$137,273	$0	$0
End Cash Position	$4,462,040	$4,769,854	$3,253,876	$4,832,682
Beginning Cash Position	$4,769,854	$3,253,876	$4,832,682	$373,731
Changes In Cash	$-307,814	$1,515,978	$-1,578,806	$4,458,951
Net Issuance Payments Of Debt	$-140,229	$-6,365	$-28,194	$-40,419
Net Long Term Debt Issuance	$-140,229	$-6,365	$-28,194	$-3,300
Long Term Debt Payments	$-140,229	$-6,365	$-28,194	$-3,300
Net Intangibles Purchase And Sale	$-130,964	$-180,815	$-22,080	$0
Purchase Of Intangibles	$-130,964	$-180,815	$-22,080	$0
Net PPE Purchase And Sale	$-79,385	$-213,483	$-138,445	$-65,650
Purchase Of PPE	$-79,385	$-213,483	$-138,445	$-65,650
Change In Working Capital	$-3,565,187	$-101,568	$-2,159,847	$764,571
Change In Other Working Capital	$-422,433	$-422,547	$-47,207	$389,716
Change In Other Current Liabilities	$1,209,551	$-71,699	$4,298	$630,897
Change In Payables And Accrued Expense	$1,122,472	$117,677	$138,172	$215,175
Change In Payable	$1,122,472	$117,677	$138,172	-
Change In Account Payable	$1,122,472	$117,677	$138,172	-
Change In Prepaid Assets	$235,755	$-142,668	$-7,766	$-664,925
Change In Inventory	$-1,885,970	$907,260	$-2,129,054	$353,985
Change In Receivables	$-3,824,562	$-489,591	$-118,290	$-160,277
Changes In Account Receivables	$-3,824,562	$-489,591	$-118,290	$-160,277
Stock Based Compensation	$785,160	$1,108,934	$267,183	$207,342
Provisionand Write Offof Assets	$79,541	$-51,414	$72,366	$0
Deferred Tax	$-255,221	$187,922	$-231,587	$0
Deferred Income Tax	$-255,221	$187,922	$-231,587	$0
Depreciation Amortization Depletion	$246,723	$148,498	$130,610	$95,179
Depreciation And Amortization	$246,723	$148,498	$130,610	$95,179
Amortization Cash Flow	$144,809	$86,327	$95,649	$74,271
Amortization Of Intangibles	$144,809	$86,327	$95,649	$74,271
Depreciation	$101,914	$62,171	$34,961	$20,908
Net Income From Continuing Operations	$2,699,349	$854,988	$2,003,134	$1,824,575
Preferred Stock Payments	-	$0	$-1,246,490	$0
Other Non Cash Items	-	$-218,699	$-79,182	-
Net Short Term Debt Issuance	-	-	$-25,994	$-37,119
Short Term Debt Payments	-	-	$-25,994	$-37,119
Net Business Purchase And Sale	-	-	$0	$1,066,414
Sale Of Business	-	-	$0	$1,066,414
Asset Impairment Charge	-	-	$25,471	$76,969
Issuance Of Debt	-	-	-	$0
Long Term Debt Issuance	-	-	-	$0

Fetched: 2026-08-20