ALCYW
Alchemy Investments Acquisition Corp 1
Price Chart
Latest Quote
$0.15
Current Price| Previous Close | $0.13 |
| Open | $0.24 |
| Day High | $0.15 |
| Day Low | $0.15 |
| Volume | 100 |
Stock Information
| Exchange | NCM |
đ Custom Metrics & Score
Score: 13/42| Debt to Equity | 0.10 |
| Debt to Earnings | 0.12 |
| Current Ratio | 0.13 |
| Quick Ratio | 0.10 |
| Return on Equity | 83.39% |
Score Explanation: The perfect score is 42/42 based on debt levels, profitability, growth rates, and cash flow metrics. FCF Yield is weighted most heavily as it shows what return the business currently generates.
Recent Price History
| Date | Close | Volume |
|---|---|---|
| 2026-02-02 | $0.15 | 100 |
đ° Latest News
No news articles available at the moment. Check back later for updates on ALCYW.
Income Statement (Annual)
Revenue
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|
| Total Revenue | $0 | $0 | $0 |
| Operating Revenue | $0 | $0 | $0 |
Expenses
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|
| Interest Expense | $27,972 | $0 | - |
| Total Expenses | $1,192,408 | $659,983 | $0 |
| Other Income Expense | $5,467,944 | $3,956,047 | - |
| Net Non Operating Interest Income Expense | $-27,972 | $0 | - |
| Interest Expense Non Operating | $27,972 | $0 | - |
| Operating Expense | $1,192,408 | $659,983 | $0 |
| Other Operating Expenses | $1,192,408 | $659,983 | - |
Income & Earnings
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|
| Net Income From Continuing Operation Net Minority Interest | $4,247,564 | $3,296,064 | $0 |
| Net Interest Income | $-27,972 | $0 | - |
| Normalized Income | $-72,112 | $170,787 | $0 |
| Net Income From Continuing And Discontinued Operation | $4,247,564 | $3,296,064 | $0 |
| Total Operating Income As Reported | $-1,192,408 | $-659,983 | $0 |
| Net Income Common Stockholders | $4,247,564 | $3,296,064 | $0 |
| Net Income | $4,247,564 | $3,296,064 | $0 |
| Net Income Including Noncontrolling Interests | $4,247,564 | $3,296,064 | $0 |
| Net Income Continuous Operations | $4,247,564 | $3,296,064 | $0 |
| Pretax Income | $4,247,564 | $3,296,064 | $0 |
| Operating Income | $-1,192,408 | $-659,983 | $0 |
Other
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|
| Tax Effect Of Unusual Items | $1,148,268 | $830,770 | $0 |
| Tax Rate For Calcs | $0 | $0 | $0 |
| Normalized EBITDA (Bullshit earnings) | $-1,192,408 | $-659,983 | $0 |
| Total Unusual Items | $5,467,944 | $3,956,047 | - |
| Total Unusual Items Excluding Goodwill | $5,467,944 | $3,956,047 | - |
| EBITDA (Bullshit earnings) | $4,275,536 | $3,296,064 | $0 |
| EBIT | $4,275,536 | $3,296,064 | $0 |
| Diluted NI Availto Com Stockholders | $4,247,564 | $3,296,064 | $0 |
| Gain On Sale Of Security | $5,467,944 | $3,956,047 | - |
Balance Sheet (Annual)
Assets
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Net Tangible Assets | $5,093,571 | $115,203,727 | $41,250 | $41,250 |
| Total Assets | $12,098,428 | $121,215,705 | $1,215,951 | $407,516 |
| Total Non Current Assets | $11,851,808 | $120,722,291 | $1,215,951 | $407,516 |
| Other Non Current Assets | $11,851,808 | $120,664,565 | - | - |
| Non Current Prepaid Assets | $0 | $57,726 | $0 | - |
| Current Assets | $246,620 | $493,414 | $0 | - |
| Prepaid Assets | $65,446 | $183,672 | $0 | - |
| Cash Cash Equivalents And Short Term Investments | $181,174 | $309,742 | $0 | - |
| Cash And Cash Equivalents | $181,174 | $309,742 | $0 | - |
| Cash Financial | $181,174 | $309,742 | $0 | - |
| Non Current Deferred Assets | - | $0 | $1,215,951 | $407,516 |
Debt
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Net Debt | $348,826 | - | $376,497 | $162,310 |
| Total Debt | $530,000 | - | $376,497 | $162,310 |
| Current Debt And Capital Lease Obligation | $530,000 | - | $376,497 | $162,310 |
| Current Debt | $530,000 | - | $376,497 | $162,310 |
| Other Current Borrowings | $530,000 | - | $376,497 | $162,310 |
Liabilities
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Total Liabilities Net Minority Interest | $7,004,857 | $6,011,978 | $1,174,701 | $366,266 |
| Total Non Current Liabilities Net Minority Interest | $5,175,000 | $5,175,000 | $0 | $0 |
| Tradeand Other Payables Non Current | $5,175,000 | $5,175,000 | $0 | - |
| Current Liabilities | $1,829,857 | $836,978 | $1,174,701 | $366,266 |
| Payables And Accrued Expenses | $1,299,857 | $836,978 | $798,204 | $203,956 |
| Interest Payable | $27,972 | $0 | - | - |
| Payables | $722,599 | $717,463 | - | - |
| Accounts Payable | $722,599 | $717,463 | $0 | - |
| Current Notes Payable | - | - | $376,497 | $162,310 |
Equity
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Common Stock Equity | $5,093,571 | $115,203,727 | $41,250 | $41,250 |
| Total Equity Gross Minority Interest | $5,093,571 | $115,203,727 | $41,250 | $41,250 |
| Stockholders Equity | $5,093,571 | $115,203,727 | $41,250 | $41,250 |
| Retained Earnings | $-6,568,584 | $-5,361,185 | $-8,750 | $-8,750 |
Other
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Ordinary Shares Number | $4,532,463 | $14,970,500 | $14,375,000 | $14,375,000 |
| Share Issued | $4,532,463 | $14,970,500 | $14,375,000 | $14,375,000 |
| Tangible Book Value | $5,093,571 | $115,203,727 | $41,250 | $41,250 |
| Invested Capital | $5,623,571 | $115,203,727 | $417,747 | $203,560 |
| Working Capital | $-1,583,237 | $-343,564 | $-1,174,701 | - |
| Total Capitalization | $5,093,571 | $115,203,727 | $41,250 | $41,250 |
| Additional Paid In Capital | $0 | $0 | $49,712 | $49,712 |
| Capital Stock | $11,662,155 | $120,564,912 | $288 | $288 |
| Common Stock | $11,662,155 | $120,564,912 | $288 | $288 |
| Preferred Stock | $0 | $0 | $0 | $0 |
| Current Accrued Expenses | $577,258 | $119,515 | $798,204 | $203,956 |
Cash Flow Statement (Annual)
Free Cash Flow
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|
| Free Cash Flow | $-658,568 | $-863,183 | $0 |
Operating Activities
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|
| Operating Cash Flow | $-658,568 | $-863,183 | $0 |
| Cash Flow From Continuing Operating Activities | $-658,568 | $-863,183 | $0 |
| Operating Gains Losses | $-5,454,963 | $-3,939,565 | - |
Investing Activities
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|
| Investing Cash Flow | $114,357,720 | $-116,725,000 | $0 |
| Cash Flow From Continuing Investing Activities | $114,357,720 | $-116,725,000 | $0 |
| Net Other Investing Changes | $114,357,720 | $-116,725,000 | - |
Financing Activities
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|
| Repurchase Of Capital Stock | $-114,357,720 | $0 | - |
| Issuance Of Capital Stock | $0 | $118,655,000 | $0 |
| Financing Cash Flow | $-113,827,720 | $117,897,925 | $0 |
| Cash Flow From Continuing Financing Activities | $-113,827,720 | $117,897,925 | $0 |
| Net Common Stock Issuance | $-114,357,720 | $118,655,000 | $0 |
| Common Stock Issuance | $0 | $118,655,000 | $0 |
| Net Other Financing Charges | - | $-380,578 | - |
Other
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|
| Repayment Of Debt | $0 | $-435,522 | $0 |
| Issuance Of Debt | $530,000 | $59,025 | $0 |
| End Cash Position | $181,174 | $309,742 | $0 |
| Beginning Cash Position | $309,742 | $0 | $0 |
| Changes In Cash | $-128,568 | $309,742 | - |
| Common Stock Payments | $-114,357,720 | $0 | - |
| Net Issuance Payments Of Debt | $530,000 | $-376,497 | $0 |
| Net Short Term Debt Issuance | $530,000 | $-376,497 | $0 |
| Short Term Debt Payments | $0 | $-435,522 | $0 |
| Short Term Debt Issuance | $530,000 | $59,025 | $0 |
| Change In Working Capital | $638,831 | $-219,682 | $0 |
| Change In Payables And Accrued Expense | $462,879 | $21,716 | $0 |
| Change In Accrued Expense | $457,743 | $119,515 | $0 |
| Change In Payable | $5,136 | $-97,799 | - |
| Change In Account Payable | $5,136 | $-97,799 | $0 |
| Change In Prepaid Assets | $175,952 | $-241,398 | $0 |
| Other Non Cash Items | $-90,000 | - | - |
| Gain Loss On Investment Securities | $-5,454,963 | $-3,939,565 | - |
| Net Income From Continuing Operations | $4,247,564 | $3,296,064 | $0 |