AIRS
AirSculpt Technologies, Inc.
Price Chart
Latest Quote
$2.58
Current Price| Previous Close | $2.97 |
| Open | $2.94 |
| Day High | $2.96 |
| Day Low | $2.50 |
| Volume | 1,216,040 |
Stock Information
| Shares Outstanding | 62.44M |
| Total Debt | $84.21M |
| Cash Equivalents | $5.41M |
| Revenue | $157.55M |
| Net Income | $-17.98M |
| Sector | Healthcare |
| Industry | Medical Care Facilities |
| Market Cap | $161.09M |
| EPS (TTM) | $-0.30 |
| Exchange | NGM |
đ Custom Metrics & Score
Score: 3/42| Debt to Equity | 1.32 |
| Debt to Earnings | 0.96 |
| Current Ratio | 0.60 |
| Quick Ratio | 0.39 |
| Avg Revenue Growth | 8.82% |
| Profit Margin | -4.57% |
| Return on Equity | -10.41% |
| Avg FCF Growth | -28.40% |
| FCF Yield | -1.65% |
Score Explanation: The perfect score is 42/42 based on debt levels, profitability, growth rates, and cash flow metrics. FCF Yield is weighted most heavily as it shows what return the business currently generates.
Recent Price History
| Date | Close | Volume |
|---|---|---|
| 2026-02-02 | $2.58 | 1,228,700 |
| 2026-01-30 | $2.97 | 1,256,300 |
| 2026-01-29 | $2.90 | 742,500 |
| 2026-01-28 | $2.90 | 1,383,600 |
| 2026-01-27 | $3.12 | 2,310,300 |
| 2026-01-26 | $3.03 | 1,394,300 |
| 2026-01-23 | $2.78 | 934,300 |
| 2026-01-22 | $2.91 | 2,508,900 |
| 2026-01-21 | $2.95 | 3,495,200 |
| 2026-01-20 | $2.78 | 4,658,700 |
| 2026-01-16 | $2.43 | 2,208,300 |
| 2026-01-15 | $2.22 | 1,102,000 |
| 2026-01-14 | $2.29 | 1,770,600 |
| 2026-01-13 | $2.40 | 1,182,000 |
| 2026-01-12 | $2.50 | 4,251,100 |
| 2026-01-09 | $2.26 | 3,034,200 |
| 2026-01-08 | $2.22 | 948,100 |
| 2026-01-07 | $2.15 | 765,000 |
| 2026-01-06 | $2.15 | 1,054,300 |
| 2026-01-05 | $1.99 | 412,200 |
About AirSculpt Technologies, Inc.
AirSculpt Technologies, Inc., together with its subsidiaries, focuses on operating as a holding company for EBS Intermediate Parent LLC that provides body contouring procedure services in the United States, Canada, and the United Kingdom. The company offers AirSculpt, a body contouring treatment that removes fat and tightens skin while sculpting targeted areas of the body in a minimally invasive procedure. It also provides AirSculpt+, a procedure that permanently removes fat and tightens the skin with unparalleled precision and finesse; and AirSculpt Smooth, an advanced cellulite removal tool. In addition, it provides fat removal procedures across treatment areas, such as the stomach, back, and buttocks; and fat transfer procedures that transfers the patient's own fat cells to enhance the buttocks, breasts, hips, aging hands, or other areas. Further, the company's body contouring procedures include the Power BBL, a Brazilian butt lift procedure; the Up a Cup, a breast enhancement procedure; and the Hip Flip, an hourglass contouring procedure. Additionally, it operates various centers. AirSculpt Technologies, Inc. was founded in 2012 and is headquartered in Miami Beach, Florida.
đ° Latest News
Top Midday Decliners
MT Newswires âĸ 2025-11-07T19:20:00ZAirSculpt Technologies, Inc. (AIRS) Reports Q3 Loss, Misses Revenue Estimates
Zacks âĸ 2025-11-07T12:15:02Z
Estimating The Fair Value Of AirSculpt Technologies, Inc. (NASDAQ:AIRS)
Simply Wall St. âĸ 2025-11-05T10:50:12Z
This Stock Makes You Look Good â and It Just Hit New 3-Year Highs
Barchart âĸ 2025-10-23T15:10:02Z
Are Business Services Stocks Lagging AirSculpt Technologies (AIRS) This Year?
Zacks âĸ 2025-09-26T13:40:03Z
Are You Looking for a Top Momentum Pick? Why AirSculpt Technologies, Inc. (AIRS) is a Great Choice
Zacks âĸ 2025-09-19T16:00:03Z
AirSculpt Technologies (AIRS) Upgraded to Buy: What Does It Mean for the Stock?
Zacks âĸ 2025-09-03T16:00:04Z
Is AirSculpt Technologies (AIRS) Stock Outpacing Its Business Services Peers This Year?
Zacks âĸ 2025-08-08T13:40:04Z
AirSculpt Technologies Second Quarter 2025 Earnings: Misses Expectations
Simply Wall St. âĸ 2025-08-06T18:39:39Z
AirSculpt Technologies Inc (AIRS) Q2 2025 Earnings Call Highlights: Navigating Challenges with ...
GuruFocus.com âĸ 2025-08-02T07:07:34ZIncome Statement (Annual)
Revenue
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Reconciled Cost Of Revenue | $71,382,000 | $74,012,000 | $62,781,000 | $44,536,000 |
| Cost Of Revenue | $71,382,000 | $74,012,000 | $62,781,000 | $44,536,000 |
| Total Revenue | $180,350,000 | $195,917,000 | $168,794,000 | $133,315,000 |
| Operating Revenue | $180,350,000 | $195,917,000 | $168,794,000 | $133,315,000 |
Expenses
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Interest Expense | $6,247,000 | $6,485,000 | $6,751,000 | $4,888,000 |
| Total Expenses | $182,150,000 | $186,646,000 | $172,260,000 | $116,865,000 |
| Other Income Expense | $-16,000 | $212,000 | $-1,079,000 | $-682,000 |
| Net Non Operating Interest Income Expense | $-6,247,000 | $-6,485,000 | $-6,751,000 | $-4,888,000 |
| Interest Expense Non Operating | $6,247,000 | $6,485,000 | $6,751,000 | $4,888,000 |
| Operating Expense | $110,768,000 | $112,634,000 | $109,479,000 | $72,329,000 |
Income & Earnings
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Net Income From Continuing Operation Net Minority Interest | $-8,251,000 | $-4,479,000 | $-14,679,000 | $10,551,000 |
| Net Interest Income | $-6,247,000 | $-6,485,000 | $-6,751,000 | $-4,888,000 |
| Normalized Income | $-8,238,360 | $-4,646,480 | $-13,826,590 | $11,212,540 |
| Net Income From Continuing And Discontinued Operation | $-8,251,000 | $-4,479,000 | $-14,679,000 | $10,551,000 |
| Total Operating Income As Reported | $-1,816,000 | $9,483,000 | $-4,545,000 | $15,768,000 |
| Net Income Common Stockholders | $-8,251,000 | $-4,479,000 | $-14,679,000 | $-393,000 |
| Net Income | $-8,251,000 | $-4,479,000 | $-14,679,000 | $10,551,000 |
| Net Income Including Noncontrolling Interests | $-8,251,000 | $-4,479,000 | $-14,679,000 | $10,551,000 |
| Net Income Continuous Operations | $-8,251,000 | $-4,479,000 | $-14,679,000 | $10,551,000 |
| Pretax Income | $-8,063,000 | $2,998,000 | $-11,296,000 | $10,880,000 |
| Special Income Charges | $-16,000 | $212,000 | $-1,079,000 | $-682,000 |
| Operating Income | $-1,800,000 | $9,271,000 | $-3,466,000 | $16,450,000 |
| Depreciation Amortization Depletion Income Statement | $11,888,000 | $10,253,000 | $8,061,000 | $6,597,000 |
| Depreciation And Amortization In Income Statement | $11,888,000 | $10,253,000 | $8,061,000 | $6,597,000 |
| Gross Profit | $108,968,000 | $121,905,000 | $106,013,000 | $88,779,000 |
Per Share Metrics
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Diluted EPS | $-0.14 | $-0.08 | $-0.26 | $-0.01 |
| Basic EPS | $-0.14 | $-0.08 | $-0.26 | $-0.01 |
Other
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Tax Effect Of Unusual Items | $-3,360 | $44,520 | $-226,590 | $-20,460 |
| Tax Rate For Calcs | $0 | $0 | $0 | $0 |
| Normalized EBITDA (Bullshit earnings) | $10,088,000 | $19,524,000 | $4,595,000 | $23,047,000 |
| Total Unusual Items | $-16,000 | $212,000 | $-1,079,000 | $-682,000 |
| Total Unusual Items Excluding Goodwill | $-16,000 | $212,000 | $-1,079,000 | $-682,000 |
| Reconciled Depreciation | $11,888,000 | $10,253,000 | $8,061,000 | $6,597,000 |
| EBITDA (Bullshit earnings) | $10,072,000 | $19,736,000 | $3,516,000 | $22,365,000 |
| EBIT | $-1,816,000 | $9,483,000 | $-4,545,000 | $15,768,000 |
| Diluted Average Shares | $57,688,906 | $56,778,793 | $55,684,701 | $55,640,154 |
| Basic Average Shares | $57,688,906 | $56,778,793 | $55,684,701 | $55,640,154 |
| Diluted NI Availto Com Stockholders | $-8,251,000 | $-4,479,000 | $-14,679,000 | $-393,000 |
| Tax Provision | $188,000 | $7,477,000 | $3,383,000 | $329,000 |
| Gain On Sale Of Ppe | $-16,000 | $212,000 | $-147,000 | $0 |
| Impairment Of Capital Assets | $16,000 | $-212,000 | $147,000 | $0 |
| Selling General And Administration | $98,880,000 | $102,381,000 | $101,418,000 | $65,732,000 |
| Otherunder Preferred Stock Dividend | - | $0 | $0 | $10,944,000 |
| Other Special Charges | - | - | $932,000 | $682,000 |
Balance Sheet (Annual)
Assets
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Net Tangible Assets | $-44,036,000 | $-44,088,000 | $-62,067,000 | $-54,058,000 |
| Total Assets | $209,996,000 | $204,019,000 | $200,759,000 | $200,554,000 |
| Total Non Current Assets | $192,879,000 | $188,058,000 | $184,083,000 | $171,114,000 |
| Other Non Current Assets | $6,413,000 | $5,657,000 | $3,280,000 | $1,742,000 |
| Goodwill And Other Intangible Assets | $123,326,000 | $128,080,000 | $132,833,000 | $137,586,000 |
| Other Intangible Assets | $41,592,000 | $46,346,000 | $51,099,000 | $55,852,000 |
| Current Assets | $17,117,000 | $15,961,000 | $16,676,000 | $29,440,000 |
| Other Current Assets | $5,826,000 | $3,758,000 | $4,229,000 | $4,093,000 |
| Receivables | $3,056,000 | $1,941,000 | $2,831,000 | $0 |
| Taxes Receivable | $3,056,000 | $1,941,000 | $2,831,000 | $0 |
| Cash Cash Equivalents And Short Term Investments | $8,235,000 | $10,262,000 | $9,616,000 | $25,347,000 |
| Cash And Cash Equivalents | $8,235,000 | $10,262,000 | $9,616,000 | $25,347,000 |
| Prepaid Assets | - | - | - | $4,093,000 |
Debt
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Net Debt | $66,471,000 | $61,366,000 | $73,929,000 | $57,258,000 |
| Total Debt | $105,053,000 | $99,668,000 | $107,646,000 | $100,583,000 |
| Long Term Debt And Capital Lease Obligation | $94,704,000 | $92,168,000 | $101,165,000 | $96,260,000 |
| Long Term Debt | $70,456,000 | $69,503,000 | $81,420,000 | $81,755,000 |
| Current Debt And Capital Lease Obligation | $10,349,000 | $7,500,000 | $6,481,000 | $4,323,000 |
| Current Debt | $4,250,000 | $2,125,000 | $2,125,000 | $850,000 |
| Other Current Borrowings | $4,250,000 | $2,125,000 | $2,125,000 | $850,000 |
Liabilities
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Total Liabilities Net Minority Interest | $130,706,000 | $120,027,000 | $129,993,000 | $117,026,000 |
| Total Non Current Liabilities Net Minority Interest | $102,097,000 | $99,712,000 | $107,675,000 | $100,611,000 |
| Other Non Current Liabilities | $817,000 | $716,000 | $1,025,000 | - |
| Non Current Deferred Liabilities | $6,576,000 | $6,828,000 | $5,485,000 | $4,351,000 |
| Non Current Deferred Taxes Liabilities | $6,576,000 | $6,828,000 | $5,485,000 | $4,351,000 |
| Current Liabilities | $28,609,000 | $20,315,000 | $22,318,000 | $16,415,000 |
| Current Deferred Liabilities | $1,169,000 | $1,463,000 | $2,358,000 | $2,810,000 |
| Payables And Accrued Expenses | $17,091,000 | $11,352,000 | $13,479,000 | $9,282,000 |
| Payables | $6,256,000 | $3,922,000 | $3,844,000 | $2,670,000 |
| Accounts Payable | $6,256,000 | $3,922,000 | $3,844,000 | $2,670,000 |
Equity
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Common Stock Equity | $79,290,000 | $83,992,000 | $70,766,000 | $83,528,000 |
| Total Equity Gross Minority Interest | $79,290,000 | $83,992,000 | $70,766,000 | $83,528,000 |
| Stockholders Equity | $79,290,000 | $83,992,000 | $70,766,000 | $83,528,000 |
| Gains Losses Not Affecting Retained Earnings | $-687,000 | $-412,000 | $-76,000 | $0 |
| Other Equity Adjustments | $-687,000 | $-412,000 | $-76,000 | - |
| Retained Earnings | $-27,802,000 | $-19,551,000 | $-15,072,000 | $-393,000 |
Other
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Ordinary Shares Number | $58,369,138 | $57,355,676 | $56,181,689 | $55,640,154 |
| Share Issued | $58,369,138 | $57,355,676 | $56,181,689 | $55,640,154 |
| Tangible Book Value | $-44,036,000 | $-44,088,000 | $-62,067,000 | $-54,058,000 |
| Invested Capital | $153,996,000 | $155,620,000 | $154,311,000 | $166,133,000 |
| Working Capital | $-11,492,000 | $-4,354,000 | $-5,642,000 | $13,025,000 |
| Capital Lease Obligations | $30,347,000 | $28,040,000 | $24,101,000 | $17,978,000 |
| Total Capitalization | $149,746,000 | $153,495,000 | $152,186,000 | $165,283,000 |
| Additional Paid In Capital | $107,721,000 | $103,898,000 | $85,858,000 | $83,865,000 |
| Capital Stock | $58,000 | $57,000 | $56,000 | $56,000 |
| Common Stock | $58,000 | $57,000 | $56,000 | $56,000 |
| Long Term Capital Lease Obligation | $24,248,000 | $22,665,000 | $19,745,000 | $14,505,000 |
| Current Deferred Revenue | $1,169,000 | $1,463,000 | $2,358,000 | $2,810,000 |
| Current Capital Lease Obligation | $6,099,000 | $5,375,000 | $4,356,000 | $3,473,000 |
| Current Accrued Expenses | $10,835,000 | $7,430,000 | $9,635,000 | $6,612,000 |
| Goodwill | $81,734,000 | $81,734,000 | $81,734,000 | $81,734,000 |
| Net PPE | $63,140,000 | $54,321,000 | $47,970,000 | $31,786,000 |
| Accumulated Depreciation | $-18,632,000 | $-11,700,000 | $-6,176,000 | $-2,908,000 |
| Gross PPE | $81,772,000 | $66,021,000 | $54,146,000 | $34,694,000 |
| Leases | $34,270,000 | $21,982,000 | $14,614,000 | $7,726,000 |
| Construction In Progress | $2,251,000 | $1,910,000 | $2,854,000 | $2,873,000 |
| Other Properties | $39,237,000 | $36,989,000 | $32,670,000 | $21,912,000 |
| Machinery Furniture Equipment | $6,014,000 | $5,140,000 | $4,008,000 | $2,183,000 |
| Properties | $0 | $0 | $0 | $0 |
Cash Flow Statement (Annual)
Free Cash Flow
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Free Cash Flow | $-2,657,000 | $14,037,000 | $11,526,000 | $19,517,000 |
Operating Activities
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Operating Cash Flow | $11,350,000 | $23,956,000 | $24,447,000 | $26,633,000 |
| Cash Flow From Continuing Operating Activities | $11,350,000 | $23,956,000 | $24,447,000 | $26,633,000 |
| Operating Gains Losses | $16,000 | $-212,000 | $1,079,000 | $682,000 |
Investing Activities
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Capital Expenditure | $-14,007,000 | $-9,919,000 | $-12,921,000 | $-7,116,000 |
| Investing Cash Flow | $-14,007,000 | $-9,919,000 | $-12,921,000 | $-7,116,000 |
| Cash Flow From Continuing Investing Activities | $-14,007,000 | $-9,919,000 | $-12,921,000 | $-7,116,000 |
Financing Activities
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Financing Cash Flow | $630,000 | $-13,391,000 | $-27,257,000 | $-4,549,000 |
| Cash Flow From Continuing Financing Activities | $630,000 | $-13,391,000 | $-27,257,000 | $-4,549,000 |
| Net Other Financing Charges | $-1,993,000 | $-802,000 | $-2,178,000 | - |
| Cash Dividends Paid | $-252,000 | $-464,000 | $-24,319,000 | $-66,856,000 |
| Common Stock Dividend Paid | $-252,000 | $-464,000 | $-24,319,000 | $-66,856,000 |
| Issuance Of Capital Stock | - | $0 | $0 | $13,542,000 |
| Net Common Stock Issuance | - | $0 | $0 | $13,542,000 |
| Common Stock Issuance | - | $0 | $0 | $13,542,000 |
Other
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Repayment Of Debt | $-2,125,000 | $-12,125,000 | $-84,263,000 | $-838,000 |
| Issuance Of Debt | $5,000,000 | $0 | $83,503,000 | $49,603,000 |
| Interest Paid Supplemental Data | $5,997,000 | $6,277,000 | $5,830,000 | $4,255,000 |
| Income Tax Paid Supplemental Data | $1,808,000 | $4,663,000 | $4,932,000 | $0 |
| End Cash Position | $8,235,000 | $10,262,000 | $9,616,000 | $25,347,000 |
| Beginning Cash Position | $10,262,000 | $9,616,000 | $25,347,000 | $10,379,000 |
| Changes In Cash | $-2,027,000 | $646,000 | $-15,731,000 | $14,968,000 |
| Net Issuance Payments Of Debt | $2,875,000 | $-12,125,000 | $-760,000 | $48,765,000 |
| Net Long Term Debt Issuance | $2,875,000 | $-12,125,000 | $-760,000 | $48,765,000 |
| Long Term Debt Payments | $-2,125,000 | $-12,125,000 | $-84,263,000 | $-838,000 |
| Long Term Debt Issuance | $5,000,000 | $0 | $83,503,000 | $49,603,000 |
| Net PPE Purchase And Sale | $-14,007,000 | $-9,919,000 | $-12,921,000 | $-7,116,000 |
| Purchase Of PPE | $-14,007,000 | $-9,919,000 | $-12,921,000 | $-7,116,000 |
| Change In Working Capital | $3,848,000 | $-1,379,000 | $-1,526,000 | $771,000 |
| Change In Other Working Capital | $-293,000 | $-896,000 | $-452,000 | $-423,000 |
| Change In Other Current Assets | $-1,011,000 | $-3,814,000 | $-7,274,000 | $-1,305,000 |
| Change In Payables And Accrued Expense | $8,326,000 | $1,975,000 | $9,036,000 | $6,344,000 |
| Change In Accrued Expense | $7,587,000 | $2,181,000 | $8,171,000 | $4,768,000 |
| Change In Payable | $739,000 | $-206,000 | $865,000 | $1,576,000 |
| Change In Account Payable | $739,000 | $-206,000 | $865,000 | $1,576,000 |
| Change In Prepaid Assets | $-2,059,000 | $466,000 | $-5,000 | $-3,845,000 |
| Change In Receivables | $-1,115,000 | $890,000 | $-2,831,000 | $0 |
| Other Non Cash Items | $339,000 | $207,000 | $921,000 | $639,000 |
| Stock Based Compensation | $3,762,000 | $18,224,000 | $29,457,000 | $7,185,000 |
| Deferred Tax | $-252,000 | $1,342,000 | $1,134,000 | $208,000 |
| Deferred Income Tax | $-252,000 | $1,342,000 | $1,134,000 | $208,000 |
| Depreciation Amortization Depletion | $11,888,000 | $10,253,000 | $8,061,000 | $6,597,000 |
| Depreciation And Amortization | $11,888,000 | $10,253,000 | $8,061,000 | $6,597,000 |
| Gain Loss On Sale Of PPE | $16,000 | $-212,000 | $147,000 | $0 |
| Net Income From Continuing Operations | $-8,251,000 | $-4,479,000 | $-14,679,000 | $10,551,000 |