AIFU
AIFU Inc.
Price Chart
Latest Quote
$2.03
Current Price| Previous Close | $2.06 |
| Open | $2.01 |
| Day High | $2.05 |
| Day Low | $1.96 |
| Volume | 6,576 |
Stock Information
Note: Financial values converted from CNY to USD
| Shares Outstanding | 115.95M |
| Total Debt | $19.80M |
| Cash Equivalents | $89.56M |
| Revenue | $173.78M |
| Net Income | $-2.42M |
| Sector | Financial Services |
| Industry | Insurance Brokers |
| Market Cap | $235.37M |
| P/E Ratio | 0.17 |
| EPS (TTM) | $11.62 |
| Exchange | NMS |
đ Custom Metrics & Score
Score: 24/42| Debt to Equity | 0.08 |
| Debt to Earnings | 0.30 |
| Current Ratio | 2.50 |
| Quick Ratio | 2.40 |
| Avg Revenue Growth | -11.18% |
| Profit Margin | 25.15% |
| Return on Equity | 17.87% |
| Avg FCF Growth | 10.22% |
| FCF Yield | 57.10% |
Score Explanation: The perfect score is 42/42 based on debt levels, profitability, growth rates, and cash flow metrics. FCF Yield is weighted most heavily as it shows what return the business currently generates.
Recent Price History
| Date | Close | Volume |
|---|---|---|
| 2026-02-02 | $2.03 | 6,800 |
| 2026-01-30 | $2.05 | 20,400 |
| 2026-01-29 | $1.95 | 7,700 |
| 2026-01-28 | $2.09 | 6,300 |
| 2026-01-27 | $2.25 | 11,300 |
| 2026-01-26 | $2.30 | 5,800 |
| 2026-01-23 | $2.30 | 17,300 |
| 2026-01-22 | $2.15 | 25,800 |
| 2026-01-21 | $2.05 | 223,200 |
| 2026-01-20 | $2.03 | 58,700 |
| 2026-01-16 | $2.52 | 571,200 |
| 2026-01-15 | $2.68 | 35,300 |
| 2026-01-14 | $2.73 | 4,700 |
| 2026-01-13 | $2.78 | 3,800 |
| 2026-01-12 | $2.82 | 80,900 |
| 2026-01-09 | $2.86 | 7,800 |
| 2026-01-08 | $3.16 | 8,700 |
| 2026-01-07 | $3.27 | 30,400 |
| 2026-01-06 | $3.01 | 31,800 |
| 2026-01-05 | $2.72 | 7,000 |
About AIFU Inc.
AIFU Inc., through its subsidiary, distributes insurance products in China. The company operates through two segments, Insurance Agency and Claims Adjusting. The Insurance Agency segment provides life and health insurance products, such as individual whole life, individual health, individual annuity, individual term life, individual endowment life, and participating insurance products; and non-life insurance products primarily includes individual accident, travel, homeowner, indemnity medical, commercial property, cargo, hull, liability, construction and erection, and extended warranty insurance products. The Claims Adjusting segment offers pre-underwriting survey, claims adjusting, residual value disposal, loading and unloading supervision, and consulting services. It also provides value-added services; elderly care services; healthcare services; and family governance services. In addition, the company operates FA app, an insurance sales and service platform; Fanhua RONS Assistant Digital Operating Platform, a digital marketing platform; Fanhua RONS Guanjia, a customer service platform; and WeCom that enables agents to directly interact with existing and potential customers. It serves customers through insurance sales and service group, insurance agencies and insurance brokerage firms, as well as sales and service outlets, individual sales agents, and in-house claims adjustors. The company was formerly known as AIX Inc. and changed its name to AIFU Inc. in April 2025. AIFU Inc. was founded in 1998 and is headquartered in Guangzhou, China. AIFU Inc. is a subsidiary of Highest Performances Holdings Inc.
đ° Latest News
Insiders are the top stockholders in AIFU Inc. (NASDAQ:AIFU), and the recent 11% drop might have disappointed them
Simply Wall St. âĸ 2026-01-19T10:41:34Z
One AIFU Insider Raised Their Stake In The Previous Year
Simply Wall St. âĸ 2025-10-08T10:58:30Z
US Market's Undiscovered Gems Three Promising Small Caps
Simply Wall St. âĸ 2025-05-22T11:32:42Z
Income Statement (Annual)
Revenue
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Reconciled Cost Of Revenue | $1,112,866,000 | $2,145,416,000 | $1,795,603,000 | $2,115,167,000 |
| Cost Of Revenue | $1,112,866,000 | $2,145,416,000 | $1,795,603,000 | $2,115,167,000 |
| Total Revenue | $1,808,832,000 | $3,198,389,000 | $2,781,614,000 | $3,271,114,000 |
| Operating Revenue | $1,808,832,000 | $3,198,389,000 | $2,781,614,000 | $3,271,114,000 |
Expenses
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Total Expenses | $1,840,554,000 | $3,002,564,000 | $2,612,939,000 | $2,969,209,000 |
| Other Income Expense | $432,540,000 | $148,303,000 | $13,986,000 | $66,212,000 |
| Other Non Operating Income Expenses | $-24,434,000 | $-766,000 | $-3,823,000 | $33,314,000 |
| Net Non Operating Interest Income Expense | $12,423,000 | $5,690,000 | $13,674,000 | $2,971,000 |
| Operating Expense | $727,688,000 | $857,148,000 | $817,336,000 | $854,042,000 |
| Selling And Marketing Expense | $208,583,000 | $250,223,000 | $272,706,000 | $306,463,000 |
| General And Administrative Expense | $519,105,000 | $606,925,000 | $544,630,000 | $547,579,000 |
Income & Earnings
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Net Income From Continuing Operation Net Minority Interest | $454,960,000 | $280,477,000 | $100,272,000 | $250,989,000 |
| Net Interest Income | $12,423,000 | $5,690,000 | $13,674,000 | $2,971,000 |
| Interest Income | $12,423,000 | $5,690,000 | $13,674,000 | $2,971,000 |
| Normalized Income | $107,202,786 | $156,749,730 | $86,183,447 | $226,120,641 |
| Net Income From Continuing And Discontinued Operation | $454,960,000 | $280,477,000 | $100,272,000 | $250,989,000 |
| Total Operating Income As Reported | $-435,843,000 | $195,825,000 | $168,675,000 | $301,905,000 |
| Net Income Common Stockholders | $454,960,000 | $280,477,000 | $100,272,000 | $250,989,000 |
| Net Income | $454,960,000 | $280,477,000 | $100,272,000 | $250,989,000 |
| Net Income Including Noncontrolling Interests | $309,474,000 | $289,099,000 | $85,723,000 | $259,941,000 |
| Net Income Continuous Operations | $309,474,000 | $289,099,000 | $85,723,000 | $259,941,000 |
| Earnings From Equity Interest Net Of Tax | $-5,052,000 | $-1,317,000 | $-69,596,000 | $-20,573,000 |
| Pretax Income | $413,241,000 | $349,818,000 | $196,335,000 | $371,088,000 |
| Special Income Charges | $493,185,000 | $-2,904,000 | $0 | - |
| Interest Income Non Operating | $12,423,000 | $5,690,000 | $13,674,000 | $2,971,000 |
| Operating Income | $-31,722,000 | $195,825,000 | $168,675,000 | $301,905,000 |
| Gross Profit | $695,966,000 | $1,052,973,000 | $986,011,000 | $1,155,947,000 |
Per Share Metrics
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Diluted EPS | $168.00 | $104.00 | $36.00 | $92.00 |
| Basic EPS | $172.00 | $104.00 | $36.00 | $92.00 |
Other
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Tax Effect Of Unusual Items | $109,216,786 | $25,341,730 | $3,720,447 | $8,029,641 |
| Tax Rate For Calcs | $0 | $0 | $0 | $0 |
| Normalized EBITDA (Bullshit earnings) | $-459,389,000 | $80,806,000 | $170,339,000 | $287,394,000 |
| Total Unusual Items | $456,974,000 | $149,069,000 | $17,809,000 | $32,898,000 |
| Total Unusual Items Excluding Goodwill | $456,974,000 | $149,069,000 | $17,809,000 | $32,898,000 |
| Reconciled Depreciation | $29,307,000 | $34,050,000 | $19,473,000 | $18,387,000 |
| EBITDA (Bullshit earnings) | $-2,415,000 | $229,875,000 | $188,148,000 | $320,292,000 |
| EBIT | $-31,722,000 | $195,825,000 | $168,675,000 | $301,905,000 |
| Diluted Average Shares | $2,676,371 | $2,691,850 | $2,686,144 | $2,685,727 |
| Basic Average Shares | $2,666,735 | $2,685,930 | $2,685,490 | $2,684,729 |
| Diluted NI Availto Com Stockholders | $454,960,000 | $280,477,000 | $100,272,000 | $250,989,000 |
| Minority Interests | $145,486,000 | $-8,622,000 | $14,549,000 | $-8,952,000 |
| Tax Provision | $98,715,000 | $59,402,000 | $41,016,000 | $90,574,000 |
| Gain On Sale Of Business | $897,306,000 | $-2,904,000 | $0 | - |
| Impairment Of Capital Assets | $404,121,000 | $0 | $0 | - |
| Gain On Sale Of Security | $-36,211,000 | $151,973,000 | $17,809,000 | $32,898,000 |
| Selling General And Administration | $727,688,000 | $857,148,000 | $817,336,000 | $854,042,000 |
| Other Gand A | $519,105,000 | $606,925,000 | $544,630,000 | $547,579,000 |
Balance Sheet (Annual)
Assets
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Net Tangible Assets | $2,546,516,000 | $1,638,798,000 | $1,513,406,000 | $1,728,016,000 |
| Total Assets | $4,151,014,000 | $4,050,884,000 | $3,089,516,000 | $3,242,118,000 |
| Total Non Current Assets | $2,111,319,000 | $1,675,319,000 | $795,942,000 | $976,050,000 |
| Other Non Current Assets | $37,281,000 | $45,286,000 | $32,129,000 | $47,054,000 |
| Non Current Deferred Assets | $9,976,000 | $40,735,000 | $20,402,000 | $18,728,000 |
| Non Current Deferred Taxes Assets | $9,976,000 | $40,735,000 | $20,402,000 | $18,728,000 |
| Non Current Note Receivables | $31,709,000 | $30,359,000 | - | - |
| Non Current Accounts Receivable | $722,979,000 | $741,867,000 | $385,834,000 | $192,114,000 |
| Investmentin Financial Assets | $151,492,000 | $156,892,000 | - | - |
| Goodwill And Other Intangible Assets | $0 | $432,465,000 | $109,997,000 | $109,869,000 |
| Current Assets | $2,039,695,000 | $2,375,565,000 | $2,293,574,000 | $2,266,068,000 |
| Other Current Assets | $447,000 | $4,202,000 | $2,664,000 | $1,997,000 |
| Restricted Cash | $35,539,000 | $53,238,000 | $59,957,000 | $76,303,000 |
| Prepaid Assets | $43,330,000 | $72,756,000 | $416,945,000 | $95,056,000 |
| Receivables | $1,139,046,000 | $699,218,000 | $898,603,000 | $657,406,000 |
| Receivables Adjustments Allowances | $-47,257,000 | $-30,414,000 | $-12,771,000 | $-802,000 |
| Other Receivables | $267,691,000 | $366,564,000 | $505,003,000 | $267,876,000 |
| Loans Receivable | $747,711,000 | $83,156,000 | - | - |
| Accounts Receivable | $170,901,000 | $279,912,000 | $393,600,000 | $390,332,000 |
| Allowance For Doubtful Accounts Receivable | $-12,254,000 | $-15,650,000 | $-15,361,000 | $-27,934,000 |
| Gross Accounts Receivable | $183,155,000 | $295,562,000 | $408,961,000 | $418,266,000 |
| Cash Cash Equivalents And Short Term Investments | $821,333,000 | $1,546,151,000 | $915,405,000 | $1,435,306,000 |
| Cash And Cash Equivalents | $192,117,000 | $521,538,000 | $567,525,000 | $564,624,000 |
| Other Intangible Assets | - | $58,316,000 | - | - |
Debt
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Total Debt | $206,486,000 | $292,775,000 | $172,173,000 | $215,295,000 |
| Long Term Debt And Capital Lease Obligation | $35,472,000 | $71,311,000 | $74,190,000 | $128,283,000 |
| Current Debt And Capital Lease Obligation | $171,014,000 | $221,464,000 | $97,983,000 | $87,012,000 |
| Current Debt | $134,976,000 | $164,300,000 | $35,679,000 | - |
Liabilities
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Total Liabilities Net Minority Interest | $1,520,559,000 | $1,713,366,000 | $1,358,185,000 | $1,281,756,000 |
| Total Non Current Liabilities Net Minority Interest | $703,683,000 | $689,588,000 | $406,209,000 | $373,081,000 |
| Other Non Current Liabilities | $33,374,000 | $33,373,000 | - | - |
| Tradeand Other Payables Non Current | $29,624,000 | $34,368,000 | $36,647,000 | $73,213,000 |
| Non Current Deferred Liabilities | $217,673,000 | $149,151,000 | $102,455,000 | $73,716,000 |
| Non Current Deferred Taxes Liabilities | $217,673,000 | $149,151,000 | $102,455,000 | $73,716,000 |
| Current Liabilities | $816,876,000 | $1,023,778,000 | $951,976,000 | $908,675,000 |
| Payables And Accrued Expenses | $625,214,000 | $802,314,000 | $853,993,000 | $821,663,000 |
| Payables | $369,033,000 | $476,199,000 | $606,695,000 | $584,293,000 |
| Other Payable | $20,530,000 | $34,975,000 | $36,817,000 | $53,122,000 |
| Total Tax Payable | $143,228,000 | $189,975,000 | $207,526,000 | $195,450,000 |
| Income Tax Payable | $73,429,000 | $100,260,000 | $130,024,000 | $130,222,000 |
| Accounts Payable | $113,265,000 | $251,249,000 | $362,352,000 | $335,721,000 |
Equity
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Common Stock Equity | $2,546,516,000 | $2,071,263,000 | $1,623,403,000 | $1,837,885,000 |
| Total Equity Gross Minority Interest | $2,630,455,000 | $2,337,518,000 | $1,731,331,000 | $1,960,362,000 |
| Stockholders Equity | $2,546,516,000 | $2,071,263,000 | $1,623,403,000 | $1,837,885,000 |
| Gains Losses Not Affecting Retained Earnings | $556,025,000 | $580,440,000 | $526,877,000 | $518,081,000 |
| Other Equity Adjustments | $556,025,000 | $580,440,000 | $526,877,000 | $518,081,000 |
| Retained Earnings | $1,789,250,000 | $1,319,605,000 | $1,087,984,000 | $1,311,715,000 |
| Long Term Equity Investment | $1,004,683,000 | $0 | $4,035,000 | $335,808,000 |
Other
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Treasury Shares Number | $68,078 | $61,692 | - | - |
| Ordinary Shares Number | $2,830,229 | $2,835,590 | $2,682,106 | $2,685,729 |
| Share Issued | $2,898,307 | $2,897,282 | $2,682,106 | $2,685,729 |
| Tangible Book Value | $2,546,516,000 | $1,638,798,000 | $1,513,406,000 | $1,728,016,000 |
| Invested Capital | $2,681,492,000 | $2,235,563,000 | $1,659,082,000 | $1,837,885,000 |
| Working Capital | $1,222,819,000 | $1,351,787,000 | $1,341,598,000 | $1,357,393,000 |
| Capital Lease Obligations | $71,510,000 | $128,475,000 | $136,494,000 | $215,295,000 |
| Total Capitalization | $2,546,516,000 | $2,071,263,000 | $1,623,403,000 | $1,837,885,000 |
| Minority Interest | $83,939,000 | $266,255,000 | $107,928,000 | $122,477,000 |
| Treasury Stock | $197,000 | $178,000 | $10,000 | $0 |
| Additional Paid In Capital | $192,760,000 | $162,721,000 | $461,000 | $0 |
| Capital Stock | $8,678,000 | $8,675,000 | $8,091,000 | $8,089,000 |
| Common Stock | $8,678,000 | $8,675,000 | $8,091,000 | $8,089,000 |
| Non Current Accrued Expenses | $387,540,000 | $401,385,000 | $192,917,000 | $97,869,000 |
| Long Term Capital Lease Obligation | $35,472,000 | $71,311,000 | $74,190,000 | $128,283,000 |
| Current Capital Lease Obligation | $36,038,000 | $57,164,000 | $62,304,000 | $87,012,000 |
| Line Of Credit | $134,976,000 | $164,300,000 | $35,679,000 | $0 |
| Pensionand Other Post Retirement Benefit Plans Current | $20,648,000 | $0 | - | - |
| Current Accrued Expenses | $256,181,000 | $326,115,000 | $247,298,000 | $237,370,000 |
| Dueto Related Parties Current | $92,010,000 | $0 | - | - |
| Duefrom Related Parties Non Current | $33,373,000 | $33,373,000 | - | - |
| Investments And Advances | $1,156,175,000 | $156,892,000 | $4,035,000 | $335,808,000 |
| Held To Maturity Securities | $125,000,000 | $125,000,000 | - | - |
| Available For Sale Securities | $26,492,000 | $31,892,000 | - | - |
| Goodwill | $0 | $374,149,000 | $109,997,000 | $109,869,000 |
| Net PPE | $153,199,000 | $227,715,000 | $243,545,000 | $272,477,000 |
| Accumulated Depreciation | $-155,335,000 | $-197,530,000 | $-191,945,000 | $-163,315,000 |
| Gross PPE | $308,534,000 | $425,245,000 | $435,490,000 | $435,792,000 |
| Leases | $21,897,000 | $34,969,000 | $39,993,000 | $36,791,000 |
| Construction In Progress | $53,640,000 | $53,640,000 | $56,880,000 | $0 |
| Machinery Furniture Equipment | $142,994,000 | $185,008,000 | $181,214,000 | $161,007,000 |
| Buildings And Improvements | $90,003,000 | $151,628,000 | $157,403,000 | $237,994,000 |
| Properties | $0 | $0 | $0 | $0 |
| Other Short Term Investments | $629,216,000 | $1,024,613,000 | $347,880,000 | $870,682,000 |
| Investmentsin Associatesat Cost | - | - | $4,035,000 | $335,808,000 |
Cash Flow Statement (Annual)
Free Cash Flow
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Free Cash Flow | $134,402,000 | $88,791,000 | $60,006,000 | $95,413,000 |
Operating Activities
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Operating Cash Flow | $142,852,000 | $101,787,000 | $137,752,000 | $126,198,000 |
| Cash Flow From Continuing Operating Activities | $142,852,000 | $101,787,000 | $137,752,000 | $126,198,000 |
| Operating Gains Losses | $-892,181,000 | $-11,515,000 | $61,458,000 | $16,745,000 |
Investing Activities
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Capital Expenditure | $-8,450,000 | $-12,996,000 | $-77,746,000 | $-30,785,000 |
| Investing Cash Flow | $-436,590,000 | $-234,308,000 | $-127,562,000 | $450,399,000 |
| Cash Flow From Continuing Investing Activities | $-436,590,000 | $-234,308,000 | $-127,562,000 | $450,399,000 |
| Net Other Investing Changes | $-683,800,000 | $66,560,000 | $-181,300,000 | $17,990,000 |
Financing Activities
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Repurchase Of Capital Stock | $-5,735,000 | $-40,556,000 | $-3,984,000 | $0 |
| Issuance Of Capital Stock | $93,000 | $0 | $0 | - |
| Financing Cash Flow | $-64,389,000 | $86,176,000 | $-20,371,000 | $-260,298,000 |
| Cash Flow From Continuing Financing Activities | $-64,389,000 | $86,176,000 | $-20,371,000 | $-260,298,000 |
| Net Other Financing Charges | $-29,423,000 | $7,220,000 | $3,000 | $-17,780,000 |
| Cash Dividends Paid | $0 | $0 | $-52,069,000 | $-242,518,000 |
| Common Stock Dividend Paid | $0 | $0 | $-52,069,000 | $-242,518,000 |
| Net Common Stock Issuance | $-5,642,000 | $-40,556,000 | $-3,984,000 | $0 |
| Common Stock Issuance | $93,000 | $0 | $0 | - |
Other
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Repayment Of Debt | $-164,300,000 | $-62,789,000 | $0 | $0 |
| Issuance Of Debt | $134,976,000 | $182,301,000 | $35,679,000 | $0 |
| Interest Paid Supplemental Data | $3,326,000 | $8,750,000 | $0 | $0 |
| Income Tax Paid Supplemental Data | $12,601,000 | $76,879,000 | $47,029,000 | $74,323,000 |
| End Cash Position | $245,744,000 | $602,004,000 | $648,211,000 | $656,522,000 |
| Beginning Cash Position | $602,004,000 | $648,211,000 | $656,522,000 | $350,098,000 |
| Effect Of Exchange Rate Changes | $1,867,000 | $138,000 | $1,870,000 | $-9,875,000 |
| Changes In Cash | $-358,127,000 | $-46,345,000 | $-10,181,000 | $316,299,000 |
| Common Stock Payments | $-5,735,000 | $-40,556,000 | $-3,984,000 | $0 |
| Net Issuance Payments Of Debt | $-29,324,000 | $119,512,000 | $35,679,000 | $0 |
| Net Short Term Debt Issuance | $134,976,000 | $182,301,000 | $35,679,000 | $0 |
| Short Term Debt Issuance | $134,976,000 | $182,301,000 | $35,679,000 | $0 |
| Net Long Term Debt Issuance | $-164,300,000 | $-62,789,000 | $0 | $0 |
| Long Term Debt Payments | $-164,300,000 | $-62,789,000 | $0 | $0 |
| Net Investment Purchase And Sale | $302,936,000 | $-309,371,000 | $149,256,000 | $462,169,000 |
| Sale Of Investment | $2,150,410,000 | $4,226,001,000 | $3,239,556,000 | $8,646,532,000 |
| Purchase Of Investment | $-1,847,474,000 | $-4,535,372,000 | $-3,090,300,000 | $-8,184,363,000 |
| Net Business Purchase And Sale | $-50,393,000 | $18,452,000 | $-21,571,000 | $0 |
| Purchase Of Business | $-50,393,000 | - | $-21,571,000 | $0 |
| Net PPE Purchase And Sale | $-5,333,000 | $-9,949,000 | $-73,947,000 | $-29,760,000 |
| Sale Of PPE | $3,117,000 | $3,047,000 | $3,799,000 | $1,025,000 |
| Purchase Of PPE | $-8,450,000 | $-12,996,000 | $-77,746,000 | $-30,785,000 |
| Change In Working Capital | $-32,566,000 | $-229,418,000 | $-174,975,000 | $-293,993,000 |
| Change In Other Current Liabilities | $-55,709,000 | $-68,265,000 | $-88,573,000 | $-101,186,000 |
| Change In Other Current Assets | $7,577,000 | $3,643,000 | $8,572,000 | $3,485,000 |
| Change In Payables And Accrued Expense | $108,095,000 | $-406,843,000 | $-54,139,000 | $-42,222,000 |
| Change In Accrued Expense | $-30,299,000 | $-8,799,000 | $-15,771,000 | $6,265,000 |
| Change In Payable | $138,394,000 | $-398,044,000 | $-38,368,000 | $-48,487,000 |
| Change In Account Payable | $-135,671,000 | $-362,066,000 | $22,099,000 | $-37,104,000 |
| Change In Tax Payable | $-28,815,000 | $-32,226,000 | $-36,828,000 | $-9,885,000 |
| Change In Income Tax Payable | $-28,815,000 | $-32,226,000 | $-36,828,000 | $-9,885,000 |
| Change In Receivables | $-92,529,000 | $242,047,000 | $-40,835,000 | $-154,070,000 |
| Changes In Account Receivables | $76,783,000 | $196,422,000 | $-1,491,000 | $-5,528,000 |
| Other Non Cash Items | $44,192,000 | $59,502,000 | $87,066,000 | $101,448,000 |
| Stock Based Compensation | $38,589,000 | $17,095,000 | $461,000 | $0 |
| Unrealized Gain Loss On Investment Securities | $82,588,000 | $-96,217,000 | $0 | $0 |
| Provisionand Write Offof Assets | $43,650,000 | $24,647,000 | $30,701,000 | - |
| Asset Impairment Charge | $408,301,000 | $0 | $0 | $-235,000 |
| Deferred Tax | $111,498,000 | $14,544,000 | $27,845,000 | $23,905,000 |
| Deferred Income Tax | $111,498,000 | $14,544,000 | $27,845,000 | $23,905,000 |
| Depreciation Amortization Depletion | $29,307,000 | $34,050,000 | $19,473,000 | $18,387,000 |
| Depreciation And Amortization | $29,307,000 | $34,050,000 | $19,473,000 | $18,387,000 |
| Amortization Cash Flow | $16,791,000 | $17,858,000 | $0 | $45,000 |
| Amortization Of Intangibles | $16,791,000 | $17,858,000 | $0 | $45,000 |
| Depreciation | $12,516,000 | $16,192,000 | $19,473,000 | $18,342,000 |
| Earnings Losses From Equity Investments | $10,252,000 | $1,317,000 | $69,596,000 | $20,573,000 |
| Gain Loss On Investment Securities | $-5,351,000 | $-17,047,000 | $-10,963,000 | $-3,171,000 |
| Gain Loss On Sale Of PPE | $224,000 | $1,311,000 | $2,825,000 | $1,394,000 |
| Gain Loss On Sale Of Business | $-897,306,000 | $2,904,000 | $0 | $-2,051,000 |
| Net Income From Continuing Operations | $309,474,000 | $289,099,000 | $85,723,000 | $259,941,000 |
| Long Term Debt Issuance | - | $182,301,000 | $35,679,000 | $0 |
| Sale Of Business | - | $18,452,000 | $0 | $960,000 |
| Proceeds From Stock Option Exercised | - | - | - | $0 |