ALEGF
Allegro.eu S.A.
Price Chart
Latest Quote
$8.55
Current Price| Previous Close | $8.55 |
| Open | $8.55 |
| Day High | $8.55 |
| Day Low | $8.55 |
| Volume | 100 |
Stock Information
Note: Financial values converted from PLN to USD
| Shares Outstanding | 1.02B |
| Sector | Consumer Cyclical |
| Industry | Internet Retail |
| Market Cap | $8.70B |
| P/E Ratio | 23.75 |
| EPS (TTM) | $0.36 |
| Exchange | PNK |
📊 Custom Metrics & Score
Score: 23/42| Debt to Equity | 0.63 |
| Debt to Earnings | 0.68 |
| Current Ratio | 2.01 |
| Quick Ratio | 1.57 |
| Avg Revenue Growth | 25.54% |
| Profit Margin | 9.56% |
| Return on Equity | 10.26% |
| Avg FCF Growth | 49.52% |
| FCF Yield | 34.24% |
Score Explanation: The perfect score is 42/42 based on debt levels, profitability, growth rates, and cash flow metrics. FCF Yield is weighted most heavily as it shows what return the business currently generates.
Recent Price History
| Date | Close | Volume |
|---|---|---|
| 2026-02-02 | $8.55 | 0 |
| 2026-01-30 | $8.55 | 0 |
| 2026-01-29 | $8.55 | 0 |
| 2026-01-28 | $8.55 | 0 |
| 2026-01-27 | $8.55 | 0 |
| 2026-01-26 | $8.55 | 0 |
| 2026-01-23 | $8.55 | 0 |
| 2026-01-22 | $8.55 | 0 |
| 2026-01-21 | $8.55 | 0 |
| 2026-01-20 | $8.55 | 0 |
| 2026-01-16 | $8.55 | 0 |
| 2026-01-15 | $8.55 | 0 |
| 2026-01-14 | $8.55 | 0 |
| 2026-01-13 | $8.55 | 0 |
| 2026-01-12 | $8.55 | 0 |
| 2026-01-09 | $8.55 | 0 |
| 2026-01-08 | $8.55 | 0 |
| 2026-01-07 | $8.55 | 0 |
| 2026-01-06 | $8.55 | 0 |
| 2026-01-05 | $8.55 | 0 |
About Allegro.eu S.A.
Allegro.eu S.A. operates a commerce platform for consumers in Poland, Czech Republic, and internationally. It operates through Allegro, Ceneo, Mall, Allegro International, and Other segments. The company engages in operating B2C, C2C, and B2B e-commerce platforms comprising online marketplace; and various services, such as consumer lending and logistics services. It also provides multi-category price comparison services allowing the customer to find prices among the different websites and marketplaces. In addition, the is involved in e-commerce and logistics businesses and brands of Mall Group and WE|DO; and operates eBilet, an event ticket sales site. Further, it operates Allegro. pl, an online marketplace; Ceneo.pl, a price comparison platform; Mall Group, an e-commerce platform; and WE|DO that provides last mile distribution services. Additionally, the company engages in the provision of advertising, consumer lending to marketplace buyers, software and solutions for delivery logistics, and payment services; and other information technology and computer service, computer facilities management, and software-related activities. The company was formerly known as Adinan Super Topco S.a r.l. and changed its name to Allegro.eu S.A. in August 2020. The company was incorporated in 2017 and is based in Luxembourg, Luxembourg.
📰 Latest News
European Value Stocks With Estimated Discounted Valuations
Simply Wall St. • 2026-01-12T05:37:58Z
3 European Stocks Estimated To Be Up To 49.5% Below Intrinsic Value
Simply Wall St. • 2025-12-31T10:37:48Z
3 European Stocks That May Be Trading Below Their Estimated Value
Simply Wall St. • 2025-12-31T05:38:25Z
3 European Stocks Estimated To Be Up To 48.1% Below Intrinsic Value
Simply Wall St. • 2025-12-29T10:37:51Z
European Market's Prominent Stocks Priced Below Estimated Value In December 2025
Simply Wall St. • 2025-12-26T10:37:51Z
3 European Stocks Estimated To Be Trading At Discounts Of Up To 49.9%
Simply Wall St. • 2025-12-24T10:37:48Z
European Stocks Estimated Below Intrinsic Value In December 2025
Simply Wall St. • 2025-12-18T10:37:51Z
Global's December 2025 Stock Selections Conceivably Trading Below Fair Value
Simply Wall St. • 2025-12-18T09:38:07Z
European Market Highlights 3 Stocks Priced Below Estimated Value
Simply Wall St. • 2025-12-18T05:38:38Z
Why Analysts See Allegro.eu’s Story Shifting After Upgrade And Execution Gains
Simply Wall St. • 2025-12-16T03:10:55Z
Income Statement (Annual)
Revenue
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Reconciled Cost Of Revenue | $1,512,455,000 | $2,322,133,000 | $2,408,032,000 | $341,110,000 |
| Cost Of Revenue | $1,512,455,000 | $2,322,133,000 | $2,408,032,000 | $341,110,000 |
| Total Revenue | $10,821,231,000 | $10,185,317,000 | $9,004,916,000 | $5,352,870,000 |
| Operating Revenue | $10,821,231,000 | $10,185,317,000 | $9,004,916,000 | $5,352,870,000 |
Expenses
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Interest Expense | $531,761,000 | $573,815,000 | $551,377,000 | $220,263,000 |
| Total Expenses | $8,938,043,000 | $8,697,603,000 | $7,806,192,000 | $3,763,448,000 |
| Net Non Operating Interest Income Expense | $-421,804,000 | $-512,545,000 | $-545,633,000 | $-120,369,000 |
| Total Other Finance Cost | $23,405,000 | $-9,457,000 | $19,393,000 | $-96,798,000 |
| Interest Expense Non Operating | $531,761,000 | $573,815,000 | $551,377,000 | $220,263,000 |
| Operating Expense | $7,425,588,000 | $6,375,470,000 | $5,398,160,000 | $3,422,338,000 |
| Other Operating Expenses | $3,734,152,000 | $3,065,391,000 | $2,539,261,000 | $1,684,697,000 |
| Selling And Marketing Expense | $1,610,538,000 | $1,231,724,000 | $971,118,000 | $661,636,000 |
Income & Earnings
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Net Income From Continuing Operation Net Minority Interest | $1,034,561,000 | $284,058,000 | $-1,916,796,000 | $1,089,618,000 |
| Net Interest Income | $-421,804,000 | $-512,545,000 | $-545,633,000 | $-120,369,000 |
| Interest Income | $133,362,000 | $51,813,000 | $25,137,000 | $3,096,000 |
| Normalized Income | $1,024,244,804 | $609,395,310 | $-54,882,210 | $1,179,026,911 |
| Net Income From Continuing And Discontinued Operation | $1,034,561,000 | $284,058,000 | $-1,916,796,000 | $1,089,618,000 |
| Total Operating Income As Reported | $1,787,057,000 | $790,121,000 | $-1,182,127,000 | $1,472,945,000 |
| Net Income Common Stockholders | $1,034,561,000 | $284,058,000 | $-1,916,796,000 | $1,089,618,000 |
| Net Income | $1,034,561,000 | $284,058,000 | $-1,916,796,000 | $1,089,618,000 |
| Net Income Including Noncontrolling Interests | $1,034,561,000 | $284,058,000 | $-1,916,796,000 | $1,089,618,000 |
| Net Income Continuous Operations | $1,034,561,000 | $284,058,000 | $-1,916,796,000 | $1,089,618,000 |
| Pretax Income | $1,443,380,000 | $500,169,000 | $-1,639,454,000 | $1,358,121,000 |
| Special Income Charges | $-90,715,000 | $-621,496,000 | $-2,439,007,000 | $-116,477,000 |
| Interest Income Non Operating | $133,362,000 | $51,813,000 | $25,137,000 | $3,096,000 |
| Operating Income | $1,883,188,000 | $1,487,714,000 | $1,198,724,000 | $1,589,422,000 |
| Depreciation And Amortization In Income Statement | $962,401,000 | $974,114,000 | $871,992,000 | $520,795,000 |
| Depreciation Income Statement | $250,504,000 | $244,077,000 | $239,993,000 | $85,371,000 |
| Gross Profit | $9,308,776,000 | $7,863,184,000 | $6,596,884,000 | $5,011,760,000 |
Per Share Metrics
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Diluted EPS | $0.97 | $0.27 | $-1.82 | $1.06 |
| Basic EPS | $0.98 | $0.27 | $-1.82 | $1.06 |
Other
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Tax Effect Of Unusual Items | $4,071,804 | $-76,313,690 | $-436,745,210 | $-22,032,089 |
| Tax Rate For Calcs | $0 | $0 | $0 | $0 |
| Normalized EBITDA (Bullshit earnings) | $3,004,713,000 | $3,099,611,000 | $4,393,245,000 | $2,210,620,000 |
| Total Unusual Items | $14,388,000 | $-401,651,000 | $-2,298,659,000 | $-111,441,000 |
| Total Unusual Items Excluding Goodwill | $14,388,000 | $-401,651,000 | $-2,298,659,000 | $-111,441,000 |
| Reconciled Depreciation | $1,043,960,000 | $1,623,976,000 | $3,182,663,000 | $520,795,000 |
| EBITDA (Bullshit earnings) | $3,019,101,000 | $2,697,960,000 | $2,094,586,000 | $2,099,179,000 |
| EBIT | $1,975,141,000 | $1,073,984,000 | $-1,088,077,000 | $1,578,384,000 |
| Diluted Average Shares | $1,062,081,324 | $1,059,432,267 | $1,051,061,575 | $1,023,815,070 |
| Basic Average Shares | $1,056,013,682 | $1,056,517,432 | $1,051,061,575 | $1,023,593,977 |
| Diluted NI Availto Com Stockholders | $1,034,561,000 | $284,058,000 | $-1,916,796,000 | $1,089,618,000 |
| Otherunder Preferred Stock Dividend | $0 | $0 | $0 | $0 |
| Tax Provision | $408,819,000 | $216,111,000 | $277,342,000 | $268,503,000 |
| Other Special Charges | $-5,416,000 | $-76,097,000 | $58,156,000 | - |
| Write Off | $96,131,000 | $697,593,000 | $2,377,640,000 | $66,671,000 |
| Amortization | $711,897,000 | $730,037,000 | $631,999,000 | $435,424,000 |
| Selling General And Administration | $1,610,538,000 | $1,231,724,000 | $971,118,000 | $661,636,000 |
| Impairment Of Capital Assets | - | $649,862,000 | $2,310,671,000 | $0 |
| Restructuring And Mergern Acquisition | - | $0 | $3,211,000 | $49,806,000 |
| Preferred Stock Dividends | - | - | - | $0 |
| Minority Interests | - | - | - | $0 |
Balance Sheet (Annual)
Assets
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Net Tangible Assets | $-3,066,585,000 | $-4,345,781,000 | $-5,514,219,000 | $-3,445,533,000 |
| Total Assets | $19,517,291,000 | $18,538,803,000 | $19,205,795,000 | $16,869,877,000 |
| Total Non Current Assets | $14,264,598,000 | $14,524,837,000 | $16,026,908,000 | $13,608,929,000 |
| Other Non Current Assets | $2,000 | $2,000 | $-1,000 | - |
| Non Current Deferred Taxes Assets | $27,932,000 | $33,457,000 | $16,295,000 | $4,579,000 |
| Financial Assets | $21,331,000 | $0 | $324,626,000 | $203,027,000 |
| Investmentin Financial Assets | $364,000 | $364,000 | - | - |
| Goodwill And Other Intangible Assets | $13,153,736,000 | $13,389,107,000 | $14,495,478,000 | $12,899,598,000 |
| Other Intangible Assets | $4,337,596,000 | $4,572,967,000 | $5,630,329,000 | $4,230,029,000 |
| Current Assets | $5,252,693,000 | $4,013,966,000 | $3,178,887,000 | $3,260,948,000 |
| Other Current Assets | $1,000 | - | - | - |
| Hedging Assets Current | $10,993,000 | $89,191,000 | $0 | $13,968,000 |
| Restricted Cash | $64,036,000 | $8,379,000 | $22,217,000 | $14,240,000 |
| Prepaid Assets | $58,709,000 | $69,588,000 | $69,729,000 | $54,068,000 |
| Inventory | $174,590,000 | $300,154,000 | $496,620,000 | $43,995,000 |
| Other Receivables | $609,629,000 | $526,469,000 | $494,578,000 | $343,163,000 |
| Taxes Receivable | $27,595,000 | $56,444,000 | $115,727,000 | $8,735,000 |
| Accounts Receivable | $218,531,000 | $907,990,000 | $1,099,649,000 | $818,828,000 |
| Allowance For Doubtful Accounts Receivable | $-38,117,000 | $-86,615,000 | $-116,942,000 | $-95,461,000 |
| Gross Accounts Receivable | $256,648,000 | $994,605,000 | $1,216,591,000 | $847,924,000 |
| Cash Cash Equivalents And Short Term Investments | $4,088,609,000 | $2,055,751,000 | $880,367,000 | $1,963,951,000 |
| Cash And Cash Equivalents | $4,058,942,000 | $2,049,122,000 | $877,559,000 | $1,957,241,000 |
| Cash Equivalents | $3,897,804,000 | $1,522,768,000 | $516,463,000 | $1,592,800,000 |
| Cash Financial | $161,138,000 | $526,354,000 | $361,096,000 | $364,441,000 |
| Non Current Prepaid Assets | - | - | $0 | $11,258,000 |
Debt
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Net Debt | $1,729,216,000 | $4,018,365,000 | $5,575,968,000 | $3,409,057,000 |
| Total Debt | $6,361,902,000 | $6,685,069,000 | $7,143,708,000 | $5,617,440,000 |
| Long Term Debt And Capital Lease Obligation | $6,214,980,000 | $6,539,281,000 | $7,019,520,000 | $5,569,068,000 |
| Long Term Debt | $5,788,158,000 | $6,064,785,000 | $6,451,821,000 | $5,362,982,000 |
| Current Debt And Capital Lease Obligation | $146,922,000 | $145,788,000 | $124,188,000 | $48,372,000 |
| Current Debt | $0 | $2,702,000 | $1,706,000 | $3,316,000 |
Liabilities
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Total Liabilities Net Minority Interest | $9,430,140,000 | $9,495,477,000 | $10,224,536,000 | $7,415,812,000 |
| Total Non Current Liabilities Net Minority Interest | $6,819,696,000 | $7,227,388,000 | $7,911,935,000 | $6,187,634,000 |
| Derivative Product Liabilities | $2,711,000 | $13,703,000 | $224,000 | $0 |
| Non Current Deferred Taxes Liabilities | $592,333,000 | $669,466,000 | $885,069,000 | $608,797,000 |
| Current Liabilities | $2,610,444,000 | $2,268,089,000 | $2,312,601,000 | $1,228,178,000 |
| Other Current Liabilities | $128,835,000 | $68,275,000 | $73,018,000 | $4,893,000 |
| Payables | $1,734,671,000 | $1,605,838,000 | $1,748,340,000 | $1,058,695,000 |
| Total Tax Payable | $371,746,000 | $243,172,000 | $260,211,000 | $154,940,000 |
| Accounts Payable | $1,362,925,000 | $1,362,666,000 | $1,488,129,000 | $903,755,000 |
Equity
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Common Stock Equity | $10,087,151,000 | $9,043,326,000 | $8,981,259,000 | $9,454,065,000 |
| Total Equity Gross Minority Interest | $10,087,151,000 | $9,043,326,000 | $8,981,259,000 | $9,454,065,000 |
| Stockholders Equity | $10,087,151,000 | $9,043,326,000 | $8,981,259,000 | $9,454,065,000 |
| Retained Earnings | $1,593,560,000 | $558,999,000 | $274,941,000 | $2,191,736,000 |
Other
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Treasury Shares Number | $3,604,240 | $2,242,266 | - | $1,995,407 |
| Ordinary Shares Number | $1,053,300,613 | $1,054,662,587 | $1,056,904,853 | $1,023,255,814 |
| Share Issued | $1,056,904,853 | $1,056,904,853 | $1,056,904,853 | $1,023,255,814 |
| Tangible Book Value | $-3,066,585,000 | $-4,345,781,000 | $-5,514,219,000 | $-3,445,533,000 |
| Invested Capital | $15,875,309,000 | $15,110,813,000 | $15,434,786,000 | $14,820,363,000 |
| Working Capital | $2,642,249,000 | $1,745,877,000 | $866,286,000 | $2,032,770,000 |
| Capital Lease Obligations | $573,744,000 | $617,582,000 | $690,181,000 | $251,142,000 |
| Total Capitalization | $15,875,309,000 | $15,108,111,000 | $15,433,080,000 | $14,817,047,000 |
| Treasury Stock | $107,980,000 | $69,499,000 | $1,200,000 | $1,995,000 |
| Capital Stock | $10,569,000 | $10,569,000 | $10,569,000 | $10,233,000 |
| Common Stock | $10,569,000 | $10,569,000 | $10,569,000 | $10,233,000 |
| Non Current Pension And Other Postretirement Benefit Plans | $9,008,000 | $4,938,000 | $7,122,000 | $9,769,000 |
| Long Term Capital Lease Obligation | $426,822,000 | $474,496,000 | $567,699,000 | $206,086,000 |
| Current Capital Lease Obligation | $146,922,000 | $143,086,000 | $122,482,000 | $45,056,000 |
| Pensionand Other Post Retirement Benefit Plans Current | $181,007,000 | $169,802,000 | $148,237,000 | $103,608,000 |
| Available For Sale Securities | $364,000 | $364,000 | - | - |
| Goodwill | $8,816,140,000 | $8,816,140,000 | $8,865,149,000 | $8,669,569,000 |
| Net PPE | $1,027,632,000 | $1,087,158,000 | $1,168,877,000 | $443,809,000 |
| Accumulated Depreciation | $-868,239,000 | $-643,217,000 | $-452,342,000 | $-272,198,000 |
| Gross PPE | $1,895,871,000 | $1,730,375,000 | $1,621,219,000 | $716,007,000 |
| Construction In Progress | $15,620,000 | $10,278,000 | $39,646,000 | $72,182,000 |
| Other Properties | $173,319,000 | $146,961,000 | $155,961,000 | $1,638,000 |
| Machinery Furniture Equipment | $728,505,000 | $625,913,000 | $562,941,000 | $316,853,000 |
| Buildings And Improvements | $800,135,000 | $834,042,000 | $785,939,000 | $325,334,000 |
| Land And Improvements | $178,292,000 | $113,181,000 | $76,732,000 | - |
| Properties | $0 | $0 | $0 | $0 |
| Inventories Adjustments Allowances | $-15,621,000 | $-20,714,000 | $-21,240,000 | $-5,657,000 |
| Finished Goods | $189,680,000 | $320,569,000 | $513,698,000 | $49,495,000 |
| Raw Materials | $531,000 | $299,000 | $4,162,000 | $157,000 |
| Other Short Term Investments | $29,667,000 | $6,629,000 | $2,808,000 | $6,710,000 |
| Other Investments | - | - | $360,000 | $360,000 |
Cash Flow Statement (Annual)
Free Cash Flow
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Free Cash Flow | $2,979,458,000 | $2,070,392,000 | $1,132,418,000 | $999,526,000 |
Operating Activities
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Operating Cash Flow | $3,623,183,000 | $2,540,857,000 | $1,854,680,000 | $1,406,597,000 |
Investing Activities
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Capital Expenditure | $-643,725,000 | $-470,465,000 | $-722,262,000 | $-407,071,000 |
| Investing Cash Flow | $-640,451,000 | $-466,843,000 | $-3,075,888,000 | $-429,900,000 |
| Net Other Investing Changes | $3,274,000 | $3,622,000 | $1,122,000 | $-278,000 |
Financing Activities
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Repurchase Of Capital Stock | $-103,920,000 | $-87,626,000 | $0 | $0 |
| Financing Cash Flow | $-967,342,000 | $-883,900,000 | $141,526,000 | $-204,516,000 |
| Net Other Financing Charges | $100,690,000 | $194,439,000 | $112,760,000 | $-62,360,000 |
| Net Common Stock Issuance | $-103,920,000 | $-87,626,000 | $0 | $0 |
| Issuance Of Capital Stock | - | - | - | $0 |
| Common Stock Issuance | - | - | - | $0 |
Other
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Repayment Of Debt | $-300,000,000 | $-487,500,000 | $-888,892,000 | $-1,655,000 |
| Issuance Of Debt | $0 | $245,000,000 | $1,500,000,000 | $0 |
| End Cash Position | $4,058,943,000 | $2,049,122,000 | $877,559,000 | $1,957,241,000 |
| Beginning Cash Position | $2,049,122,000 | $877,559,000 | $1,957,241,000 | $1,185,060,000 |
| Effect Of Exchange Rate Changes | $-5,569,000 | $-18,551,000 | $0 | - |
| Changes In Cash | $2,015,390,000 | $1,190,114,000 | $-1,079,682,000 | $772,181,000 |
| Interest Paid Cff | $-473,769,000 | $-576,846,000 | $-493,920,000 | $-124,565,000 |
| Common Stock Payments | $-103,920,000 | $-87,626,000 | $0 | $0 |
| Net Issuance Payments Of Debt | $-300,000,000 | $-242,500,000 | $611,108,000 | $-1,655,000 |
| Net Long Term Debt Issuance | $-300,000,000 | $-242,500,000 | $611,108,000 | $-1,655,000 |
| Long Term Debt Payments | $-300,000,000 | $-487,500,000 | $-888,892,000 | $-1,655,000 |
| Long Term Debt Issuance | $0 | $245,000,000 | $1,500,000,000 | $0 |
| Net Intangibles Purchase And Sale | $-25,000,000 | $0 | - | - |
| Purchase Of Intangibles | $-25,000,000 | $0 | - | - |
| Net PPE Purchase And Sale | $-618,725,000 | $-470,465,000 | $-722,262,000 | $-407,071,000 |
| Purchase Of PPE | $-618,725,000 | $-470,465,000 | $-722,262,000 | $-407,071,000 |
| Taxes Refund Paid | $-327,457,000 | $-365,228,000 | $-450,256,000 | $-303,452,000 |
| Change In Working Capital | $895,443,000 | $342,359,000 | $217,292,000 | $-301,336,000 |
| Change In Other Current Liabilities | $1,856,000 | $7,268,000 | $259,000 | $-42,005,000 |
| Change In Other Current Assets | $-54,691,000 | $14,170,000 | - | - |
| Change In Payable | $199,009,000 | $-34,534,000 | $576,958,000 | $293,671,000 |
| Change In Inventory | $119,243,000 | $168,314,000 | $-34,707,000 | $-19,352,000 |
| Change In Receivables | $630,026,000 | $187,141,000 | $-325,218,000 | $-533,650,000 |
| Other Non Cash Items | $429,172,000 | $284,349,000 | $483,497,000 | $118,225,000 |
| Stock Based Compensation | $99,318,000 | $74,477,000 | $51,294,000 | $19,707,000 |
| Depreciation And Amortization | $1,043,960,000 | $1,623,976,000 | $3,182,663,000 | $520,795,000 |
| Depreciation | $1,043,960,000 | $1,623,976,000 | $3,182,663,000 | $520,795,000 |
| Gain Loss On Investment Securities | $6,000 | $-1,976,000 | $6,608,000 | $-4,804,000 |
| Net Foreign Currency Exchange Gain Loss | $38,956,000 | $85,982,000 | $3,036,000 | $-659,000 |
| Net Income From Continuing Operations | $1,443,380,000 | $500,169,000 | $-1,639,454,000 | $1,358,121,000 |
| Net Business Purchase And Sale | - | $0 | $-2,354,748,000 | $-22,551,000 |
| Purchase Of Business | - | $0 | $-2,354,748,000 | $-22,551,000 |