AISP
Airship AI Holdings, Inc.
Price Chart
Latest Quote
$2.99
Current Price| Previous Close | $3.11 |
| Open | $3.08 |
| Day High | $3.15 |
| Day Low | $2.98 |
| Volume | 757,236 |
Stock Information
| Shares Outstanding | 34.18M |
| Total Debt | $967K |
| Cash Equivalents | $5.76M |
| Revenue | $12.03M |
| Net Income | $-43.82M |
| Sector | Technology |
| Industry | Software - Infrastructure |
| Market Cap | $102.18M |
| EPS (TTM) | $-1.88 |
| Exchange | NGM |
📊 Custom Metrics & Score
Score: 23/42| Debt to Equity | -0.02 |
| Debt to Earnings | 0.09 |
| Current Ratio | 2.24 |
| Quick Ratio | 2.24 |
| Avg Revenue Growth | 19.19% |
| Profit Margin | -249.30% |
| Return on Equity | 108.38% |
| Avg FCF Growth | 6.68% |
| FCF Yield | -6.36% |
Score Explanation: The perfect score is 42/42 based on debt levels, profitability, growth rates, and cash flow metrics. FCF Yield is weighted most heavily as it shows what return the business currently generates.
Recent Price History
| Date | Close | Volume |
|---|---|---|
| 2026-02-02 | $2.99 | 768,900 |
| 2026-01-30 | $3.11 | 704,100 |
| 2026-01-29 | $3.22 | 655,000 |
| 2026-01-28 | $3.29 | 769,900 |
| 2026-01-27 | $3.40 | 1,131,000 |
| 2026-01-26 | $3.22 | 1,334,700 |
| 2026-01-23 | $3.55 | 695,300 |
| 2026-01-22 | $3.73 | 905,400 |
| 2026-01-21 | $3.86 | 1,525,500 |
| 2026-01-20 | $3.96 | 1,999,300 |
| 2026-01-16 | $4.32 | 4,448,000 |
| 2026-01-15 | $3.60 | 2,207,700 |
| 2026-01-14 | $3.13 | 375,200 |
| 2026-01-13 | $3.14 | 415,200 |
| 2026-01-12 | $3.20 | 542,500 |
| 2026-01-09 | $3.10 | 639,800 |
| 2026-01-08 | $3.26 | 740,400 |
| 2026-01-07 | $3.07 | 519,000 |
| 2026-01-06 | $3.12 | 765,300 |
| 2026-01-05 | $3.28 | 1,008,600 |
About Airship AI Holdings, Inc.
Airship AI Holdings, Inc. provides artificial intelligence (AI)-driven data management surveillance platforms in the United States. The company offers Outpost AI, which structures and analyzes data at the source using Airship AI trained models; Acropolis, an enterprise management software; and Airship Command, a suite of visualization tools that allows customers to interact with their data and devices. Its Acropolis products include Acropolis Commercial for various small and medium businesses, including schools, hospitals, casinos, logistics, and retail establishments; and Acropolis Law for the law enforcement, defense, and intelligence sectors. The company also provides professional services, such as custom model training, custom integrations, and workflow enhancement services, as well as technical support and software maintenance services. It serves the government, enterprises, law enforcement, military, and commercial enterprise organizations. Airship AI Holdings, Inc. was founded in 2006 and is headquartered in Redmond, Washington.
📰 Latest News
Airship AI Holdings (AISP) Valuation Check After Sharp Share Price Move And Rising Investor Attention
Simply Wall St. • 2026-01-18T00:12:28Z
Paul Allen Bought 193% More Shares In Airship AI Holdings
Simply Wall St. • 2026-01-01T10:41:27Z
Insiders Are Snapping Up This AI Stock—Is a Big Bounce Coming?
MarketBeat • 2025-11-26T20:29:00Z
Mogo Inc (MOGO) Reports Q3 Loss, Tops Revenue Estimates
Zacks • 2025-11-07T13:30:01Z
Gen Digital (GEN) Q2 Earnings and Revenues Top Estimates
Zacks • 2025-11-06T22:20:02Z
Inspired Entertainment (INSE) Q3 Earnings Lag Estimates
Zacks • 2025-11-05T14:00:02Z
Airship AI Holding’s Inc. (AISP) AI Solutions Attract 16 Federal Contracts
Insider Monkey • 2025-10-28T14:06:04Z
Strength Seen in Airship AI Holdings, Inc. (AISP): Can Its 19.5% Jump Turn into More Strength?
Zacks • 2025-10-07T13:46:00Z
Will Airship AI Holdings (NASDAQ:AISP) Spend Its Cash Wisely?
Simply Wall St. • 2025-09-16T10:36:15Z
With 42% ownership in Airship AI Holdings, Inc. (NASDAQ:AISP), insiders continue to have the largest holding even though they have sold shares recently
Simply Wall St. • 2025-08-06T12:22:14Z
Income Statement (Annual)
Revenue
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Reconciled Cost Of Revenue | $12,523,458 | $6,535,267 | $6,128,128 | $6,051,976 |
| Cost Of Revenue | $12,523,458 | $6,535,267 | $6,128,128 | $6,051,976 |
| Total Revenue | $23,050,213 | $12,299,584 | $14,549,141 | $13,039,109 |
| Operating Revenue | $23,050,213 | $12,131,532 | $14,384,793 | $13,039,109 |
Expenses
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Interest Expense | $1,003,096 | $55,685 | $75,256 | $21,194 |
| Total Expenses | $26,555,326 | $18,939,949 | $17,372,954 | $19,162,841 |
| Other Income Expense | $-52,956,681 | $23,067,184 | $2,379,011 | $995,834 |
| Other Non Operating Income Expenses | $-1,131,032 | $-9,501 | $1,232,776 | - |
| Net Non Operating Interest Income Expense | $-1,003,096 | $-55,685 | $-32,691 | $3,596 |
| Interest Expense Non Operating | $1,003,096 | $55,685 | $75,256 | $21,194 |
| Operating Expense | $14,031,868 | $12,404,682 | $11,244,826 | $13,110,865 |
Income & Earnings
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Net Income From Continuing Operation Net Minority Interest | $-57,464,890 | $16,371,134 | $-487,493 | $-5,124,302 |
| Net Interest Income | $-1,003,096 | $-55,685 | $-32,691 | $3,596 |
| Normalized Income | $-5,639,241 | $-6,705,551 | $-2,366,912 | $-6,120,136 |
| Net Income From Continuing And Discontinued Operation | $-57,464,890 | $16,371,134 | $-487,493 | $-5,124,302 |
| Total Operating Income As Reported | $-3,505,113 | $-6,640,365 | $-2,823,813 | $-6,123,732 |
| Net Income Common Stockholders | $-57,464,890 | $16,371,134 | $-487,493 | $-5,124,302 |
| Net Income | $-57,464,890 | $16,371,134 | $-487,493 | $-5,124,302 |
| Net Income Including Noncontrolling Interests | $-57,464,890 | $16,371,134 | $-487,493 | $-5,124,302 |
| Net Income Continuous Operations | $-57,464,890 | $16,371,134 | $-487,493 | $-5,124,302 |
| Pretax Income | $-57,464,890 | $16,371,134 | $-477,493 | $-5,124,302 |
| Special Income Charges | $-18,313,016 | $21,735,565 | $2,379,011 | $995,834 |
| Operating Income | $-3,505,113 | $-6,640,365 | $-2,823,813 | $-6,123,732 |
| Gross Profit | $10,526,755 | $5,764,317 | $8,421,013 | $6,987,133 |
| Interest Income | - | $0 | $42,565 | $24,790 |
| Interest Income Non Operating | - | $0 | $42,565 | $24,790 |
Per Share Metrics
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Diluted EPS | $-2.34 | $0.80 | $-0.02 | $-0.22 |
| Basic EPS | $-2.34 | $1.20 | $-0.02 | $-0.22 |
Other
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Tax Effect Of Unusual Items | $0 | $0 | $499,592 | $0 |
| Tax Rate For Calcs | $0 | $0 | $0 | $0 |
| Normalized EBITDA (Bullshit earnings) | $-4,411,504 | $-6,038,431 | $-2,249,137 | $-6,045,742 |
| Total Unusual Items | $-51,825,649 | $23,076,685 | $2,379,011 | $995,834 |
| Total Unusual Items Excluding Goodwill | $-51,825,649 | $23,076,685 | $2,379,011 | $995,834 |
| Reconciled Depreciation | $224,641 | $611,435 | $532,111 | $53,200 |
| EBITDA (Bullshit earnings) | $-56,237,153 | $17,038,254 | $129,874 | $-5,049,908 |
| EBIT | $-56,461,794 | $16,426,819 | $-402,237 | $-5,103,108 |
| Diluted Average Shares | $24,585,955 | $20,390,663 | $22,812,048 | $22,812,048 |
| Basic Average Shares | $24,585,955 | $13,671,376 | $22,812,048 | $22,812,048 |
| Diluted NI Availto Com Stockholders | $-57,464,890 | $16,371,134 | $-487,493 | $-5,124,302 |
| Tax Provision | $0 | $0 | $10,000 | $0 |
| Other Special Charges | $141,636 | $240,784 | $-2,379,011 | $-995,834 |
| Restructuring And Mergern Acquisition | $18,171,380 | $-21,976,349 | $0 | - |
| Gain On Sale Of Security | $-33,512,633 | $1,341,120 | - | - |
| Research And Development | $2,804,894 | $2,729,492 | $3,614,814 | $4,215,321 |
| Selling General And Administration | $11,226,974 | $9,675,190 | $7,630,012 | $8,895,544 |
Balance Sheet (Annual)
Assets
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Net Tangible Assets | $-53,023,137 | $-17,487,227 | $-8,358,411 | $-8,407,272 |
| Total Assets | $13,707,454 | $6,087,913 | $3,909,096 | $4,220,344 |
| Total Non Current Assets | $1,047,984 | $1,288,998 | $1,921,078 | $1,986,204 |
| Other Non Current Assets | $165,960 | $182,333 | - | - |
| Current Assets | $12,659,470 | $4,798,915 | $1,988,018 | $2,234,140 |
| Other Current Assets | $17,883 | $18,368 | $16,039 | $30,102 |
| Receivables | $1,226,757 | $1,656,134 | $1,673,365 | $859,116 |
| Taxes Receivable | $0 | $7,230 | $967,613 | $27,763 |
| Accounts Receivable | $1,226,757 | $1,648,904 | $705,752 | $831,353 |
| Allowance For Doubtful Accounts Receivable | $0 | $0 | $0 | $0 |
| Gross Accounts Receivable | $1,226,757 | $1,648,904 | $705,752 | $831,353 |
| Cash Cash Equivalents And Short Term Investments | $11,414,830 | $3,124,413 | $298,614 | $1,344,922 |
| Cash And Cash Equivalents | $11,414,830 | $3,124,413 | $298,614 | $1,344,922 |
| Non Current Prepaid Assets | - | $0 | $1,100,000 | $1,100,000 |
| Non Current Note Receivables | - | - | $0 | $854,585 |
Debt
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Total Debt | $943,703 | $3,943,944 | $1,256,680 | $1,141,722 |
| Long Term Debt And Capital Lease Obligation | $638,525 | $943,702 | $335,377 | $1,141,722 |
| Current Debt And Capital Lease Obligation | $305,178 | $3,000,242 | $921,303 | - |
| Current Debt | - | $2,825,366 | $292,932 | - |
| Other Current Borrowings | - | $2,825,366 | $292,932 | - |
| Net Debt | - | - | $125,926 | - |
| Long Term Debt | - | - | $131,608 | $1,141,722 |
Liabilities
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Total Liabilities Net Minority Interest | $66,730,591 | $23,575,140 | $12,267,507 | $12,627,616 |
| Total Non Current Liabilities Net Minority Interest | $61,075,801 | $11,707,241 | $6,240,808 | $7,607,978 |
| Other Non Current Liabilities | $23,304,808 | $5,133,428 | - | - |
| Derivative Product Liabilities | $34,180,618 | $667,985 | $0 | - |
| Non Current Deferred Liabilities | $2,951,850 | $4,962,126 | $4,805,431 | $5,366,256 |
| Current Liabilities | $5,654,790 | $11,867,899 | $6,026,699 | $5,019,638 |
| Current Deferred Liabilities | $4,538,483 | $5,758,654 | $4,768,016 | $4,593,474 |
| Payables And Accrued Expenses | $811,129 | $3,109,003 | $337,380 | $426,164 |
| Payables | $759,480 | $2,908,472 | $216,718 | $173,694 |
| Accounts Payable | $759,480 | $2,908,472 | $216,718 | $173,694 |
| Tradeand Other Payables Non Current | - | $0 | $1,100,000 | $1,100,000 |
| Total Tax Payable | - | - | $10,000 | $0 |
| Income Tax Payable | - | - | $10,000 | $0 |
Equity
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Common Stock Equity | $-53,023,137 | $-17,487,227 | $-8,358,411 | $-8,407,272 |
| Total Equity Gross Minority Interest | $-53,023,137 | $-17,487,227 | $-8,358,411 | $-8,407,272 |
| Stockholders Equity | $-53,023,137 | $-17,487,227 | $-8,358,411 | $-8,407,272 |
| Gains Losses Not Affecting Retained Earnings | $-3,470 | $-12,808 | $-10,106 | $0 |
| Other Equity Adjustments | $-3,470 | $-12,808 | $-10,106 | - |
| Retained Earnings | $-74,941,590 | $-17,476,700 | $-10,314,313 | $-9,826,820 |
Other
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Ordinary Shares Number | $30,588,413 | $22,812,048 | $27,279,103 | $27,279,103 |
| Share Issued | $30,588,413 | $22,812,048 | $27,279,103 | $27,279,103 |
| Tangible Book Value | $-53,023,137 | $-17,487,227 | $-8,358,411 | $-8,407,272 |
| Invested Capital | $-53,023,137 | $-14,661,861 | $-7,933,871 | $-7,265,550 |
| Working Capital | $7,004,680 | $-7,068,984 | $-4,038,681 | $-2,785,498 |
| Capital Lease Obligations | $943,703 | $1,118,578 | $832,140 | $0 |
| Total Capitalization | $-53,023,137 | $-17,487,227 | $-8,226,803 | $-7,265,550 |
| Additional Paid In Capital | $21,918,867 | $0 | $1,964,669 | $1,374,882 |
| Capital Stock | $3,056 | $2,281 | $1,339 | $44,666 |
| Common Stock | $3,056 | $2,281 | $1,339 | $44,666 |
| Preferred Stock | $0 | $0 | $0 | $0 |
| Non Current Deferred Revenue | $2,951,850 | $4,962,126 | $4,805,431 | $5,295,251 |
| Long Term Capital Lease Obligation | $638,525 | $943,702 | $203,769 | $0 |
| Current Deferred Revenue | $3,238,483 | $4,008,654 | $4,168,016 | $4,593,474 |
| Current Capital Lease Obligation | $305,178 | $174,876 | $628,371 | $0 |
| Current Accrued Expenses | $51,649 | $200,531 | $120,662 | $252,470 |
| Net PPE | $882,024 | $1,106,665 | $821,078 | $31,619 |
| Gross PPE | $882,024 | $1,106,665 | $1,003,840 | $199,502 |
| Other Properties | $882,024 | $1,106,665 | $804,338 | - |
| Accumulated Depreciation | - | $-72,537 | $-182,762 | $-167,883 |
| Machinery Furniture Equipment | - | $74,398 | $199,502 | $199,502 |
Cash Flow Statement (Annual)
Free Cash Flow
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Free Cash Flow | $-6,503,968 | $-3,291,333 | $-2,902,659 | $-5,132,535 |
Operating Activities
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Operating Cash Flow | $-6,503,968 | $-3,291,333 | $-2,902,659 | $-5,132,535 |
| Cash Flow From Continuing Operating Activities | $-6,503,968 | $-3,291,333 | $-2,902,659 | $-5,132,535 |
| Operating Gains Losses | $33,512,633 | $-1,341,120 | $-1,146,235 | $-964,113 |
Financing Activities
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Issuance Of Capital Stock | $7,290,000 | $0 | - | - |
| Financing Cash Flow | $14,785,047 | $6,119,834 | $1,866,457 | $3,636,544 |
| Cash Flow From Continuing Financing Activities | $14,785,047 | $6,119,834 | $1,866,457 | $3,636,544 |
| Net Other Financing Charges | $-450,000 | $3,959,792 | $600,000 | $2,490,000 |
| Net Common Stock Issuance | $7,290,000 | $0 | - | - |
| Common Stock Issuance | $7,290,000 | $0 | - | - |
Other
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Repayment Of Debt | $0 | $-424,540 | $-140,510 | $0 |
| Issuance Of Debt | $0 | $2,584,582 | $1,406,967 | $1,131,878 |
| Interest Paid Supplemental Data | $11,913 | $21,438 | $19,950 | $11,349 |
| Income Tax Paid Supplemental Data | $2,410 | $17,247 | $0 | $54,820 |
| End Cash Position | $11,414,830 | $3,124,413 | $298,614 | $1,344,922 |
| Beginning Cash Position | $3,124,413 | $298,614 | $1,344,922 | $2,840,913 |
| Effect Of Exchange Rate Changes | $9,338 | $-2,702 | $-10,106 | $0 |
| Changes In Cash | $8,281,079 | $2,828,501 | $-1,036,202 | $-1,495,991 |
| Proceeds From Stock Option Exercised | $7,945,047 | $0 | $0 | $14,666 |
| Net Issuance Payments Of Debt | $0 | $2,160,042 | $1,266,457 | $1,131,878 |
| Net Short Term Debt Issuance | $0 | $2,584,582 | $841,917 | $1,131,878 |
| Short Term Debt Issuance | $0 | $2,584,582 | $841,917 | $1,131,878 |
| Net Long Term Debt Issuance | $0 | $-424,540 | $424,540 | $0 |
| Long Term Debt Payments | $0 | $-424,540 | $-140,510 | $0 |
| Change In Working Capital | $-4,803,785 | $-35,583 | $-2,364,683 | $3,798 |
| Change In Other Working Capital | $-2,780,447 | $-2,667 | $-915,278 | $-636,860 |
| Change In Other Current Liabilities | $-174,875 | $-531,621 | $-560,435 | $0 |
| Change In Other Current Assets | $16,373 | $-182,333 | $0 | - |
| Change In Payables And Accrued Expense | $-2,294,698 | $666,136 | $-88,784 | $98,333 |
| Change In Prepaid Assets | $485 | $-2,329 | $14,063 | $-30,102 |
| Change In Receivables | $429,377 | $17,231 | $-814,249 | $572,427 |
| Changes In Account Receivables | $422,147 | $-943,152 | $125,601 | $582,927 |
| Other Non Cash Items | $20,522,975 | $-21,989,825 | $17,181 | - |
| Stock Based Compensation | $1,362,822 | $2,851,842 | $546,460 | $898,882 |
| Unrealized Gain Loss On Investment Securities | $141,636 | $240,784 | - | - |
| Depreciation Amortization Depletion | $224,641 | $611,435 | $532,111 | $53,200 |
| Depreciation And Amortization | $224,641 | $611,435 | $532,111 | $53,200 |
| Depreciation | $224,641 | $611,435 | $532,111 | $53,200 |
| Gain Loss On Investment Securities | $33,512,633 | $-1,341,120 | - | - |
| Net Income From Continuing Operations | $-57,464,890 | $16,371,134 | $-487,493 | $-5,124,302 |
| Long Term Debt Issuance | - | $0 | $565,050 | $0 |
| Change In Accrued Expense | - | - | $10,000 | $0 |
| Change In Payable | - | - | $-88,784 | $98,333 |
| Change In Account Payable | - | - | $-98,784 | $98,333 |
| Change In Tax Payable | - | - | $10,000 | $0 |
| Change In Income Tax Payable | - | - | $10,000 | $0 |
| Gain Loss On Sale Of PPE | - | - | $0 | $31,721 |