AMG
Affiliated Managers Group, Inc.
Price Chart
Latest Quote
$316.32
Current Price| Previous Close | $313.09 |
| Open | $313.38 |
| Day High | $317.39 |
| Day Low | $310.71 |
| Volume | 303,357 |
Stock Information
| Quarterly Dividend / Yield | $0.04 / 0.01% |
| Shares Outstanding | 28.13M |
| Total Debt | $2.54B |
| Cash Equivalents | $561.60M |
| Revenue | $2.04B |
| Net Income | $531.10M |
| Sector | Financial Services |
| Industry | Asset Management |
| Market Cap | $8.99B |
| P/E Ratio | 18.94 |
| EPS (TTM) | $16.70 |
| Exchange | NYQ |
📊 Custom Metrics & Score
Score: 18/42| Debt to Equity | 0.78 |
| Debt to Earnings | 2.33 |
| Current Ratio | 2.22 |
| Quick Ratio | 2.22 |
| Avg Revenue Growth | -3.85% |
| Profit Margin | 25.07% |
| Return on Equity | 15.29% |
| Avg FCF Growth | -6.44% |
| FCF Yield | 10.33% |
Score Explanation: The perfect score is 42/42 based on debt levels, profitability, growth rates, and cash flow metrics. FCF Yield is weighted most heavily as it shows what return the business currently generates.
Recent Price History
| Date | Close | Volume |
|---|---|---|
| 2026-02-02 | $316.32 | 335,900 |
| 2026-01-30 | $313.09 | 501,400 |
| 2026-01-29 | $312.77 | 292,600 |
| 2026-01-28 | $313.58 | 281,600 |
| 2026-01-27 | $307.56 | 487,800 |
| 2026-01-26 | $312.77 | 532,300 |
| 2026-01-23 | $319.82 | 296,500 |
| 2026-01-22 | $329.57 | 250,600 |
| 2026-01-21 | $327.96 | 455,100 |
| 2026-01-20 | $318.78 | 477,400 |
| 2026-01-16 | $326.12 | 345,500 |
| 2026-01-15 | $322.23 | 384,000 |
| 2026-01-14 | $315.19 | 230,900 |
| 2026-01-13 | $310.84 | 241,000 |
| 2026-01-12 | $312.29 | 373,800 |
| 2026-01-09 | $308.03 | 336,200 |
| 2026-01-08 | $307.31 | 497,200 |
| 2026-01-07 | $307.70 | 410,500 |
| 2026-01-06 | $310.31 | 324,100 |
| 2026-01-05 | $303.57 | 461,600 |
About Affiliated Managers Group, Inc.
Affiliated Managers Group, Inc., through its affiliates, operates as an investment management company providing investment management services to mutual funds, institutional clients,retails and high net worth individuals in the United States. It provides advisory or sub-advisory services to mutual funds. These funds are distributed to retail, high net worth and institutional clients directly and through intermediaries, including independent investment advisors, retirement plan sponsors, broker-dealers, major fund marketplaces, and bank trust departments. The company also offers investment products in various investment styles in the institutional distribution channel, including small, small/mid, mid, and large capitalization value and growth equity, and emerging markets. In addition, it offers quantitative, alternative, and fixed income products, and manages assets for foundations and endowments, defined benefit, and defined contribution plans for corporations and municipalities. Affiliated Managers Group provides investment management or customized investment counseling and fiduciary services. Affiliated Managers Group, Inc. was formed in 1993 and is based in West Palm Beach, Florida with additional offices in Prides Crossing, Massachusetts; Stamford, Connecticut; London, United Kingdom; Dubai, United Arab Emirates; Sydney, Australia; Hong Kong; Tokyo, Japan, Zurich, Switzerland and Delaware.
📰 Latest News
Affiliated Managers Group (AMG) Earnings Expected to Grow: What to Know Ahead of Q4 Release
Zacks • 2026-01-29T15:00:04Z
Here's Why Affiliated Managers Group (AMG) is a Strong Momentum Stock
Zacks • 2026-01-27T14:50:02Z
Affiliated Managers Group (AMG): Buy, Sell, or Hold Post Q3 Earnings?
StockStory • 2026-01-26T04:01:36Z
2 Reasons to Avoid AMG and 1 Stock to Buy Instead
StockStory • 2026-01-23T04:02:46Z
3 Financials Stocks We Approach with Caution
StockStory • 2026-01-15T04:31:10Z
Parnassus Value Equity Fund Exits Ball Corp, Impacting Portfolio by -2.01%
GuruFocus.com • 2026-01-12T17:01:04Z
Assessing Affiliated Managers Group (AMG) Valuation After Strong Multi‑Period Share Price Gains
Simply Wall St. • 2026-01-10T05:11:06Z
Stocks making big moves this week: Parsons, Lockheed Martin, Coinbase, Affiliated Managers Group, and Varonis Systems
StockStory • 2026-01-09T13:00:45Z
3 Profitable Stocks with Questionable Fundamentals
StockStory • 2026-01-09T04:37:49Z
Affiliated Managers Group (AMG) Stock Is Up, What You Need To Know
StockStory • 2026-01-05T20:46:18Z
Income Statement (Annual)
Revenue
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Reconciled Cost Of Revenue | $915,300,000 | $907,500,000 | $1,071,500,000 | $1,047,100,000 |
| Cost Of Revenue | $915,300,000 | $907,500,000 | $1,071,500,000 | $1,047,100,000 |
| Total Revenue | $2,040,900,000 | $2,057,800,000 | $2,329,600,000 | $2,412,400,000 |
| Operating Revenue | $2,040,900,000 | $2,057,800,000 | $2,329,600,000 | $2,412,400,000 |
Expenses
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Interest Expense | $133,300,000 | $123,800,000 | $114,400,000 | $111,400,000 |
| Total Expenses | $1,334,200,000 | $1,327,000,000 | $1,524,400,000 | $1,446,500,000 |
| Other Income Expense | $349,800,000 | $484,400,000 | $1,055,600,000 | $286,600,000 |
| Other Non Operating Income Expenses | $-40,300,000 | $-45,800,000 | $-34,700,000 | $-73,500,000 |
| Net Non Operating Interest Income Expense | $-133,300,000 | $-123,800,000 | $-114,400,000 | $-111,400,000 |
| Interest Expense Non Operating | $133,300,000 | $123,800,000 | $114,400,000 | $111,400,000 |
| Operating Expense | $418,900,000 | $419,500,000 | $452,900,000 | $399,400,000 |
Income & Earnings
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Net Income From Continuing Operation Net Minority Interest | $511,600,000 | $672,900,000 | $1,145,900,000 | $565,700,000 |
| Net Interest Income | $-133,300,000 | $-123,800,000 | $-114,400,000 | $-111,400,000 |
| Normalized Income | $449,525,200 | $465,234,000 | $547,901,000 | $482,086,400 |
| Net Income From Continuing And Discontinued Operation | $511,600,000 | $672,900,000 | $1,145,900,000 | $565,700,000 |
| Average Dilution Earnings | $33,900,000 | $62,400,000 | $96,900,000 | $18,500,000 |
| Net Income Common Stockholders | $511,600,000 | $672,900,000 | $1,145,900,000 | $565,700,000 |
| Net Income | $511,600,000 | $672,900,000 | $1,145,900,000 | $565,700,000 |
| Net Income Including Noncontrolling Interests | $740,600,000 | $906,100,000 | $1,388,100,000 | $890,100,000 |
| Net Income Continuous Operations | $740,600,000 | $906,100,000 | $1,388,100,000 | $890,100,000 |
| Pretax Income | $923,200,000 | $1,091,400,000 | $1,746,400,000 | $1,141,100,000 |
| Special Income Charges | $0 | $133,100,000 | $641,900,000 | $0 |
| Earnings From Equity Interest | $312,700,000 | $280,000,000 | $338,100,000 | $242,500,000 |
| Operating Income | $706,700,000 | $730,800,000 | $805,200,000 | $965,900,000 |
| Depreciation Amortization Depletion Income Statement | $42,400,000 | $61,300,000 | $67,400,000 | $52,300,000 |
| Depreciation And Amortization In Income Statement | $42,400,000 | $61,300,000 | $67,400,000 | $52,300,000 |
| Amortization Of Intangibles Income Statement | $29,000,000 | $48,300,000 | $51,600,000 | $35,700,000 |
| Depreciation Income Statement | $13,400,000 | $13,000,000 | $15,800,000 | $16,600,000 |
| Gross Profit | $1,125,600,000 | $1,150,300,000 | $1,258,100,000 | $1,365,300,000 |
Per Share Metrics
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Diluted EPS | $15.13 | $17.42 | $25.35 | $13.05 |
| Basic EPS | $16.45 | $19.18 | $29.77 | $13.65 |
Other
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Tax Effect Of Unusual Items | $15,325,200 | $42,534,000 | $154,201,000 | $33,986,400 |
| Tax Rate For Calcs | $0 | $0 | $0 | $0 |
| Normalized EBITDA (Bullshit earnings) | $1,021,500,000 | $1,026,300,000 | $1,176,000,000 | $1,187,200,000 |
| Total Unusual Items | $77,400,000 | $250,200,000 | $752,200,000 | $117,600,000 |
| Total Unusual Items Excluding Goodwill | $77,400,000 | $250,200,000 | $752,200,000 | $117,600,000 |
| Reconciled Depreciation | $42,400,000 | $61,300,000 | $67,400,000 | $52,300,000 |
| EBITDA (Bullshit earnings) | $1,098,900,000 | $1,276,500,000 | $1,928,200,000 | $1,304,800,000 |
| EBIT | $1,056,500,000 | $1,215,200,000 | $1,860,800,000 | $1,252,500,000 |
| Diluted Average Shares | $36,100,000 | $42,200,000 | $49,000,000 | $44,800,000 |
| Basic Average Shares | $31,100,000 | $35,100,000 | $38,500,000 | $41,500,000 |
| Diluted NI Availto Com Stockholders | $545,500,000 | $735,300,000 | $1,242,800,000 | $584,200,000 |
| Minority Interests | $-229,000,000 | $-233,200,000 | $-242,200,000 | $-324,400,000 |
| Tax Provision | $182,600,000 | $185,300,000 | $358,300,000 | $251,000,000 |
| Gain On Sale Of Business | $0 | $133,100,000 | $641,900,000 | - |
| Gain On Sale Of Security | $77,400,000 | $117,100,000 | $110,300,000 | $117,600,000 |
| Amortization | $29,000,000 | $48,300,000 | $51,600,000 | $35,700,000 |
| Selling General And Administration | $376,500,000 | $358,200,000 | $385,500,000 | $347,100,000 |
| Restructuring And Mergern Acquisition | - | $-133,100,000 | $-641,900,000 | $0 |
Balance Sheet (Annual)
Assets
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Net Tangible Assets | $-937,400,000 | $-748,100,000 | $-1,294,400,000 | $-1,869,200,000 |
| Total Assets | $8,830,900,000 | $9,059,600,000 | $8,881,000,000 | $8,876,400,000 |
| Total Non Current Assets | $7,414,600,000 | $7,416,600,000 | $7,418,900,000 | $7,470,200,000 |
| Other Non Current Assets | $288,700,000 | $243,900,000 | $264,600,000 | $231,100,000 |
| Goodwill And Other Intangible Assets | $4,282,700,000 | $4,336,000,000 | $4,524,700,000 | $4,655,600,000 |
| Other Intangible Assets | $1,777,800,000 | $1,812,400,000 | $1,876,000,000 | $1,966,400,000 |
| Current Assets | $1,416,300,000 | $1,643,000,000 | $1,462,100,000 | $1,406,200,000 |
| Receivables | $409,700,000 | $368,400,000 | $316,000,000 | $419,200,000 |
| Accounts Receivable | $409,700,000 | $368,400,000 | $316,000,000 | $419,200,000 |
| Cash Cash Equivalents And Short Term Investments | $1,006,600,000 | $1,274,600,000 | $1,146,100,000 | $987,000,000 |
| Cash And Cash Equivalents | $950,000,000 | $813,600,000 | $429,200,000 | $908,500,000 |
Debt
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Net Debt | $1,670,200,000 | $1,723,900,000 | $2,106,100,000 | $1,581,900,000 |
| Total Debt | $2,620,200,000 | $2,537,500,000 | $2,535,300,000 | $2,490,400,000 |
| Long Term Debt And Capital Lease Obligation | $2,620,200,000 | $2,537,500,000 | $2,535,300,000 | $2,490,400,000 |
| Long Term Debt | $2,620,200,000 | $2,537,500,000 | $2,535,300,000 | $2,490,400,000 |
Liabilities
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Total Liabilities Net Minority Interest | $4,182,200,000 | $4,096,100,000 | $4,240,000,000 | $4,491,900,000 |
| Total Non Current Liabilities Net Minority Interest | $3,543,100,000 | $3,467,600,000 | $3,461,700,000 | $3,702,800,000 |
| Other Non Current Liabilities | $402,400,000 | $466,300,000 | $461,700,000 | $709,200,000 |
| Non Current Deferred Liabilities | $520,500,000 | $463,800,000 | $464,700,000 | $503,200,000 |
| Non Current Deferred Taxes Liabilities | $520,500,000 | $463,800,000 | $464,700,000 | $503,200,000 |
| Current Liabilities | $639,100,000 | $628,500,000 | $778,300,000 | $789,100,000 |
| Payables And Accrued Expenses | $316,800,000 | $319,200,000 | $399,600,000 | $243,600,000 |
| Payables | - | $62,300,000 | $224,400,000 | $49,600,000 |
| Total Tax Payable | - | $62,300,000 | $224,400,000 | $49,600,000 |
| Income Tax Payable | - | $62,300,000 | $224,400,000 | $49,600,000 |
Equity
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Common Stock Equity | $3,345,300,000 | $3,587,900,000 | $3,230,300,000 | $2,786,400,000 |
| Total Equity Gross Minority Interest | $4,648,700,000 | $4,963,500,000 | $4,641,000,000 | $4,384,500,000 |
| Stockholders Equity | $3,345,300,000 | $3,587,900,000 | $3,230,300,000 | $2,786,400,000 |
| Gains Losses Not Affecting Retained Earnings | $-163,600,000 | $-167,600,000 | $-203,400,000 | $-87,900,000 |
| Other Equity Adjustments | $-163,600,000 | $-167,600,000 | $-203,400,000 | $-87,900,000 |
| Retained Earnings | $6,899,800,000 | $6,389,600,000 | $5,718,200,000 | $4,569,500,000 |
| Long Term Equity Investment | $2,246,600,000 | $2,288,500,000 | $2,139,500,000 | $2,134,400,000 |
| Preferred Securities Outside Stock Equity | - | - | - | $673,900,000 |
Other
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Treasury Shares Number | $28,924,054 | $25,300,000 | $22,700,000 | $18,348,943 |
| Ordinary Shares Number | $29,594,990 | $33,200,000 | $35,800,000 | $40,170,101 |
| Share Issued | $58,519,044 | $58,500,000 | $58,500,000 | $58,519,044 |
| Tangible Book Value | $-937,400,000 | $-748,100,000 | $-1,294,400,000 | $-1,869,200,000 |
| Invested Capital | $5,965,500,000 | $6,125,400,000 | $5,765,600,000 | $5,276,800,000 |
| Working Capital | $777,200,000 | $1,014,500,000 | $683,800,000 | $617,100,000 |
| Total Capitalization | $5,965,500,000 | $6,125,400,000 | $5,765,600,000 | $5,276,800,000 |
| Minority Interest | $1,303,400,000 | $1,375,600,000 | $1,410,700,000 | $1,598,100,000 |
| Treasury Stock | $4,124,600,000 | $3,376,100,000 | $2,980,600,000 | $2,347,400,000 |
| Additional Paid In Capital | $733,100,000 | $741,400,000 | $695,500,000 | $651,600,000 |
| Capital Stock | $600,000 | $600,000 | $600,000 | $600,000 |
| Common Stock | $600,000 | $600,000 | $600,000 | $600,000 |
| Pensionand Other Post Retirement Benefit Plans Current | $322,300,000 | $309,300,000 | $378,700,000 | $545,500,000 |
| Current Accrued Expenses | $316,800,000 | $319,200,000 | $175,200,000 | $194,000,000 |
| Investments And Advances | $2,785,600,000 | $2,769,400,000 | $2,561,100,000 | $2,509,600,000 |
| Other Investments | $539,000,000 | $480,900,000 | $421,600,000 | $375,200,000 |
| Goodwill | $2,504,900,000 | $2,523,600,000 | $2,648,700,000 | $2,689,200,000 |
| Net PPE | $57,600,000 | $67,300,000 | $68,500,000 | $73,900,000 |
| Accumulated Depreciation | $-156,000,000 | $-146,000,000 | $-161,400,000 | $-165,300,000 |
| Gross PPE | $213,600,000 | $213,300,000 | $229,900,000 | $239,200,000 |
| Other Properties | $20,200,000 | $20,700,000 | $25,600,000 | $30,600,000 |
| Machinery Furniture Equipment | $62,700,000 | $63,200,000 | $71,600,000 | $75,000,000 |
| Buildings And Improvements | $110,000,000 | $108,600,000 | $111,900,000 | $113,400,000 |
| Land And Improvements | $20,700,000 | $20,800,000 | $20,800,000 | $20,200,000 |
| Properties | $0 | $0 | $0 | $0 |
| Other Short Term Investments | $56,600,000 | $461,000,000 | $716,900,000 | $78,500,000 |
| Investmentsin Associatesat Cost | - | - | - | $2,134,400,000 |
Cash Flow Statement (Annual)
Free Cash Flow
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Free Cash Flow | $928,700,000 | $861,900,000 | $1,043,300,000 | $1,250,800,000 |
Operating Activities
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Operating Cash Flow | $932,100,000 | $874,300,000 | $1,054,700,000 | $1,259,200,000 |
| Cash Flow From Continuing Operating Activities | $932,100,000 | $874,300,000 | $1,054,700,000 | $1,259,200,000 |
| Operating Gains Losses | $-352,000,000 | $-497,300,000 | $-1,083,500,000 | $-351,200,000 |
Investing Activities
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Capital Expenditure | $-3,400,000 | $-12,400,000 | $-11,400,000 | $-8,400,000 |
| Investing Cash Flow | $379,100,000 | $264,500,000 | $-109,900,000 | $-583,700,000 |
| Cash Flow From Continuing Investing Activities | $379,100,000 | $264,500,000 | $-109,900,000 | $-583,700,000 |
| Net Other Investing Changes | - | $-700,000 | - | - |
Financing Activities
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Repurchase Of Capital Stock | $-816,300,000 | $-409,300,000 | $-775,300,000 | $-745,800,000 |
| Issuance Of Capital Stock | $6,300,000 | $13,400,000 | $15,200,000 | $117,700,000 |
| Financing Cash Flow | $-1,175,900,000 | $-758,300,000 | $-1,402,900,000 | $-798,300,000 |
| Cash Flow From Continuing Financing Activities | $-1,175,900,000 | $-758,300,000 | $-1,402,900,000 | $-798,300,000 |
| Net Other Financing Charges | $-462,100,000 | $-360,900,000 | $-580,400,000 | $-335,500,000 |
| Cash Dividends Paid | $-1,400,000 | $-1,500,000 | $-1,600,000 | $-1,700,000 |
| Common Stock Dividend Paid | $-1,400,000 | $-1,500,000 | $-1,600,000 | $-1,700,000 |
| Net Common Stock Issuance | $-810,000,000 | $-395,900,000 | $-760,100,000 | $-628,100,000 |
| Common Stock Issuance | $6,300,000 | $13,400,000 | $15,200,000 | $117,700,000 |
| Dividend Received Cfo | $403,900,000 | $490,800,000 | $393,500,000 | $337,500,000 |
Other
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Repayment Of Debt | $-750,000,000 | $-25,000,000 | $-60,800,000 | $-33,000,000 |
| Issuance Of Debt | $847,600,000 | $25,000,000 | $0 | $200,000,000 |
| Interest Paid Supplemental Data | $138,200,000 | $110,400,000 | $109,400,000 | $103,000,000 |
| Income Tax Paid Supplemental Data | $142,500,000 | $314,500,000 | $120,200,000 | $87,100,000 |
| End Cash Position | $950,000,000 | $813,600,000 | $429,200,000 | $908,500,000 |
| Other Cash Adjustment Outside Changein Cash | $5,300,000 | $-3,000,000 | $1,400,000 | $-7,600,000 |
| Beginning Cash Position | $813,600,000 | $429,200,000 | $908,500,000 | $1,039,700,000 |
| Effect Of Exchange Rate Changes | $-4,200,000 | $6,900,000 | $-22,600,000 | $-800,000 |
| Changes In Cash | $135,300,000 | $380,500,000 | $-458,100,000 | $-122,800,000 |
| Common Stock Payments | $-816,300,000 | $-409,300,000 | $-775,300,000 | $-745,800,000 |
| Net Issuance Payments Of Debt | $97,600,000 | $0 | $-60,800,000 | $167,000,000 |
| Net Long Term Debt Issuance | $97,600,000 | $0 | $-60,800,000 | $167,000,000 |
| Long Term Debt Payments | $-750,000,000 | $-25,000,000 | $-60,800,000 | $-33,000,000 |
| Long Term Debt Issuance | $847,600,000 | $25,000,000 | $0 | $200,000,000 |
| Net Investment Purchase And Sale | $387,700,000 | $277,400,000 | $-31,800,000 | $-17,100,000 |
| Sale Of Investment | $898,100,000 | $1,008,500,000 | $280,200,000 | $56,400,000 |
| Purchase Of Investment | $-510,400,000 | $-731,100,000 | $-312,000,000 | $-73,500,000 |
| Net Business Purchase And Sale | $-5,200,000 | $-500,000 | $-66,700,000 | $-558,200,000 |
| Sale Of Business | $700,000 | $294,200,000 | $224,400,000 | $4,400,000 |
| Purchase Of Business | $-5,900,000 | $-294,700,000 | $-291,100,000 | $-562,600,000 |
| Net PPE Purchase And Sale | $-3,400,000 | $-12,400,000 | $-11,400,000 | $-8,400,000 |
| Purchase Of PPE | $-3,400,000 | $-12,400,000 | $-11,400,000 | $-8,400,000 |
| Change In Working Capital | $-56,800,000 | $-228,600,000 | $138,500,000 | $120,000,000 |
| Change In Other Current Assets | $6,600,000 | $9,200,000 | $41,600,000 | $23,800,000 |
| Change In Payables And Accrued Expense | $-19,200,000 | $-189,400,000 | $9,900,000 | $64,500,000 |
| Change In Payable | $-19,200,000 | $-189,400,000 | $9,900,000 | $64,500,000 |
| Change In Receivables | $-44,200,000 | $-48,400,000 | $87,000,000 | $31,700,000 |
| Other Non Cash Items | $-18,200,000 | $-1,500,000 | $4,900,000 | $-7,400,000 |
| Stock Based Compensation | $111,600,000 | $112,100,000 | $113,800,000 | $126,700,000 |
| Deferred Tax | $60,600,000 | $31,400,000 | $32,000,000 | $91,200,000 |
| Deferred Income Tax | $60,600,000 | $31,400,000 | $32,000,000 | $91,200,000 |
| Depreciation Amortization Depletion | $42,400,000 | $61,300,000 | $67,400,000 | $52,300,000 |
| Depreciation And Amortization | $42,400,000 | $61,300,000 | $67,400,000 | $52,300,000 |
| Amortization Cash Flow | $29,000,000 | $48,300,000 | $51,600,000 | $35,700,000 |
| Amortization Of Intangibles | $29,000,000 | $48,300,000 | $51,600,000 | $35,700,000 |
| Depreciation | $13,400,000 | $13,000,000 | $15,800,000 | $16,600,000 |
| Earnings Losses From Equity Investments | $-312,700,000 | $-280,000,000 | $-338,100,000 | $-242,500,000 |
| Gain Loss On Investment Securities | $-39,300,000 | $-84,200,000 | $-103,500,000 | $-108,700,000 |
| Gain Loss On Sale Of Business | $0 | $-133,100,000 | $-641,900,000 | $0 |
| Net Income From Continuing Operations | $740,600,000 | $906,100,000 | $1,388,100,000 | $890,100,000 |