S&P 500 6,976.44 ▲ 37.41 (+0.54%)
DOW 49,407.66 ▲ 515.19 (+1.05%)
NASDAQ 23,592.11 ▲ 130.29 (+0.56%)
US Markets Closed

ALM

Almonty Industries Inc.

Price Chart
Latest Quote

$11.35

Current Price
Previous Close $11.29
Open $11.51
Day High $12.38
Day Low $11.05
Volume 3,760,658
Fetched: 2026-02-03T12:00:01
Stock Information
Note: Financial values converted from CAD to USD
Shares Outstanding 256.49M
Total Debt $144.22M
Cash Equivalents $81.58M
Revenue $21.99M
Net Income $-47.55M
Sector Basic Materials
Industry Other Industrial Metals & Mining
Market Cap $2.91B
EPS (TTM) $-0.24
Exchange NCM
🌐 Visit Website
📊 Custom Metrics & Score
Score: 6/42
Debt to Equity 4.04
Debt to Earnings 80.21
Current Ratio 0.40
Quick Ratio 0.22
Avg Revenue Growth 9.58%
Profit Margin -56.52%
Return on Equity -41.71%
Avg FCF Growth 34.28%
FCF Yield -1.50%
Score Explanation: The perfect score is 42/42 based on debt levels, profitability, growth rates, and cash flow metrics. FCF Yield is weighted most heavily as it shows what return the business currently generates.
Recent Price History
Date Close Volume
2026-02-02 $11.35 3,836,500
2026-01-30 $11.29 5,675,600
2026-01-29 $11.44 7,115,000
2026-01-28 $12.11 7,081,200
2026-01-27 $11.10 6,002,000
2026-01-26 $11.58 11,536,200
2026-01-23 $11.12 6,771,600
2026-01-22 $10.47 5,070,600
2026-01-21 $10.14 13,022,600
2026-01-20 $9.44 7,564,800
2026-01-16 $8.67 2,291,900
2026-01-15 $9.00 3,148,700
2026-01-14 $9.03 3,105,700
2026-01-13 $9.09 2,630,000
2026-01-12 $9.09 2,547,200
2026-01-09 $8.63 3,692,300
2026-01-08 $9.31 1,390,800
2026-01-07 $9.51 2,157,200
2026-01-06 $9.74 2,303,700
2026-01-05 $9.61 6,661,000
Income Statement (Annual)
Revenue
Metric 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Reconciled Cost Of Revenue $26,866,000 $21,427,000 $22,249,000 $18,060,000
Cost Of Revenue $26,866,000 $21,427,000 $22,249,000 $18,060,000
Total Revenue $28,836,000 $22,510,000 $24,796,000 $20,847,000
Operating Revenue $28,836,000 $22,510,000 $24,796,000 $20,847,000
Expenses
Metric 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Interest Expense $4,568,000 $4,305,000 $3,863,000 $3,487,000
Total Expenses $35,753,000 $28,384,000 $32,205,000 $25,953,000
Other Income Expense $-4,441,000 $2,148,000 $-2,120,000 $348,000
Net Non Operating Interest Income Expense $-4,568,000 $-5,044,000 $-4,605,000 $-3,487,000
Interest Expense Non Operating $4,568,000 $4,305,000 $3,863,000 $3,487,000
Operating Expense $8,887,000 $6,957,000 $9,956,000 $7,893,000
General And Administrative Expense $8,887,000 $6,957,000 $9,956,000 $7,893,000
Total Other Finance Cost - $739,000 $742,000 -
Income & Earnings
Metric 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Net Income From Continuing Operation Net Minority Interest $-16,298,000 $-8,837,000 $-14,490,000 $-7,753,000
Net Interest Income $-4,568,000 $-5,044,000 $-4,605,000 $-3,487,000
Normalized Income $-12,523,150 $-10,125,800 $-12,925,652 $-8,080,234
Net Income From Continuing And Discontinued Operation $-16,298,000 $-8,837,000 $-14,490,000 $-7,753,000
Net Income Common Stockholders $-16,298,000 $-8,837,000 $-14,490,000 $-7,753,000
Net Income $-16,298,000 $-8,837,000 $-14,490,000 $-7,753,000
Net Income Including Noncontrolling Interests $-16,298,000 $-8,837,000 $-14,490,000 $-7,753,000
Net Income Continuous Operations $-16,298,000 $-8,837,000 $-14,490,000 $-7,753,000
Pretax Income $-15,926,000 $-8,770,000 $-14,134,000 $-8,245,000
Operating Income $-6,917,000 $-5,874,000 $-7,409,000 $-5,106,000
Gross Profit $1,970,000 $1,083,000 $2,547,000 $2,787,000
Special Income Charges - - - $0
Per Share Metrics
Metric 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Diluted EPS $-0.09 $-0.06 $-0.10 $-0.06
Basic EPS $-0.09 $-0.06 $-0.10 $-0.06
Other
Metric 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Tax Effect Of Unusual Items $-666,150 $859,200 $-555,652 $20,766
Tax Rate For Calcs $0 $0 $0 $0
Normalized EBITDA (Bullshit earnings) $-5,797,000 $-5,536,000 $-6,853,000 $-3,323,000
Total Unusual Items $-4,441,000 $2,148,000 $-2,120,000 $348,000
Total Unusual Items Excluding Goodwill $-4,441,000 $2,148,000 $-2,120,000 $348,000
Reconciled Depreciation $1,120,000 $1,077,000 $1,298,000 $1,783,000
EBITDA (Bullshit earnings) $-10,238,000 $-3,388,000 $-8,973,000 $-2,975,000
EBIT $-11,358,000 $-4,465,000 $-10,271,000 $-4,758,000
Diluted Average Shares $169,356,979 $151,113,844 $142,096,323 $132,123,669
Basic Average Shares $169,356,979 $151,113,844 $142,096,323 $132,123,669
Diluted NI Availto Com Stockholders $-16,298,000 $-8,837,000 $-14,490,000 $-7,753,000
Tax Provision $372,000 $67,000 $356,000 $-492,000
Gain On Sale Of Security $-4,441,000 $2,148,000 $-2,120,000 $348,000
Selling General And Administration $8,887,000 $6,957,000 $9,956,000 $7,893,000
Other Gand A $6,153,000 $5,816,000 $6,145,000 $6,380,000
Salaries And Wages $2,734,000 $1,141,000 $3,811,000 $1,513,000
Fetched: 2026-02-02
Balance Sheet (Annual)
Assets
Metric 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Net Tangible Assets $39,073,000 $48,508,000 $39,750,000 $37,492,000
Total Assets $256,349,000 $235,334,000 $192,845,000 $165,855,000
Total Non Current Assets $235,773,000 $199,094,000 $172,025,000 $154,970,000
Other Non Current Assets $31,543,000 $30,862,000 $30,799,000 $29,508,000
Non Current Deferred Assets $2,364,000 $2,551,000 $2,515,000 $15,950,000
Non Current Deferred Taxes Assets $2,364,000 $2,551,000 $2,515,000 $2,654,000
Current Assets $20,576,000 $36,240,000 $20,820,000 $10,885,000
Other Current Assets $2,508,000 $3,049,000 $3,980,000 $1,069,000
Inventory $6,738,000 $7,832,000 $5,714,000 $6,777,000
Receivables $3,500,000 $3,340,000 $2,684,000 $1,991,000
Taxes Receivable $573,000 $661,000 $491,000 $403,000
Accounts Receivable $2,927,000 $2,679,000 $2,193,000 $1,588,000
Cash Cash Equivalents And Short Term Investments $7,830,000 $22,019,000 $8,442,000 $1,048,000
Cash And Cash Equivalents $7,830,000 $22,019,000 $8,442,000 $1,048,000
Cash Financial $7,830,000 $22,019,000 $8,442,000 $1,048,000
Prepaid Assets - - - $1,069,000
Debt
Metric 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Net Debt $150,192,000 $108,048,000 $81,038,000 $66,658,000
Total Debt $158,022,000 $130,067,000 $89,480,000 $67,706,000
Long Term Debt And Capital Lease Obligation $136,128,000 $95,900,000 $59,134,000 $49,006,000
Long Term Debt $136,128,000 $95,900,000 $59,134,000 $49,006,000
Current Debt And Capital Lease Obligation $21,894,000 $34,167,000 $30,346,000 $18,700,000
Current Debt $21,894,000 $34,167,000 $30,346,000 $18,700,000
Liabilities
Metric 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Total Liabilities Net Minority Interest $217,276,000 $186,826,000 $153,095,000 $128,363,000
Total Non Current Liabilities Net Minority Interest $166,162,000 $120,128,000 $98,189,000 $87,388,000
Derivative Product Liabilities $5,154,000 $958,000 $416,000 $0
Non Current Deferred Liabilities $14,000 $14,000 $14,000 $14,000
Non Current Deferred Taxes Liabilities $14,000 $14,000 $14,000 $14,000
Current Liabilities $51,114,000 $66,698,000 $54,906,000 $40,975,000
Current Deferred Liabilities $74,000 $1,062,000 $624,000 $1,278,000
Payables And Accrued Expenses $29,146,000 $31,469,000 $23,936,000 $20,997,000
Payables $18,469,000 $19,667,000 $13,218,000 $12,260,000
Accounts Payable $18,469,000 $19,667,000 $13,218,000 $12,260,000
Equity
Metric 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Common Stock Equity $39,073,000 $48,508,000 $39,750,000 $37,492,000
Total Equity Gross Minority Interest $39,073,000 $48,508,000 $39,750,000 $37,492,000
Stockholders Equity $39,073,000 $48,508,000 $39,750,000 $37,492,000
Other Equity Interest $1,344,000 $1,241,000 $1,241,000 $1,241,000
Gains Losses Not Affecting Retained Earnings $-4,638,000 $11,529,000 $3,391,000 $-2,608,000
Other Equity Adjustments $-4,638,000 $11,529,000 $3,391,000 $-2,608,000
Retained Earnings $-120,221,000 $-103,923,000 $-95,086,000 $-80,596,000
Other
Metric 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Ordinary Shares Number $176,947,215 $155,925,778 $143,986,996 $138,469,702
Share Issued $176,947,215 $155,925,778 $143,986,996 $138,469,702
Tangible Book Value $39,073,000 $48,508,000 $39,750,000 $37,492,000
Invested Capital $197,095,000 $178,575,000 $129,230,000 $105,198,000
Working Capital $-30,538,000 $-30,458,000 $-34,086,000 $-30,090,000
Total Capitalization $175,201,000 $144,408,000 $98,884,000 $86,498,000
Additional Paid In Capital $16,072,000 $12,302,000 $10,821,000 $7,010,000
Capital Stock $146,516,000 $127,359,000 $119,383,000 $112,445,000
Common Stock $146,516,000 $127,359,000 $119,383,000 $112,445,000
Long Term Provisions $24,866,000 $23,256,000 $38,625,000 $38,368,000
Current Deferred Revenue $74,000 $1,062,000 $624,000 $1,278,000
Current Accrued Expenses $10,677,000 $11,802,000 $10,718,000 $8,737,000
Net PPE $201,866,000 $165,681,000 $138,711,000 $109,512,000
Accumulated Depreciation $-44,972,000 $-46,066,000 $-48,519,000 $-50,815,000
Gross PPE $246,838,000 $211,747,000 $187,230,000 $160,327,000
Machinery Furniture Equipment $76,289,000 $60,226,000 $45,906,000 $40,056,000
Finished Goods $129,000 $536,000 $521,000 $1,525,000
Work In Process $996,000 $2,455,000 $367,000 $626,000
Raw Materials $5,613,000 $4,841,000 $4,826,000 $4,626,000
Properties - $151,521,000 $141,324,000 $120,271,000
Other Properties - - - $40,056,000
Fetched: 2026-02-02
Cash Flow Statement (Annual)
Free Cash Flow
Metric 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Free Cash Flow $-43,729,000 $-29,190,000 $-26,505,000 $-18,441,000
Operating Activities
Metric 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Operating Cash Flow $-7,498,000 $-11,698,000 $-3,750,000 $-8,440,000
Cash Flow From Continuing Operating Activities $-7,498,000 $-11,698,000 $-3,750,000 $-8,441,000
Operating Gains Losses $4,441,000 $-2,148,000 $1,616,000 $38,000
Investing Activities
Metric 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Capital Expenditure $-36,231,000 $-17,492,000 $-22,755,000 $-10,001,000
Investing Cash Flow $-36,231,000 $-17,492,000 $-22,755,000 $-10,001,000
Cash Flow From Continuing Investing Activities $-36,231,000 $-17,492,000 $-22,755,000 $-10,001,000
Financing Activities
Metric 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Issuance Of Capital Stock $11,810,000 $7,504,000 $7,133,000 $18,777,000
Financing Cash Flow $29,371,000 $43,371,000 $33,400,000 $17,187,000
Cash Flow From Continuing Financing Activities $29,371,000 $43,371,000 $33,400,000 $17,187,000
Net Other Financing Charges $-186,000 $-371,000 $-5,179,000 $-863,000
Cash Dividends Paid $0 $0 $0 $0
Net Common Stock Issuance $11,810,000 $7,504,000 $7,133,000 $18,777,000
Common Stock Issuance $11,810,000 $7,504,000 $7,133,000 $18,777,000
Other
Metric 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Repayment Of Debt $-23,608,000 $-3,735,000 $-5,852,000 $-2,385,000
Issuance Of Debt $43,643,000 $42,508,000 $39,121,000 $10,555,000
End Cash Position $7,830,000 $22,019,000 $8,442,000 $1,048,000
Beginning Cash Position $22,019,000 $8,442,000 $1,048,000 $2,372,000
Effect Of Exchange Rate Changes $169,000 $-604,000 $499,000 $-70,000
Changes In Cash $-14,358,000 $14,181,000 $6,895,000 $-1,254,000
Interest Paid Cff $-2,288,000 $-2,535,000 $-1,824,000 $-9,221,000
Net Issuance Payments Of Debt $20,035,000 $38,773,000 $33,269,000 $8,170,000
Net Long Term Debt Issuance $20,035,000 $38,773,000 $33,269,000 $8,170,000
Long Term Debt Payments $-23,608,000 $-3,735,000 $-5,852,000 $-2,385,000
Long Term Debt Issuance $43,643,000 $42,508,000 $39,121,000 $10,555,000
Net PPE Purchase And Sale $-36,231,000 $-17,492,000 $-22,755,000 $-10,001,000
Purchase Of PPE $-36,231,000 $-17,492,000 $-22,755,000 $-10,001,000
Change In Working Capital $-4,917,000 $-8,436,000 $-590,000 $-1,733,000
Change In Other Working Capital $-988,000 $430,000 $-625,000 $361,000
Change In Payables And Accrued Expense $-5,404,000 $-7,124,000 $2,582,000 $1,064,000
Change In Prepaid Assets $541,000 $937,000 $-2,912,000 $-861,000
Change In Inventory $1,094,000 $-2,047,000 $1,036,000 $-1,148,000
Change In Receivables $-160,000 $-632,000 $-671,000 $-1,149,000
Changes In Account Receivables $-248,000 $-467,000 $-586,000 $-1,245,000
Other Non Cash Items $5,050,000 $5,438,000 $4,249,000 $3,512,000
Stock Based Compensation $2,734,000 $1,141,000 $3,811,000 $1,513,000
Deferred Tax $372,000 $67,000 $356,000 $-492,000
Deferred Income Tax $372,000 $67,000 $356,000 $-492,000
Depreciation Amortization Depletion $1,120,000 $1,077,000 $1,298,000 $1,783,000
Depreciation And Amortization $1,120,000 $1,077,000 $1,298,000 $1,783,000
Gain Loss On Investment Securities $2,662,000 $-1,659,000 $-814,000 $-133,000
Net Foreign Currency Exchange Gain Loss $1,779,000 $-489,000 $2,430,000 $110,000
Net Income From Continuing Operations $-16,298,000 $-8,837,000 $-14,490,000 $-7,753,000
Proceeds From Stock Option Exercised - $0 $1,000 $324,000
Interest Paid Cfo - - $-1,824,000 $-1,172,000
Asset Impairment Charge - - $0 $-4,136,000
Fetched: 2026-02-02