AUNA
Auna SA
Price Chart
Latest Quote
$5.12
-0.03 (-0.58%)
Current Price
| Previous Close | $5.15 |
| Open | $5.12 |
| Day High | $5.20 |
| Day Low | $5.09 |
| Volume | 92,385 |
Stock Information
Note: Financial values converted from PEN to USD
| Shares Outstanding | 30.14M |
| Total Debt | $1.14B |
| Cash Equivalents | $126.53M |
| Revenue | $1.33B |
| Net Income | $20.28M |
| Sector | Healthcare |
| Industry | Medical Care Facilities |
| Market Cap | $379.17M |
| P/E Ratio | 18.96 |
| EPS (TTM) | $0.27 |
| Exchange | NYQ |
đ Comprehensive Analysis
Company Data
| Enterprise Value | $4.00B |
| Sales | $1.33B |
| Income | $20.28M |
| Book/sh | $6.77 |
| Cash/sh | $14.23 |
| Employees | 15K |
Financial Ratios
| Quick Ratio | 0.85 |
| Current Ratio | 1.09 |
| Debt/Eq | 201.65 |
| EPS Growth TTM | -81.50% |
Returns & Margins
| ROA | 5.41% |
| ROE | 4.59% |
| Gross Margin | 37.89% |
| Operating Margin | 13.15% |
| Profit Margin | 1.52% |
Ownership
| Insider Ownership | 8.76% |
| Institutional Ownership | 77.35% |
| Insider & Institutional transactions data not available | |
Valuation Ratios
| Forward P/E | 4.62 |
| P/S | 0.08 |
| P/B | 0.76 |
Analyst Data
| Recommendation | buy |
| Target Price | $6.99 |
Technical Indicators
| SMA20 | $5.13 |
| SMA50 | $4.88 |
| SMA200 | $5.20 |
| RSI | 48.72 |
| ATR | 0.2155 |
| Shares Float | 27.53M |
| Short Float | 3.37% |
| Short Ratio | 2.24 |
| Volatility | 0.61 |
| Rel Volume | 0.55 |
Performance History
| Week | +0.39% |
| Month | -2.85% |
| Quarter | -7.25% |
| 6 Months | +10.34% |
| YTD | +7.56% |
| Year | -20.00% |
| 10 Years | -46.67% |
Stock Score:
â Premium
Based on debt, profitability, growth, and cash flow metrics
â Premium Feature
Sign up for free to view detailed scoring breakdown â premium is free during our trial period!
Recent Price History
| Date | Close | Volume |
|---|---|---|
| 2026-07-17 | $5.12 | 106,500 |
| 2026-07-16 | $5.15 | 112,800 |
| 2026-07-15 | $5.05 | 83,500 |
| 2026-07-14 | $5.06 | 187,900 |
| 2026-07-13 | $5.25 | 175,600 |
| 2026-07-10 | $5.10 | 163,700 |
| 2026-07-09 | $5.17 | 110,500 |
| 2026-07-08 | $5.20 | 144,900 |
| 2026-07-07 | $5.17 | 134,200 |
| 2026-07-06 | $5.30 | 313,400 |
| 2026-07-02 | $5.27 | 201,500 |
| 2026-07-01 | $5.14 | 181,500 |
| 2026-06-30 | $5.13 | 442,500 |
| 2026-06-29 | $5.01 | 159,200 |
| 2026-06-26 | $5.15 | 174,600 |
| 2026-06-25 | $5.00 | 150,800 |
| 2026-06-24 | $4.93 | 171,900 |
| 2026-06-23 | $5.08 | 135,600 |
| 2026-06-22 | $5.26 | 409,300 |
| 2026-06-18 | $5.13 | 328,600 |
About Auna SA
Auna S.A., a healthcare service provider, operates hospitals and clinics in Mexico, Peru, and Colombia. The company provides prepaid healthcare; dental and vision insurance; and oncology plans. It also sells medicines. Auna S.A. was founded in 1989 and is based in Luxembourg, Luxembourg.
đ° Latest News
Some Investors May Be Willing To Look Past Auna's (NYSE:AUNA) Soft Earnings
Simply Wall St. âĸ 2026-05-26T11:17:22ZAuna SA (AUNA) Q1 2026 Earnings Call Highlights: Strong Revenue Growth Amid Margin Challenges
GuruFocus.com âĸ 2026-05-20T19:01:01ZAUNA Q1 Earnings Miss, Revenues Beat, Margins Contract, Stock Dips
Zacks âĸ 2026-05-20T18:31:00ZAuna Q1 Earnings Call Highlights
MarketBeat âĸ 2026-05-20T15:12:58ZAuna S.A. (AUNA) Lags Q1 Earnings Estimates
Zacks âĸ 2026-05-19T22:35:01ZLifeward (LFWD) Reports Q1 Loss, Lags Revenue Estimates
Zacks âĸ 2026-05-15T14:05:02ZAveanna Healthcare (AVAH) Tops Q1 Earnings and Revenue Estimates
Zacks âĸ 2026-05-14T12:30:02ZAclarion, Inc. (ACON) Reports Q1 Loss, Misses Revenue Estimates
Zacks âĸ 2026-05-13T22:10:02ZAuna S.A. (AUNA) Reports Next Week: What to Expect
Zacks âĸ 2026-05-12T14:00:03ZAUNA Q1 Earnings Preview: How Should You Play the Stock Now?
Zacks âĸ 2026-05-11T12:38:00Z
Period:
Loading...
Income Statement (Annual)
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Revenue | ||||
| Reconciled Cost Of Revenue | $765,543,094 | $745,677,449 | $675,802,999 | $433,301,211 |
| Cost Of Revenue | $798,399,821 | $780,573,605 | $715,959,070 | $461,131,242 |
| Total Revenue | $1,286,464,005 | $1,286,702,799 | $1,137,029,876 | $719,199,800 |
| Operating Revenue | $1,286,464,005 | $1,286,702,799 | $1,137,029,876 | $719,199,800 |
| Expenses | ||||
| Interest Expense | $127,601,223 | $142,015,682 | $157,158,842 | $61,164,346 |
| Total Expenses | $1,101,274,768 | $1,067,803,454 | $976,935,103 | $647,872,639 |
| Other Income Expense | $7,016,840 | $-15,742,198 | $-18,599,216 | $-23,977,062 |
| Other Non Operating Income Expenses | $11,753,991 | $23,546,119 | $9,589,886 | $3,112,826 |
| Net Non Operating Interest Income Expense | $-133,753,536 | $-149,244,619 | $-177,923,043 | $-61,269,075 |
| Total Other Finance Cost | $11,702,653 | $13,414,400 | $25,740,439 | $2,124,208 |
| Interest Expense Non Operating | $127,601,223 | $142,015,682 | $157,158,842 | $61,164,346 |
| Operating Expense | $302,874,946 | $287,229,850 | $260,976,033 | $186,741,397 |
| Selling And Marketing Expense | $43,500,944 | $37,853,501 | $36,287,847 | $32,146,213 |
| General And Administrative Expense | $219,663,836 | $214,607,511 | $191,760,759 | $139,956,306 |
| Rent Expense Supplemental | - | - | $0 | $0 |
| Income & Earnings | ||||
| Net Income From Continuing Operation Net Minority Interest | $28,635,887 | $32,348,924 | $-74,489,858 | $-25,113,239 |
| Net Interest Income | $-133,753,536 | $-149,244,619 | $-177,923,043 | $-61,269,075 |
| Interest Income | $5,550,341 | $6,185,462 | $4,976,239 | $2,019,479 |
| Normalized Income | $34,129,378 | $60,590,152 | $-53,315,658 | $-5,237,854 |
| Net Income From Continuing And Discontinued Operation | $28,635,887 | $32,348,924 | $-74,489,858 | $-25,113,239 |
| Total Operating Income As Reported | $183,434,661 | $229,922,580 | $164,380,446 | $74,685,235 |
| Net Income Common Stockholders | $28,635,887 | $32,348,924 | $-74,489,858 | $-25,113,239 |
| Net Income | $28,635,887 | $32,348,924 | $-74,489,858 | $-25,113,239 |
| Net Income Including Noncontrolling Interests | $32,533,447 | $36,364,121 | $-62,879,613 | $-22,538,726 |
| Net Income Continuous Operations | $32,533,447 | $36,364,121 | $-62,879,613 | $-22,538,726 |
| Pretax Income | $58,452,541 | $53,912,527 | $-36,427,486 | $-13,918,976 |
| Special Income Charges | $-32,554,568 | $-14,942,503 | $-24,173,026 | $-1,768,658 |
| Earnings From Equity Interest | $3,055,034 | $2,581,554 | $1,845,224 | $1,102,148 |
| Interest Income Non Operating | $5,550,341 | $6,185,462 | $4,976,239 | $2,019,479 |
| Operating Income | $185,189,237 | $218,899,344 | $160,094,773 | $71,327,161 |
| Depreciation Amortization Depletion Income Statement | $32,395,275 | $29,392,165 | $29,003,172 | $12,680,123 |
| Depreciation And Amortization In Income Statement | $32,395,275 | $29,392,165 | $29,003,172 | $12,680,123 |
| Amortization Of Intangibles Income Statement | $22,622,920 | $21,774,821 | $21,921,500 | $8,427,013 |
| Depreciation Income Statement | $9,772,355 | $7,617,344 | $7,081,672 | $4,253,110 |
| Gross Profit | $488,064,184 | $506,129,194 | $421,070,806 | $258,068,558 |
| Per Share | ||||
| Diluted EPS | $0.39 | $0.48 | $-1.01 | $-0.34 |
| Basic EPS | $0.39 | $0.48 | $-1.01 | $-0.34 |
| Other | ||||
| Tax Effect Of Unusual Items | $-2,298,695 | $-13,628,643 | $-8,860,126 | $-8,316,651 |
| Tax Rate For Calcs | $0 | $0 | $0 | $0 |
| Normalized EBITDA (Bullshit earnings) | $259,097,953 | $302,086,399 | $219,924,925 | $115,947,561 |
| Total Unusual Items | $-7,792,186 | $-41,869,871 | $-30,034,326 | $-28,192,036 |
| Total Unusual Items Excluding Goodwill | $-7,792,186 | $-41,869,871 | $-30,034,326 | $-28,192,036 |
| Reconciled Depreciation | $65,252,002 | $64,288,320 | $69,159,243 | $40,510,155 |
| EBITDA (Bullshit earnings) | $251,305,767 | $260,216,528 | $189,890,599 | $87,755,525 |
| EBIT | $186,053,764 | $195,928,208 | $120,731,356 | $47,245,370 |
| Diluted Average Shares | $21,767,193 | $19,801,692 | $21,684,342 | $21,684,342 |
| Basic Average Shares | $21,767,193 | $19,801,692 | $21,684,342 | $21,684,342 |
| Diluted NI Availto Com Stockholders | $28,635,887 | $32,348,924 | $-74,489,858 | $-25,113,239 |
| Minority Interests | $-3,897,560 | $-4,015,196 | $-11,610,245 | $-2,574,513 |
| Tax Provision | $25,919,095 | $17,548,406 | $26,452,127 | $8,619,750 |
| Gain On Sale Of Ppe | $557,381 | $-584,957 | $1,263,495 | $-269,010 |
| Other Special Charges | $19,014,905 | $1,641,340 | $18,241,319 | - |
| Write Off | $14,097,045 | $11,985,157 | $1,667,449 | $-463,506 |
| Restructuring And Mergern Acquisition | $0 | $731,049 | $5,527,752 | $1,963,154 |
| Gain On Sale Of Security | $24,762,383 | $-26,927,368 | $-5,861,301 | $-26,423,378 |
| Other Taxes | $7,634,946 | $7,442,796 | $6,533,092 | $5,110,303 |
| Provision For Doubtful Accounts | $-320,054 | $-2,066,123 | $-2,608,836 | $-3,151,549 |
| Amortization | $22,622,920 | $21,774,821 | $21,921,500 | $8,427,013 |
| Selling General And Administration | $263,164,780 | $252,461,012 | $228,048,606 | $172,102,519 |
| Other Gand A | $90,483,465 | $87,691,866 | $73,021,306 | $67,146,217 |
| Insurance And Claims | $0 | $0 | $0 | $0 |
| Salaries And Wages | $129,180,371 | $126,915,645 | $118,739,453 | $72,810,088 |
| Rent And Landing Fees | - | - | $0 | $0 |
Fetched: 2026-07-13
Balance Sheet (Annual)
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Assets | ||||
| Net Tangible Assets | $-323,747,690 | $-346,066,690 | $-488,119,628 | $-496,930,941 |
| Total Assets | $2,140,948,378 | $2,077,188,690 | $2,255,794,671 | $1,934,306,428 |
| Total Non Current Assets | $1,599,832,088 | $1,577,344,700 | $1,801,338,213 | $1,583,714,684 |
| Other Non Current Assets | $7,894,275 | $7,167,626 | $6,328,621 | $5,810,256 |
| Non Current Deferred Assets | $67,682,477 | $56,770,718 | $49,099,689 | $35,851,623 |
| Non Current Deferred Taxes Assets | $67,682,477 | $56,770,718 | $49,099,689 | $35,851,623 |
| Non Current Accounts Receivable | $142,572 | $167,508 | $123,211 | $161,640 |
| Financial Assets | $15,851,915 | $17,164,400 | $23,906,363 | $3,972,659 |
| Investmentin Financial Assets | $205,938 | $82,727 | $84,781 | $0 |
| Goodwill And Other Intangible Assets | $793,344,082 | $779,420,413 | $917,973,292 | $809,351,477 |
| Other Intangible Assets | $264,562,633 | $264,784,412 | $310,944,943 | $279,578,476 |
| Current Assets | $541,116,290 | $499,843,990 | $454,456,459 | $350,591,744 |
| Other Current Assets | $75,836,373 | $74,302,696 | $65,339,130 | $74,980,940 |
| Hedging Assets Current | $0 | $2,629,078 | $211,511 | $20,260,505 |
| Current Deferred Assets | $3,748,534 | $0 | $0 | - |
| Inventory | $48,344,878 | $42,174,377 | $38,289,432 | $25,691,742 |
| Receivables | $305,911,793 | $282,177,338 | $252,556,940 | $168,436,419 |
| Accounts Receivable | $305,911,793 | $282,177,338 | $252,556,940 | $168,436,419 |
| Cash Cash Equivalents And Short Term Investments | $107,274,713 | $98,560,502 | $98,059,446 | $61,222,138 |
| Cash And Cash Equivalents | $98,404,435 | $69,157,776 | $70,738,391 | $61,222,138 |
| Cash Equivalents | $17,742,903 | $5,146,973 | $4,208,520 | $10,330,323 |
| Cash Financial | $80,661,532 | $64,010,803 | $66,529,871 | $50,891,815 |
| Assets Held For Sale Current | - | - | - | - |
| Debt | ||||
| Net Debt | $937,887,047 | $992,733,333 | $1,032,753,286 | $921,131,588 |
| Total Debt | $1,072,526,818 | $1,105,275,296 | $1,149,855,505 | $1,030,148,263 |
| Long Term Debt And Capital Lease Obligation | $971,135,994 | $903,828,430 | $1,027,476,062 | $423,170,959 |
| Long Term Debt | $943,490,779 | $869,966,363 | $990,460,685 | $383,615,099 |
| Current Debt And Capital Lease Obligation | $101,390,824 | $201,446,866 | $122,379,444 | $606,977,305 |
| Current Debt | $92,800,703 | $191,924,746 | $113,030,992 | $598,738,627 |
| Other Current Borrowings | $92,800,703 | $191,924,746 | $113,030,992 | $598,738,627 |
| Liabilities | ||||
| Total Liabilities Net Minority Interest | $1,622,773,008 | $1,601,085,608 | $1,734,624,112 | $1,477,236,146 |
| Total Non Current Liabilities Net Minority Interest | $1,133,718,153 | $1,030,422,847 | $1,239,050,833 | $642,597,175 |
| Derivative Product Liabilities | $48,525,586 | $24,182,706 | $62,824,168 | $53,710,989 |
| Tradeand Other Payables Non Current | $24,253,406 | $804,095 | $1,145,858 | $21,415 |
| Non Current Deferred Liabilities | $85,418,045 | $96,382,022 | $145,557,984 | $138,091,426 |
| Non Current Deferred Taxes Liabilities | $85,392,523 | $96,330,098 | $145,454,722 | $137,925,092 |
| Current Liabilities | $489,054,855 | $570,662,762 | $495,573,279 | $834,638,971 |
| Other Current Liabilities | $12,394,686 | $13,431,414 | $19,178,892 | $13,066,183 |
| Current Deferred Liabilities | $2,800,106 | $3,002,817 | $11,769,539 | $3,523,821 |
| Payables And Accrued Expenses | $344,045,158 | $317,405,575 | $301,204,564 | $186,742,277 |
| Payables | $344,045,158 | $317,405,575 | $301,204,564 | $186,742,277 |
| Other Payable | $13,157,124 | $8,913,695 | $27,813,017 | $29,272,181 |
| Total Tax Payable | $20,383,422 | $29,479,586 | $28,550,520 | $7,098,393 |
| Accounts Payable | $309,022,272 | $273,194,410 | $219,827,824 | $150,371,702 |
| Equity | ||||
| Common Stock Equity | $469,596,392 | $433,353,722 | $429,853,663 | $312,420,535 |
| Total Equity Gross Minority Interest | $518,175,370 | $476,103,082 | $521,170,559 | $457,070,282 |
| Stockholders Equity | $469,596,392 | $433,353,722 | $429,853,663 | $312,420,535 |
| Gains Losses Not Affecting Retained Earnings | $166,120,355 | $153,947,448 | $534,899,146 | $156,468,276 |
| Retained Earnings | $-56,505,228 | $-80,243,203 | $-107,632,904 | $-26,690,334 |
| Long Term Equity Investment | $8,756,162 | $7,452,770 | $6,038,489 | $3,841,822 |
| Other | ||||
| Ordinary Shares Number | $21,712,325 | $21,699,809 | $21,684,342 | $21,684,342 |
| Share Issued | $21,712,325 | $21,699,809 | $21,684,342 | $21,684,342 |
| Tangible Book Value | $-323,747,690 | $-346,066,690 | $-488,119,628 | $-496,930,941 |
| Invested Capital | $1,505,887,874 | $1,495,244,831 | $1,533,345,340 | $1,294,774,262 |
| Working Capital | $52,061,435 | $-70,818,771 | $-41,116,820 | $-484,047,227 |
| Capital Lease Obligations | $36,235,336 | $43,384,187 | $46,363,828 | $47,794,537 |
| Total Capitalization | $1,413,087,171 | $1,303,320,085 | $1,420,314,349 | $696,035,634 |
| Minority Interest | $48,578,978 | $42,749,359 | $91,316,896 | $144,649,747 |
| Additional Paid In Capital | $354,880,057 | $354,548,855 | $0 | $113,249,544 |
| Capital Stock | $5,101,209 | $5,100,623 | $2,587,421 | $69,393,049 |
| Common Stock | $5,101,209 | $5,100,623 | $2,587,421 | $69,393,049 |
| Employee Benefits | $2,062,603 | $1,679,183 | $2,046,762 | $1,160,819 |
| Dueto Related Parties Non Current | $2,322,518 | $3,546,410 | $0 | $26,441,566 |
| Non Current Deferred Revenue | $25,522 | $51,924 | $103,262 | $166,334 |
| Long Term Capital Lease Obligation | $27,645,216 | $33,862,067 | $37,015,376 | $39,555,860 |
| Current Deferred Revenue | $2,800,106 | $3,002,817 | $11,769,539 | $3,523,821 |
| Current Capital Lease Obligation | $8,590,121 | $9,522,120 | $9,348,452 | $8,238,677 |
| Pensionand Other Post Retirement Benefit Plans Current | $25,443,267 | $31,783,622 | $35,445,322 | $18,469,845 |
| Current Provisions | $2,980,815 | $3,592,467 | $5,595,518 | $5,859,541 |
| Dueto Related Parties Current | $1,482,340 | $5,817,884 | $25,013,204 | $0 |
| Investments And Advances | $8,962,099 | $7,535,497 | $6,123,270 | $3,841,822 |
| Available For Sale Securities | $205,938 | $82,727 | $84,781 | - |
| Investmentsin Joint Venturesat Cost | $1,965,501 | $1,596,750 | $1,344,168 | $1,130,017 |
| Investmentsin Associatesat Cost | $6,790,660 | $5,856,020 | $4,694,321 | $2,711,805 |
| Investment Properties | $1,859,892 | $1,777,165 | $2,041,481 | $1,754,870 |
| Goodwill | $528,781,450 | $514,636,001 | $607,028,349 | $529,773,001 |
| Net PPE | $704,094,776 | $707,341,374 | $795,742,287 | $722,970,336 |
| Accumulated Depreciation | $-202,789,274 | $-166,150,570 | $-142,887,836 | $-97,414,057 |
| Gross PPE | $906,884,051 | $873,491,944 | $938,630,123 | $820,384,393 |
| Construction In Progress | $12,187,281 | $13,639,699 | $16,091,002 | $7,099,273 |
| Other Properties | $210,244,391 | $198,154,212 | $193,894,648 | $168,080,575 |
| Machinery Furniture Equipment | $13,209,635 | $11,930,299 | $11,651,316 | $8,872,038 |
| Buildings And Improvements | $560,158,184 | $539,934,349 | $595,949,962 | $525,679,771 |
| Land And Improvements | $111,084,559 | $109,833,385 | $121,043,196 | $110,652,735 |
| Properties | $0 | $0 | $0 | $0 |
| Finished Goods | $35,441,215 | $29,452,597 | $29,913,756 | $18,297,350 |
| Raw Materials | $12,903,663 | $12,721,780 | $8,375,676 | $7,394,392 |
| Other Short Term Investments | $8,870,278 | $29,402,726 | $27,321,055 | $0 |
Fetched: 2026-07-13
Cash Flow Statement (Annual)
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Free Cash Flow | ||||
| Free Cash Flow | $151,907,433 | $154,497,201 | $122,403,206 | $3,130,721 |
| Operating Activities | ||||
| Operating Cash Flow | $194,350,820 | $196,109,504 | $170,855,746 | $47,712,104 |
| Cash Flow From Continuing Operating Activities | $194,350,820 | $196,109,504 | $170,855,746 | $47,712,104 |
| Operating Gains Losses | $-60,396,627 | $-1,924,138 | $-23,977,355 | $-525,405 |
| Investing Activities | ||||
| Capital Expenditure | $-42,443,387 | $-41,612,302 | $-48,452,540 | $-44,581,383 |
| Investing Cash Flow | $-23,543,478 | $-69,473,430 | $-50,795,594 | $-941,517,063 |
| Cash Flow From Continuing Investing Activities | $-23,543,478 | $-69,473,430 | $-50,795,594 | $-941,517,063 |
| Net Other Investing Changes | $-6,203,063 | $-8,803,979 | $30,733,106 | $-31,130,607 |
| Financing Activities | ||||
| Issuance Of Capital Stock | $0 | $371,918,019 | $0 | $0 |
| Financing Cash Flow | $-142,894,290 | $-122,658,427 | $-108,543,195 | $918,403,648 |
| Cash Flow From Continuing Financing Activities | $-142,894,290 | $-122,658,427 | $-108,543,195 | $918,403,648 |
| Net Other Financing Charges | $-32,330,149 | $-381,967,598 | $-30,629,551 | $389,034,309 |
| Cash Dividends Paid | $0 | $-337,362 | $-2,006,865 | $-38,430 |
| Net Common Stock Issuance | $0 | $371,918,019 | $0 | $0 |
| Common Stock Issuance | $0 | $371,918,019 | $0 | $0 |
| Dividends Received Cfi | $990,965 | $971,310 | $422,143 | $465,266 |
| Other | ||||
| Repayment Of Debt | $-1,192,837,791 | $-343,585,758 | $-1,338,699,108 | $-109,971,557 |
| Issuance Of Debt | $1,202,042,498 | $363,613,630 | $1,429,060,243 | $671,150,921 |
| End Cash Position | $98,404,435 | $69,157,776 | $70,738,391 | $61,222,138 |
| Beginning Cash Position | $69,157,776 | $70,738,391 | $61,222,138 | $40,709,639 |
| Effect Of Exchange Rate Changes | $1,333,607 | $-5,558,262 | $-2,000,704 | $-4,128,726 |
| Changes In Cash | $27,913,052 | $3,977,647 | $11,516,957 | $24,598,689 |
| Interest Paid Cff | $-119,768,847 | $-132,299,358 | $-166,267,914 | $-31,771,595 |
| Net Issuance Payments Of Debt | $9,204,707 | $20,027,871 | $90,361,134 | $561,179,365 |
| Net Long Term Debt Issuance | $9,204,707 | $20,027,871 | $90,361,134 | $561,179,365 |
| Long Term Debt Payments | $-1,192,837,791 | $-343,585,758 | $-1,338,699,108 | $-109,971,557 |
| Long Term Debt Issuance | $1,202,042,498 | $363,613,630 | $1,429,060,243 | $671,150,921 |
| Net Investment Purchase And Sale | $22,202,831 | $-6,252,054 | $-6,526,051 | $0 |
| Sale Of Investment | $22,202,831 | - | - | - |
| Net Business Purchase And Sale | $0 | $-13,838,889 | $-28,202,597 | $-866,321,971 |
| Purchase Of Business | $0 | $-13,838,889 | $-28,202,597 | $-866,321,971 |
| Net Intangibles Purchase And Sale | $-17,211,631 | $-14,958,638 | $-14,350,213 | $-14,513,027 |
| Purchase Of Intangibles | $-17,211,631 | $-14,958,638 | $-14,350,213 | $-14,513,027 |
| Net PPE Purchase And Sale | $-23,322,580 | $-26,591,179 | $-32,871,982 | $-30,016,725 |
| Sale Of PPE | $1,909,176 | $62,485 | $1,230,345 | $51,631 |
| Purchase Of PPE | $-25,231,756 | $-26,653,664 | $-34,102,327 | $-30,068,356 |
| Taxes Refund Paid | $-61,313,372 | $-57,005,991 | $-33,655,836 | $-19,880,019 |
| Interest Received Cfo | $4,422,085 | $6,172,847 | $4,936,635 | $1,983,103 |
| Change In Working Capital | $-15,271,065 | $-50,919,098 | $-41,547,470 | $-51,065,190 |
| Change In Other Working Capital | $-5,040,191 | $-10,068,060 | $6,084,253 | $-2,204,295 |
| Change In Payables And Accrued Expense | $18,952,126 | $67,399,386 | $53,901,672 | $-18,530,863 |
| Change In Payable | $18,952,126 | $67,399,386 | $53,901,672 | $-18,530,863 |
| Change In Inventory | $-5,236,154 | $-7,584,195 | $-8,832,141 | $-6,721,134 |
| Change In Receivables | $-23,946,846 | $-100,666,228 | $-92,701,254 | $-23,608,897 |
| Changes In Account Receivables | $-23,946,846 | $-100,666,228 | $-92,701,254 | $-23,608,897 |
| Other Non Cash Items | $185,234,708 | $166,500,547 | $229,842,786 | $89,706,358 |
| Stock Based Compensation | $3,283,267 | $2,682,763 | $1,078,092 | $0 |
| Provisionand Write Offof Assets | $394,274 | $293,652 | $344,989 | $111,476 |
| Asset Impairment Charge | $14,293,008 | $12,108,075 | $1,102,148 | $902,077 |
| Deferred Tax | $25,919,095 | $17,548,406 | $26,452,127 | $8,619,750 |
| Deferred Income Tax | $25,919,095 | $17,548,406 | $26,452,127 | $8,619,750 |
| Depreciation Amortization Depletion | $65,252,002 | $64,288,320 | $69,159,243 | $40,510,155 |
| Depreciation And Amortization | $65,252,002 | $64,288,320 | $69,159,243 | $40,510,155 |
| Amortization Cash Flow | $23,111,068 | $22,375,325 | $22,509,683 | $9,110,245 |
| Amortization Of Intangibles | $23,111,068 | $22,375,325 | $22,509,683 | $9,110,245 |
| Depreciation | $42,140,934 | $41,912,995 | $46,649,559 | $31,399,910 |
| Earnings Losses From Equity Investments | $-3,055,034 | $-2,581,554 | $-1,845,224 | $-1,102,148 |
| Gain Loss On Investment Securities | $-609,305 | $-1,010,913 | $-34,030 | $-50,751 |
| Net Foreign Currency Exchange Gain Loss | $-56,619,345 | $0 | $-22,251,821 | $0 |
| Gain Loss On Sale Of PPE | $-112,943 | $1,668,329 | $153,720 | $627,494 |
| Net Income From Continuing Operations | $32,533,447 | $36,364,121 | $-62,879,613 | $-22,538,726 |
| Other Cash Adjustment Outside Changein Cash | - | $0 | $0 | $42,537 |
| Purchase Of Investment | - | $-6,252,054 | $-6,526,051 | $0 |
| Change In Other Current Liabilities | - | - | - | $0 |
| Sale Of Business | - | - | - | - |
Fetched: 2026-07-13