AKOM
Aerkomm Inc.
Price Chart
Latest Quote
$0.04
Current Price| Previous Close | $0.04 |
| Open | $3.25 |
| Day High | $2.58 |
| Day Low | $2.58 |
| Volume | 50 |
Stock Information
| Shares Outstanding | 19.64M |
| Total Debt | $32.05M |
| Cash Equivalents | $441K |
| Revenue | $1.19M |
| Net Income | $-25.11M |
| Sector | Technology |
| Industry | Communication Equipment |
| Market Cap | $805K |
| EPS (TTM) | $-1.33 |
| Exchange | PNK |
đ Custom Metrics & Score
Score: 5/42| Debt to Equity | 3.73 |
| Debt to Earnings | 154.60 |
| Current Ratio | 0.09 |
| Quick Ratio | 0.07 |
| Avg Revenue Growth | -14.67% |
| Profit Margin | -2173.97% |
| Return on Equity | -356.16% |
| Avg FCF Growth | 42.43% |
| FCF Yield | -712.70% |
Score Explanation: The perfect score is 42/42 based on debt levels, profitability, growth rates, and cash flow metrics. FCF Yield is weighted most heavily as it shows what return the business currently generates.
Recent Price History
| Date | Close | Volume |
|---|---|---|
| 2026-02-02 | $0.04 | 0 |
| 2026-01-30 | $0.04 | 0 |
| 2026-01-29 | $0.04 | 0 |
| 2026-01-28 | $0.04 | 0 |
| 2026-01-27 | $0.04 | 0 |
| 2026-01-26 | $0.04 | 0 |
| 2026-01-23 | $0.04 | 0 |
| 2026-01-22 | $0.04 | 0 |
| 2026-01-21 | $0.04 | 8,181 |
| 2026-01-20 | $2.58 | 0 |
| 2026-01-16 | $2.58 | 0 |
| 2026-01-15 | $2.58 | 0 |
| 2026-01-14 | $2.58 | 0 |
| 2026-01-13 | $2.58 | 0 |
| 2026-01-12 | $2.58 | 0 |
| 2026-01-09 | $2.58 | 0 |
| 2026-01-08 | $2.58 | 0 |
| 2026-01-07 | $2.58 | 0 |
| 2026-01-06 | $2.58 | 0 |
| 2026-01-05 | $2.58 | 0 |
About Aerkomm Inc.
Aerkomm Inc., satellite communication technology company, provides carrier-neutral and software-defined infrastructure to deliver multi-orbit satellite broadband connectivity for the public and private sectors. The company offers revolutionary communication device design, next-generation software-defined non-terrestrial network, and system integrator solutions; and multi-orbit flat panel antennas and software-defined modems. It is also involved in the regional satellite service operation. The company serves defense, aerospace, and civilian telecommunications sectors. Aerkomm Inc. was founded in 2013 and is based in Fremont, California.
đ° Latest News
No news articles available at the moment. Check back later for updates on AKOM.
Income Statement (Annual)
Revenue
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Reconciled Cost Of Revenue | $1,145,163 | $1,810,876 | $0 | $3,050,978 |
| Cost Of Revenue | $1,145,163 | $1,810,876 | $0 | $3,050,978 |
| Total Revenue | $1,342,931 | $731,090 | $0 | $3,250,000 |
| Operating Revenue | $1,342,931 | $731,090 | $0 | $3,250,000 |
Expenses
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Interest Expense | $1,164,631 | $1,509,429 | $483,495 | - |
| Total Expenses | $25,262,510 | $17,640,995 | $10,425,183 | $13,154,521 |
| Other Income Expense | $-4,108,241 | $-5,411,989 | $-967,077 | $1,466,710 |
| Other Non Operating Income Expenses | $-365,613 | $-614,361 | $670,793 | $305,969 |
| Net Non Operating Interest Income Expense | $-1,164,631 | $-1,509,429 | $-483,495 | $-942,375 |
| Interest Expense Non Operating | $1,164,631 | $1,509,429 | $483,495 | - |
| Operating Expense | $24,117,347 | $15,830,119 | $10,425,183 | $10,103,543 |
| Other Operating Expenses | $24,117,347 | $15,830,119 | $10,425,183 | $10,103,543 |
| Total Other Finance Cost | - | $511,149 | $483,495 | $942,375 |
Income & Earnings
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Net Income From Continuing Operation Net Minority Interest | $-29,194,851 | $-23,833,723 | $-11,878,723 | $-9,383,425 |
| Net Interest Income | $-1,164,631 | $-1,509,429 | $-483,495 | $-942,375 |
| Normalized Income | $-26,238,175 | $-20,043,597 | $-10,584,806 | $-10,230,766 |
| Net Income From Continuing And Discontinued Operation | $-29,194,851 | $-23,833,723 | $-11,878,723 | $-9,383,425 |
| Total Operating Income As Reported | $-23,919,579 | $-21,470,524 | $-10,425,183 | $-9,904,521 |
| Net Income Common Stockholders | $-29,194,851 | $-23,833,723 | $-11,878,723 | $-9,383,425 |
| Net Income | $-29,194,851 | $-23,833,723 | $-11,878,723 | $-9,383,425 |
| Net Income Including Noncontrolling Interests | $-29,194,851 | $-23,833,723 | $-11,878,723 | $-9,383,425 |
| Net Income Continuous Operations | $-29,194,851 | $-23,833,723 | $-11,878,723 | $-9,383,425 |
| Pretax Income | $-29,192,451 | $-23,831,323 | $-11,875,755 | $-9,380,186 |
| Special Income Charges | $-3,699,278 | $-4,560,619 | $0 | $0 |
| Operating Income | $-23,919,579 | $-16,909,905 | $-10,425,183 | $-9,904,521 |
| Gross Profit | $197,768 | $-1,079,786 | $0 | $199,022 |
Per Share Metrics
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Diluted EPS | - | $-2.04 | $-1.20 | $-0.97 |
| Basic EPS | - | $-2.04 | $-1.20 | $-0.97 |
Other
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Tax Effect Of Unusual Items | $-785,952 | $-1,007,502 | $-343,953 | $313,400 |
| Tax Rate For Calcs | $0 | $0 | $0 | $0 |
| Normalized EBITDA (Bullshit earnings) | $-21,985,894 | $-16,094,100 | $-8,684,698 | $-10,017,795 |
| Total Unusual Items | $-3,742,628 | $-4,797,628 | $-1,637,870 | $1,160,741 |
| Total Unusual Items Excluding Goodwill | $-3,742,628 | $-4,797,628 | $-1,637,870 | $1,160,741 |
| Reconciled Depreciation | $2,299,298 | $1,430,166 | $1,069,692 | $1,047,467 |
| EBITDA (Bullshit earnings) | $-25,728,522 | $-20,891,728 | $-10,322,568 | $-8,857,054 |
| EBIT | $-28,027,820 | $-22,321,894 | $-11,392,260 | $-9,904,521 |
| Diluted NI Availto Com Stockholders | $-29,194,851 | $-23,833,723 | $-11,878,723 | $-9,383,425 |
| Tax Provision | $2,400 | $2,400 | $2,968 | $3,239 |
| Write Off | $3,699,278 | $0 | $0 | $0 |
| Impairment Of Capital Assets | $0 | $4,560,619 | $0 | $0 |
| Gain On Sale Of Security | $-43,350 | $-237,009 | $-1,637,870 | $1,160,741 |
| Diluted Average Shares | - | $11,672,020 | $9,869,165 | $9,647,670 |
| Basic Average Shares | - | $11,672,020 | $9,869,165 | $9,647,670 |
Balance Sheet (Annual)
Assets
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Net Tangible Assets | $-7,656,521 | $6,591,371 | $19,104,233 | $30,799,442 |
| Total Assets | $72,619,825 | $87,851,622 | $70,640,512 | $55,190,738 |
| Total Non Current Assets | $66,693,272 | $79,786,337 | $60,285,875 | $48,583,180 |
| Other Non Current Assets | $15,253 | $3,225,905 | $3,223,558 | $3,250,118 |
| Non Current Prepaid Assets | $392,907 | $534,515 | $315,015 | $117,146 |
| Goodwill And Other Intangible Assets | $15,853,712 | $17,598,511 | $5,963,537 | $3,372,834 |
| Other Intangible Assets | $11,279,893 | $13,024,692 | $1,402,500 | $1,897,500 |
| Current Assets | $5,926,553 | $8,065,285 | $10,354,637 | $6,607,557 |
| Other Current Assets | $90,651 | $65,937 | $32,666 | $10,128 |
| Prepaid Assets | $195,633 | $158,171 | $490,044 | $4,055,087 |
| Inventory | $1,007,461 | $170,892 | $1,366,282 | $1,366,282 |
| Receivables | $4,538,727 | $2,310,613 | $428,227 | $142,816 |
| Other Receivables | $383,216 | $122,024 | $119,683 | $1,426 |
| Accounts Receivable | $0 | $41,088 | $0 | $136,800 |
| Cash Cash Equivalents And Short Term Investments | $94,081 | $5,359,672 | $8,037,418 | $1,033,244 |
| Cash And Cash Equivalents | $93,974 | $4,202,797 | $6,878,362 | $38,695 |
| Cash Financial | $93,974 | $4,202,797 | $6,878,362 | $38,695 |
Debt
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Net Debt | $30,255,947 | $35,191,467 | $27,584,589 | $10,277,936 |
| Total Debt | $30,574,475 | $39,683,629 | $34,629,304 | $10,766,791 |
| Long Term Debt And Capital Lease Obligation | $56,303 | $320,932 | $23,413,399 | $8,734,217 |
| Current Debt And Capital Lease Obligation | $30,518,172 | $39,362,697 | $11,215,905 | $2,032,574 |
| Current Debt | $30,349,921 | $39,194,264 | $11,084,724 | $1,645,066 |
| Other Current Borrowings | $30,349,921 | $39,194,264 | $11,084,724 | $1,645,066 |
| Long Term Debt | - | $200,000 | $23,378,227 | $8,671,565 |
Liabilities
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Total Liabilities Net Minority Interest | $64,422,634 | $63,661,740 | $45,572,742 | $21,018,462 |
| Total Non Current Liabilities Net Minority Interest | $56,303 | $1,083,932 | $24,176,399 | $9,497,217 |
| Non Current Deferred Liabilities | $0 | $762,000 | $762,000 | $762,000 |
| Current Liabilities | $64,366,331 | $62,577,808 | $21,396,343 | $11,521,245 |
| Other Current Liabilities | $5,409,999 | - | - | - |
| Current Deferred Liabilities | $6,085,044 | $6,534,908 | $1,258,786 | $0 |
| Payables And Accrued Expenses | $22,072,010 | $16,331,895 | $8,881,370 | $9,488,671 |
| Interest Payable | $2,086,390 | $1,037,126 | $49,754 | - |
| Payables | $7,714,178 | $5,687,614 | $4,293,409 | $6,603,825 |
| Other Payable | $3,007,310 | $2,343,709 | $1,624,859 | $4,344,798 |
| Total Tax Payable | $1,049,191 | $716,786 | $377,144 | - |
| Accounts Payable | $2,489,080 | $1,900,317 | $1,950,939 | $1,564,627 |
| Other Non Current Liabilities | - | $1,000 | $1,000 | $1,000 |
Equity
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Common Stock Equity | $8,197,191 | $24,189,882 | $25,067,770 | $34,172,276 |
| Total Equity Gross Minority Interest | $8,197,191 | $24,189,882 | $25,067,770 | $34,172,276 |
| Stockholders Equity | $8,197,191 | $24,189,882 | $25,067,770 | $34,172,276 |
| Other Equity Interest | $527,783 | $5,004,000 | - | - |
| Gains Losses Not Affecting Retained Earnings | $-65,944 | $-366,604 | $-373,974 | $-1,896,158 |
| Other Equity Adjustments | $-65,944 | $-366,604 | $-373,974 | $-1,896,158 |
| Retained Earnings | $-106,674,555 | $-77,479,704 | $-53,645,981 | $-41,767,258 |
Other
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Ordinary Shares Number | $18,352,613 | $16,720,451 | $9,720,003 | $9,715,889 |
| Share Issued | $18,352,613 | $16,720,451 | $9,720,003 | $9,715,889 |
| Tangible Book Value | $-7,656,521 | $6,591,371 | $19,104,233 | $30,799,442 |
| Invested Capital | $38,547,112 | $63,584,146 | $59,530,721 | $44,488,907 |
| Working Capital | $-58,439,778 | $-54,512,523 | $-11,041,706 | $-4,913,688 |
| Capital Lease Obligations | $224,554 | $289,365 | $166,353 | $450,160 |
| Total Capitalization | $8,197,191 | $24,389,882 | $48,445,997 | $42,843,841 |
| Additional Paid In Capital | $114,391,555 | $97,015,470 | $79,078,005 | $77,825,976 |
| Capital Stock | $18,352 | $16,720 | $9,720 | $9,716 |
| Common Stock | $18,352 | $16,720 | $9,720 | $9,716 |
| Preferred Stock | $0 | $0 | $0 | $0 |
| Non Current Deferred Revenue | $0 | $762,000 | $762,000 | $762,000 |
| Long Term Capital Lease Obligation | $56,303 | $120,932 | $35,172 | $62,652 |
| Current Deferred Revenue | $6,085,044 | $6,534,908 | $1,258,786 | $0 |
| Current Capital Lease Obligation | $168,251 | $168,433 | $131,181 | $387,508 |
| Pensionand Other Post Retirement Benefit Plans Current | $281,106 | $348,308 | $40,282 | - |
| Current Accrued Expenses | $14,357,832 | $10,644,281 | $4,587,961 | $2,884,846 |
| Dueto Related Parties Current | $1,168,597 | $726,802 | $340,467 | $694,400 |
| Investments And Advances | $2,127,249 | $5,013,814 | $5,422,425 | $4,740,784 |
| Other Investments | $2,127,249 | $5,013,814 | $5,422,425 | $4,740,784 |
| Goodwill | $4,573,819 | $4,573,819 | $4,561,037 | $1,475,334 |
| Net PPE | $48,304,151 | $53,413,592 | $45,361,340 | $37,102,298 |
| Accumulated Depreciation | $-3,528,738 | $-3,085,789 | $-2,486,836 | $-1,923,438 |
| Gross PPE | $51,832,889 | $56,499,381 | $47,848,176 | $39,025,736 |
| Leases | $83,959 | $83,827 | $83,721 | $83,721 |
| Construction In Progress | $42,649,518 | $50,841,307 | $43,743,842 | $35,879,478 |
| Other Properties | $5,813,008 | $2,350,854 | $2,221,888 | $2,307,431 |
| Machinery Furniture Equipment | $3,286,404 | $3,223,393 | $1,798,725 | $755,106 |
| Properties | $0 | $0 | $0 | $0 |
| Work In Process | $1,007,461 | $170,892 | $1,366,282 | $1,366,282 |
| Duefrom Related Parties Current | $4,155,511 | $2,147,501 | $308,544 | $4,590 |
| Other Short Term Investments | $107 | $1,156,875 | $1,159,056 | $994,549 |
| Inventories Adjustments Allowances | - | - | $-5,125 | $-5,125 |
| Raw Materials | - | - | $5,125 | $5,125 |
Cash Flow Statement (Annual)
Free Cash Flow
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Free Cash Flow | $-5,738,641 | $-8,476,388 | $-13,221,053 | $-2,127,686 |
Operating Activities
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Operating Cash Flow | $-5,649,924 | $-2,145,787 | $-11,914,443 | $-1,963,824 |
| Cash Flow From Continuing Operating Activities | $-5,649,923 | $-2,145,787 | $-11,914,443 | $-1,963,824 |
| Operating Gains Losses | $17,280 | $855,620 | - | $1,439,508 |
Investing Activities
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Capital Expenditure | $-88,717 | $-6,330,601 | $-1,306,610 | $-163,862 |
| Investing Cash Flow | $-2,292,336 | $-8,096,308 | $-2,763,317 | $-76,950 |
| Cash Flow From Continuing Investing Activities | $-2,292,336 | $-8,096,308 | $-2,763,317 | $-76,950 |
| Net Other Investing Changes | $-2,203,619 | $-2,091,285 | - | - |
Financing Activities
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Issuance Of Capital Stock | $3,894,000 | $5,004,000 | $0 | $592,800 |
| Financing Cash Flow | $895,228 | $8,430,528 | $19,826,898 | $1,676,926 |
| Cash Flow From Continuing Financing Activities | $895,227 | $8,430,528 | $19,826,898 | $1,676,926 |
| Net Other Financing Charges | $700,458 | - | - | - |
| Net Common Stock Issuance | $3,894,000 | $5,004,000 | $0 | $592,800 |
| Common Stock Issuance | $3,894,000 | $5,004,000 | $0 | $592,800 |
Other
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Repayment Of Debt | $-9,302,974 | $-353,513 | $-25,017 | $-22,540 |
| Issuance Of Debt | $5,603,744 | $3,780,041 | $19,851,915 | $0 |
| Interest Paid Supplemental Data | $115,367 | $14,378 | $35,232 | $32,686 |
| Income Tax Paid Supplemental Data | $2,400 | $2,400 | $1,600 | $3,239 |
| End Cash Position | $109,227 | $7,428,702 | $10,101,920 | $3,288,813 |
| Beginning Cash Position | $7,428,702 | $10,101,920 | $3,288,813 | $3,794,591 |
| Effect Of Exchange Rate Changes | $-272,443 | $-861,651 | $1,663,969 | $-141,930 |
| Changes In Cash | $-7,047,032 | $-1,811,567 | $5,149,138 | $-363,848 |
| Net Issuance Payments Of Debt | $-3,699,230 | $3,426,528 | $19,826,898 | $1,084,126 |
| Net Short Term Debt Issuance | $-354,187 | $3,449,193 | $1,002,715 | $1,106,666 |
| Short Term Debt Payments | $-960,731 | $-330,848 | $0 | - |
| Short Term Debt Issuance | $606,544 | $3,780,041 | $1,002,715 | $1,106,666 |
| Net Long Term Debt Issuance | $-3,345,043 | $-22,665 | $18,824,183 | $-22,540 |
| Long Term Debt Payments | $-8,342,243 | $-22,665 | $-25,017 | $-22,540 |
| Long Term Debt Issuance | $4,997,200 | $0 | $18,849,200 | $0 |
| Net Investment Purchase And Sale | $0 | $325,578 | $-1,456,707 | $60,849 |
| Sale Of Investment | $0 | $325,578 | $7,823 | $101,547 |
| Net Intangibles Purchase And Sale | $0 | $-354,469 | $0 | - |
| Purchase Of Intangibles | $0 | $-354,469 | $0 | - |
| Net PPE Purchase And Sale | $-88,717 | $-5,976,132 | $-1,306,610 | $-137,799 |
| Purchase Of PPE | $-88,717 | $-5,976,132 | $-1,306,610 | $-163,862 |
| Change In Working Capital | $11,365,005 | $11,452,333 | $-2,858,741 | $2,343,642 |
| Change In Other Working Capital | $-644,570 | $5,181,488 | $1,258,786 | - |
| Change In Other Current Liabilities | $-48,816 | $13,229 | $-186,337 | $70,008 |
| Change In Other Current Assets | $-29,696 | $-33,272 | $-22,538 | $573 |
| Change In Payables And Accrued Expense | $8,875,470 | $7,617,969 | $-94,445 | $974,604 |
| Change In Accrued Expense | $5,461,682 | $3,446,193 | $108,400 | $1,322,637 |
| Change In Payable | $3,413,788 | $4,171,776 | $-202,845 | $-348,033 |
| Change In Account Payable | $611,213 | $-50,622 | $397,387 | $-309,712 |
| Change In Prepaid Assets | $4,010,757 | $-1,846,433 | $-3,528,796 | $-386,538 |
| Change In Inventory | $-567,443 | $310,452 | $0 | $1,824,273 |
| Change In Receivables | $-230,697 | $208,900 | $-285,411 | $-139,278 |
| Changes In Account Receivables | $39,185 | $-41,088 | $136,800 | $-136,800 |
| Other Non Cash Items | $722,625 | $511,149 | $483,495 | $942,375 |
| Stock Based Compensation | $5,427,717 | $1,444,465 | $1,219,121 | $2,619,331 |
| Unrealized Gain Loss On Investment Securities | $13,724 | $105,796 | $50,713 | $-972,722 |
| Asset Impairment Charge | $3,699,278 | $5,888,407 | $0 | - |
| Depreciation Amortization Depletion | $2,299,298 | $1,430,166 | $1,069,692 | $1,047,467 |
| Depreciation And Amortization | $2,299,298 | $1,430,166 | $1,069,692 | $1,047,467 |
| Amortization Cash Flow | $1,753,435 | - | - | - |
| Amortization Of Intangibles | $1,753,435 | - | - | - |
| Depreciation | $545,863 | $1,430,166 | $1,069,692 | - |
| Gain Loss On Sale Of PPE | $17,280 | $0 | $0 | $-13,949 |
| Net Income From Continuing Operations | $-29,194,851 | $-23,833,723 | $-11,878,723 | $-9,383,425 |
| Purchase Of Investment | - | $0 | $-1,464,530 | $-40,698 |
| Sale Of PPE | - | - | $0 | $26,063 |
| Gain Loss On Investment Securities | - | - | - | $1,453,457 |