AUUDW
Auddia Inc.
Price Chart
No historical data available
Latest Quote
$0.04
+0.04 (+1532.00%)
Current Price
| Previous Close | $0.00 |
| Open | $0.02 |
| Day High | $0.08 |
| Day Low | $0.01 |
| Volume | 953,740 |
Stock Information
| Total Debt | $61K |
| Cash Equivalents | $2.73M |
| Net Income | $-7.96M |
| Exchange | NCM |
Recent Price History
No history data available. Data will be fetched automatically.
About Auddia Inc.
Auddia Inc., an AI technology company, develops AI platform for the radio and podcast markets. The company's flagship product is faidr, which enables consumers to listen to various AM/FM radio station with commercial breaks, as well as to podcasts and content comprising new artist discovery, curated music stations, and music podcasts that allow hosts to play full tracks within the episode. The company was formerly known as Clip Interactive, LLC and changed its name to Auddia Inc. in November 2019. Auddia Inc. was incorporated in 2012 and is headquartered in Boulder, Colorado.
Period:
Loading...
Income Statement (Annual)
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Revenue | ||||
| Reconciled Cost Of Revenue | $119,098 | $181,678 | $180,690 | $190,187 |
| Cost Of Revenue | $202,950 | $181,679 | $180,690 | $190,187 |
| Total Revenue | $0 | $0 | $0 | $0 |
| Operating Revenue | $0 | $0 | $0 | $0 |
| Expenses | ||||
| Interest Expense | $172,512 | $1,331,128 | $173,027 | $8,447,979 |
| Total Expenses | $7,917,139 | $7,476,368 | $6,724,420 | $5,569,435 |
| Other Income Expense | $-632,388 | - | - | $536,144 |
| Net Non Operating Interest Income Expense | $-172,512 | $-1,331,128 | $-173,026 | $-8,444,778 |
| Interest Expense Non Operating | $172,512 | $1,331,128 | $173,027 | $8,447,979 |
| Operating Expense | $7,714,189 | $7,294,689 | $6,543,730 | $5,379,248 |
| Selling And Marketing Expense | $860,677 | $1,096,106 | $1,673,692 | $740,652 |
| General And Administrative Expense | $3,845,302 | $3,576,729 | $3,223,520 | $4,072,419 |
| Income & Earnings | ||||
| Net Income From Continuing Operation Net Minority Interest | $-8,722,039 | $-8,807,496 | $-6,897,446 | $-13,478,069 |
| Net Interest Income | $-172,512 | $-1,331,128 | $-173,026 | $-8,444,778 |
| Normalized Income | $-8,089,651 | $-8,807,496 | $-6,897,446 | $-14,014,213 |
| Net Income From Continuing And Discontinued Operation | $-8,722,039 | $-8,807,496 | $-6,897,446 | $-13,478,069 |
| Total Operating Income As Reported | $-7,917,139 | $-7,476,368 | $-6,724,420 | $-5,569,435 |
| Net Income Common Stockholders | $-8,722,039 | $-8,807,496 | $-6,897,446 | $-13,478,069 |
| Net Income | $-8,722,039 | $-8,807,496 | $-6,897,446 | $-13,478,069 |
| Net Income Including Noncontrolling Interests | $-8,722,039 | $-8,807,496 | $-6,897,446 | $-13,478,069 |
| Net Income Continuous Operations | $-8,722,039 | $-8,807,496 | $-6,897,446 | $-13,478,069 |
| Pretax Income | $-8,722,039 | $-8,807,496 | $-6,897,446 | $-13,478,069 |
| Operating Income | $-7,917,139 | $-7,476,368 | $-6,724,420 | $-5,569,435 |
| Depreciation Amortization Depletion Income Statement | $1,987,601 | $1,840,837 | $991,639 | $166,656 |
| Depreciation And Amortization In Income Statement | $1,987,601 | $1,840,837 | $991,639 | $166,656 |
| Gross Profit | $-202,950 | $-181,679 | $-180,690 | $-190,187 |
| Interest Income | - | $0 | $1 | $3,201 |
| Interest Income Non Operating | - | $0 | $1 | $3,201 |
| Special Income Charges | - | - | $0 | $536,144 |
| Other | ||||
| Tax Effect Of Unusual Items | $0 | $0 | $0 | $0 |
| Tax Rate For Calcs | $0 | $0 | $0 | $0 |
| Normalized EBITDA (Bullshit earnings) | $-5,845,686 | $-5,635,530 | $-5,732,780 | $-5,399,578 |
| Total Unusual Items | $-632,388 | - | $0 | $536,144 |
| Total Unusual Items Excluding Goodwill | $-632,388 | - | $0 | $536,144 |
| Reconciled Depreciation | $2,071,453 | $1,840,838 | $991,639 | $166,656 |
| EBITDA (Bullshit earnings) | $-6,478,074 | $-5,635,530 | $-5,732,780 | $-4,863,434 |
| EBIT | $-8,549,527 | $-7,476,368 | $-6,724,419 | $-5,030,090 |
| Diluted NI Availto Com Stockholders | $-8,722,039 | $-8,807,496 | $-6,897,446 | $-13,478,069 |
| Tax Provision | $0 | $0 | $0 | $0 |
| Gain On Sale Of Security | $-632,388 | - | - | - |
| Research And Development | $1,020,609 | $781,017 | $654,879 | $399,521 |
| Selling General And Administration | $4,705,979 | $4,672,835 | $4,897,212 | $4,813,071 |
| Other Gand A | $3,845,302 | $3,576,729 | $3,223,520 | $4,072,419 |
| Other Special Charges | - | - | - | $-536,144 |
Fetched: 2026-02-08
Balance Sheet (Annual)
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Assets | ||||
| Net Tangible Assets | $2,382,674 | $-2,931,462 | $-284,142 | $6,247,866 |
| Total Assets | $5,298,328 | $4,403,048 | $6,111,526 | $9,634,133 |
| Total Non Current Assets | $2,535,950 | $3,540,240 | $4,449,955 | $3,288,755 |
| Non Current Deferred Assets | $137,766 | $170,259 | $222,896 | $0 |
| Goodwill And Other Intangible Assets | $2,311,646 | $3,351,882 | $4,134,225 | $3,163,071 |
| Other Intangible Assets | $2,311,646 | $3,351,882 | $4,134,225 | $3,163,071 |
| Current Assets | $2,762,378 | $862,808 | $1,661,571 | $6,345,378 |
| Other Current Assets | $10,039 | $7,150 | - | - |
| Prepaid Assets | $45,667 | $50,608 | $0 | - |
| Receivables | $353 | $494 | $137 | $87 |
| Accounts Receivable | $353 | $494 | $137 | $87 |
| Cash Cash Equivalents And Short Term Investments | $2,706,319 | $804,556 | $1,661,434 | $6,345,291 |
| Cash And Cash Equivalents | $2,706,319 | $804,556 | $1,661,434 | $6,345,291 |
| Cash Financial | $2,706,319 | $804,556 | $1,661,434 | $6,345,291 |
| Other Non Current Assets | - | $32,712 | $51,754 | $52,918 |
| Non Current Prepaid Assets | - | - | - | $52,918 |
| Debt | ||||
| Total Debt | $81,493 | $3,025,000 | $1,775,956 | - |
| Long Term Debt And Capital Lease Obligation | $53,088 | $0 | - | - |
| Current Debt And Capital Lease Obligation | $28,405 | $3,025,000 | $1,775,956 | - |
| Net Debt | - | $2,220,444 | $114,522 | - |
| Current Debt | - | $3,025,000 | $1,775,956 | - |
| Other Current Borrowings | - | - | $1,775,956 | - |
| Liabilities | ||||
| Total Liabilities Net Minority Interest | $604,008 | $3,982,628 | $2,261,443 | $223,196 |
| Total Non Current Liabilities Net Minority Interest | $53,088 | $0 | $0 | $0 |
| Current Liabilities | $550,920 | $3,982,628 | $2,261,443 | $223,196 |
| Other Current Liabilities | $14,852 | $45,964 | $161,349 | - |
| Current Notes Payable | $0 | $3,025,000 | $1,775,956 | $0 |
| Payables And Accrued Expenses | $507,663 | $911,664 | $324,138 | $223,196 |
| Interest Payable | $0 | $470,179 | $28,111 | $0 |
| Payables | $507,663 | $441,485 | $296,027 | $223,196 |
| Other Payable | $12,351 | $16,975 | $6,072 | $12,267 |
| Accounts Payable | $495,312 | $424,510 | $289,955 | $210,929 |
| Equity | ||||
| Common Stock Equity | $4,694,318 | $420,420 | $3,850,083 | $9,410,937 |
| Preferred Stock Equity | $2 | - | - | - |
| Total Equity Gross Minority Interest | $4,694,320 | $420,420 | $3,850,083 | $9,410,937 |
| Stockholders Equity | $4,694,320 | $420,420 | $3,850,083 | $9,410,937 |
| Retained Earnings | $-89,428,436 | $-80,543,330 | $-71,735,834 | $-64,838,389 |
| Other | ||||
| Ordinary Shares Number | $397,730 | $46,932 | $29,776 | $29,215 |
| Share Issued | $397,730 | $46,932 | $29,776 | $29,215 |
| Tangible Book Value | $2,382,672 | $-2,931,462 | $-284,142 | $6,247,866 |
| Invested Capital | $4,694,318 | $3,445,420 | $5,626,039 | $9,410,937 |
| Working Capital | $2,211,458 | $-3,119,820 | $-599,872 | $6,122,182 |
| Capital Lease Obligations | $81,493 | $0 | - | - |
| Total Capitalization | $4,694,320 | $420,420 | $3,850,083 | $9,410,937 |
| Additional Paid In Capital | $94,115,993 | $80,962,896 | $75,585,411 | $74,236,910 |
| Capital Stock | $6,763 | $854 | $506 | $12,416 |
| Common Stock | $6,761 | $854 | $506 | $12,416 |
| Preferred Stock | $2 | $0 | $0 | $0 |
| Long Term Capital Lease Obligation | $53,088 | $0 | - | - |
| Current Capital Lease Obligation | $28,405 | $0 | - | - |
| Current Accrued Expenses | $0 | $470,179 | $28,111 | $0 |
| Net PPE | $86,538 | $18,099 | $41,080 | $72,766 |
| Accumulated Depreciation | $-109,528 | $-91,512 | $-66,121 | $-707,042 |
| Gross PPE | $196,066 | $109,611 | $107,201 | $779,808 |
| Other Properties | $74,257 | - | - | - |
| Machinery Furniture Equipment | $121,809 | $109,611 | $107,201 | $779,808 |
| Treasury Shares Number | - | $0 | - | - |
| Line Of Credit | - | - | - | $0 |
Fetched: 2026-02-08
Cash Flow Statement (Annual)
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Free Cash Flow | ||||
| Free Cash Flow | $-6,097,488 | $-5,535,773 | $-6,683,857 | $-7,024,231 |
| Operating Activities | ||||
| Operating Cash Flow | $-5,093,143 | $-4,504,207 | $-4,752,750 | $-5,471,545 |
| Cash Flow From Continuing Operating Activities | $-5,093,143 | $-4,504,206 | $-4,752,750 | $-5,471,545 |
| Operating Gains Losses | $632,388 | - | - | $-536,144 |
| Investing Activities | ||||
| Capital Expenditure | $-1,004,345 | $-1,031,566 | $-1,931,107 | $-1,552,686 |
| Investing Cash Flow | $-1,004,345 | $-1,031,566 | $-1,931,107 | $-1,552,686 |
| Cash Flow From Continuing Investing Activities | $-1,004,345 | $-1,031,566 | $-1,931,107 | $-1,552,686 |
| Capital Expenditure Reported | $-992,147 | $-1,029,157 | $-1,927,298 | $-1,472,290 |
| Financing Activities | ||||
| Issuance Of Capital Stock | $10,959,602 | $4,016,523 | $0 | $20,041,811 |
| Financing Cash Flow | $7,999,251 | $4,678,895 | $2,000,000 | $13,251,608 |
| Cash Flow From Continuing Financing Activities | $7,999,251 | $4,678,895 | $2,000,000 | $13,251,608 |
| Net Other Financing Charges | $-192,135 | - | - | $-803,700 |
| Net Preferred Stock Issuance | $2,238,575 | $0 | - | - |
| Preferred Stock Issuance | $2,238,575 | $0 | - | - |
| Net Common Stock Issuance | $8,721,027 | $4,016,523 | $0 | $20,041,811 |
| Common Stock Issuance | $8,721,027 | $4,016,523 | $0 | $20,041,811 |
| Other | ||||
| Repayment Of Debt | $-2,750,000 | $0 | $0 | $-6,299,198 |
| Issuance Of Debt | $0 | $750,000 | $2,000,000 | $312,695 |
| Interest Paid Supplemental Data | $1,045 | $6,000 | $7,082 | $66,412 |
| Income Tax Paid Supplemental Data | $0 | $0 | - | - |
| End Cash Position | $2,706,319 | $804,556 | $1,661,434 | $6,345,291 |
| Beginning Cash Position | $804,556 | $1,661,434 | $6,345,291 | $117,914 |
| Changes In Cash | $1,901,763 | $-856,878 | $-4,683,857 | $6,227,377 |
| Proceeds From Stock Option Exercised | $-18,216 | $-87,628 | $0 | - |
| Net Issuance Payments Of Debt | $-2,750,000 | $750,000 | $2,000,000 | $-5,986,503 |
| Net Long Term Debt Issuance | $-2,750,000 | $750,000 | $2,000,000 | $13,497 |
| Long Term Debt Payments | $-2,750,000 | $0 | $0 | $-299,198 |
| Long Term Debt Issuance | $0 | $750,000 | $2,000,000 | $312,695 |
| Net PPE Purchase And Sale | $-12,198 | $-2,409 | $-3,809 | $-80,396 |
| Purchase Of PPE | $-12,198 | $-2,409 | $-3,809 | $-80,396 |
| Change In Working Capital | $188,258 | $554,983 | $13,334 | $-1,002,893 |
| Change In Other Current Liabilities | $-13,820 | $0 | - | - |
| Change In Other Current Assets | $-2,886 | $-7,150 | - | - |
| Change In Payables And Accrued Expense | $199,882 | $565,292 | $12,220 | $-955,516 |
| Change In Prepaid Assets | $4,941 | $-2,802 | $1,164 | $-47,418 |
| Change In Receivables | $141 | $-357 | $-50 | $41 |
| Changes In Account Receivables | $141 | $-357 | $-50 | $41 |
| Stock Based Compensation | $736,797 | $1,025,420 | $1,001,889 | $1,237,481 |
| Depreciation Amortization Depletion | $2,071,453 | $1,840,838 | $991,639 | $166,656 |
| Depreciation And Amortization | $2,071,453 | $1,840,838 | $991,639 | $166,656 |
| Amortization Cash Flow | $2,032,383 | $1,815,447 | $956,144 | $146,737 |
| Amortization Of Intangibles | $2,032,383 | $1,815,447 | $956,144 | $146,737 |
| Depreciation | $39,070 | $25,391 | $35,495 | $19,919 |
| Gain Loss On Investment Securities | $632,388 | - | - | - |
| Net Income From Continuing Operations | $-8,722,039 | $-8,807,496 | $-6,897,446 | $-13,478,069 |
| Other Non Cash Items | - | $882,048 | $137,834 | $8,141,424 |
| Net Short Term Debt Issuance | - | - | $0 | $-6,000,000 |
| Short Term Debt Payments | - | - | $0 | $-6,000,000 |
Fetched: 2026-02-08