AIEV
Thunder Power Holdings, Inc.
Price Chart
Latest Quote
$0.12
Current Price| Previous Close | $0.11 |
| Open | $0.12 |
| Day High | $0.12 |
| Day Low | $0.12 |
| Volume | 20,515 |
Stock Information
| Shares Outstanding | 50.72M |
| Total Debt | $3.18M |
| Cash Equivalents | $17K |
| Net Income | $-1.71M |
| Sector | Consumer Cyclical |
| Industry | Auto Manufacturers |
| Market Cap | $6.09M |
| EPS (TTM) | $-0.03 |
| Exchange | OQB |
đ Custom Metrics & Score
Score: 15/42| Debt to Equity | 0.00 |
| Debt to Earnings | -0.00 |
| Current Ratio | 1.93 |
| Quick Ratio | 0.01 |
| Return on Equity | -38.36% |
| Avg FCF Growth | 35.52% |
| FCF Yield | -20.16% |
Score Explanation: The perfect score is 42/42 based on debt levels, profitability, growth rates, and cash flow metrics. FCF Yield is weighted most heavily as it shows what return the business currently generates.
Recent Price History
| Date | Close | Volume |
|---|---|---|
| 2026-02-02 | $0.12 | 48,000 |
| 2026-01-30 | $0.11 | 900 |
| 2026-01-29 | $0.11 | 1,700 |
| 2026-01-28 | $0.15 | 5,900 |
| 2026-01-27 | $0.12 | 2,900 |
| 2026-01-26 | $0.12 | 500 |
| 2026-01-23 | $0.14 | 2,200 |
| 2026-01-22 | $0.11 | 21,200 |
| 2026-01-21 | $0.16 | 0 |
| 2026-01-20 | $0.16 | 5,500 |
| 2026-01-16 | $0.16 | 24,500 |
| 2026-01-15 | $0.15 | 27,600 |
| 2026-01-14 | $0.17 | 4,300 |
| 2026-01-13 | $0.17 | 400 |
| 2026-01-12 | $0.17 | 300 |
| 2026-01-09 | $0.18 | 2,000 |
| 2026-01-08 | $0.21 | 0 |
| 2026-01-07 | $0.21 | 0 |
| 2026-01-06 | $0.21 | 10,800 |
| 2026-01-05 | $0.20 | 14,300 |
About Thunder Power Holdings, Inc.
Thunder Power Holdings, Inc. develops and manufactures electric vehicles. It offers the electric vehicles in the categories of coupe, compact city car, long-range sedan, and long-range SUV. The company is headquartered in Wilmington, Delaware.
đ° Latest News
No news articles available at the moment. Check back later for updates on AIEV.
Income Statement (Annual)
Revenue
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Total Revenue | $0 | $0 | $0 | $0 |
| Operating Revenue | $0 | $0 | $0 | $0 |
Expenses
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Total Expenses | $2,502,190 | $1,815,071 | $432,005 | $939,524 |
| Other Income Expense | $-212 | $-573 | $-1 | $15,709 |
| Net Non Operating Interest Income Expense | $51 | $0 | - | - |
| Operating Expense | $2,502,190 | $1,815,071 | $432,005 | $939,524 |
| General And Administrative Expense | $2,502,190 | $1,815,071 | $432,005 | $939,524 |
| Other Non Operating Income Expenses | - | - | $2 | $15,444 |
Income & Earnings
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Net Income From Continuing Operation Net Minority Interest | $-2,502,351 | $-1,815,644 | $-432,006 | $-923,815 |
| Net Interest Income | $51 | $0 | - | - |
| Interest Income | $51 | $0 | - | - |
| Normalized Income | $-2,502,139 | $-1,815,071 | $-432,003 | $-924,080 |
| Net Income From Continuing And Discontinued Operation | $-2,502,351 | $-1,815,644 | $-432,006 | $-923,815 |
| Net Income Common Stockholders | $-2,502,351 | $-1,815,644 | $-432,006 | $-923,815 |
| Net Income | $-2,502,351 | $-1,815,644 | $-432,006 | $-923,815 |
| Net Income Including Noncontrolling Interests | $-2,502,351 | $-1,815,644 | $-432,006 | $-923,815 |
| Net Income Continuous Operations | $-2,502,351 | $-1,815,644 | $-432,006 | $-923,815 |
| Pretax Income | $-2,502,351 | $-1,815,644 | $-432,006 | $-923,815 |
| Interest Income Non Operating | $51 | $0 | - | - |
| Operating Income | $-2,502,190 | $-1,815,071 | $-432,005 | $-939,524 |
Per Share Metrics
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Diluted EPS | $-0.06 | $-0.04 | $-0.01 | $-0.02 |
| Basic EPS | $-0.06 | $-0.04 | $-0.01 | $-0.02 |
Other
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Tax Effect Of Unusual Items | $0 | $0 | $0 | $0 |
| Tax Rate For Calcs | $0 | $0 | $0 | $0 |
| Normalized EBITDA (Bullshit earnings) | $-2,473,009 | $-1,783,414 | $-366,116 | $-819,998 |
| Total Unusual Items | $-212 | $-573 | $-3 | $265 |
| Total Unusual Items Excluding Goodwill | $-212 | $-573 | $-3 | $265 |
| Reconciled Depreciation | $28,969 | $31,084 | $65,886 | $119,791 |
| EBITDA (Bullshit earnings) | $-2,473,221 | $-1,783,987 | $-366,119 | $-819,733 |
| EBIT | $-2,502,190 | $-1,815,071 | $-432,005 | $-939,524 |
| Diluted Average Shares | $44,736,947 | $46,662,091 | $46,662,091 | $46,662,091 |
| Basic Average Shares | $44,736,947 | $46,662,091 | $46,662,091 | $46,662,091 |
| Diluted NI Availto Com Stockholders | $-2,502,351 | $-1,815,644 | $-432,006 | $-923,815 |
| Tax Provision | $0 | $0 | $0 | $0 |
| Gain On Sale Of Security | $-212 | $-573 | $-3 | $265 |
| Selling General And Administration | $2,502,190 | $1,815,071 | $432,005 | $939,524 |
| Other Gand A | $2,502,190 | $1,815,071 | $432,005 | $939,524 |
Balance Sheet (Annual)
Assets
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Net Tangible Assets | $6,523,627 | $501,303 | $-519,825 | $-604,495 |
| Total Assets | $13,555,059 | $1,257,592 | $289,184 | $52,328 |
| Total Non Current Assets | $4,614 | $7,714 | $38,798 | $52,099 |
| Current Assets | $13,550,445 | $1,249,878 | $250,386 | $229 |
| Other Current Assets | $315,000 | $615,000 | - | - |
| Current Deferred Assets | $0 | $429,750 | - | - |
| Prepaid Assets | $13,182,829 | $8,221 | - | - |
| Cash Cash Equivalents And Short Term Investments | $52,616 | $196,907 | $250,386 | $229 |
| Cash And Cash Equivalents | $52,616 | $196,907 | $250,386 | $229 |
| Cash Financial | $52,616 | $196,907 | $250,386 | $229 |
Debt
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Total Debt | $3,455 | $0 | $131,077 | $74,332 |
| Current Debt And Capital Lease Obligation | $3,455 | - | $127,635 | $74,332 |
| Long Term Debt And Capital Lease Obligation | - | - | $3,442 | $0 |
Liabilities
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Total Liabilities Net Minority Interest | $7,031,432 | $756,289 | $809,009 | $656,823 |
| Total Non Current Liabilities Net Minority Interest | $0 | $0 | $3,442 | $0 |
| Current Liabilities | $7,031,432 | $756,289 | $805,567 | $656,823 |
| Current Deferred Liabilities | $0 | $590,000 | $300,000 | $500,000 |
| Payables And Accrued Expenses | $7,027,977 | $166,289 | $377,932 | $82,491 |
| Payables | $5,851,619 | $166,289 | $377,932 | $82,491 |
| Other Payable | $3,171,590 | $97,297 | $11,028 | $11,028 |
| Total Tax Payable | $913,742 | $0 | - | - |
Equity
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Common Stock Equity | $6,523,627 | $501,303 | $-519,825 | $-604,495 |
| Total Equity Gross Minority Interest | $6,523,627 | $501,303 | $-519,825 | $-604,495 |
| Stockholders Equity | $6,523,627 | $501,303 | $-519,825 | $-604,495 |
| Gains Losses Not Affecting Retained Earnings | $133 | $0 | - | - |
| Other Equity Adjustments | $133 | - | - | - |
| Retained Earnings | $-36,932,246 | $-34,429,895 | $-32,614,251 | $-32,182,245 |
Other
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Ordinary Shares Number | $50,724,664 | $46,662,091 | $46,662,091 | $46,662,091 |
| Share Issued | $50,724,664 | $46,662,091 | $46,662,091 | $46,662,091 |
| Tangible Book Value | $6,523,627 | $501,303 | $-519,825 | $-604,495 |
| Invested Capital | $6,523,627 | $501,303 | $-519,825 | $-604,495 |
| Working Capital | $6,519,013 | $493,589 | $-555,181 | $-656,594 |
| Capital Lease Obligations | $3,455 | $0 | $131,077 | $74,332 |
| Total Capitalization | $6,523,627 | $501,303 | $-519,825 | $-604,495 |
| Additional Paid In Capital | $43,450,667 | $34,927,449 | $32,069,695 | $31,553,044 |
| Capital Stock | $5,073 | $3,749 | $24,731 | $24,706 |
| Common Stock | $5,073 | $3,749 | $24,731 | $24,706 |
| Current Deferred Revenue | $0 | $590,000 | $300,000 | $500,000 |
| Current Capital Lease Obligation | $3,455 | $0 | $127,635 | $74,332 |
| Current Accrued Expenses | $1,176,358 | $0 | - | - |
| Dueto Related Parties Current | $1,766,287 | $68,992 | $366,904 | $71,463 |
| Net PPE | $4,614 | $7,714 | $38,798 | $52,099 |
| Accumulated Depreciation | $0 | $-300,222 | $-295,856 | $-262,874 |
| Gross PPE | $4,614 | $307,936 | $334,654 | $314,973 |
| Machinery Furniture Equipment | $0 | $302,196 | $302,196 | $302,196 |
| Buildings And Improvements | $4,614 | $5,740 | - | - |
| Properties | $0 | $0 | - | - |
| Long Term Capital Lease Obligation | - | - | $3,442 | $0 |
| Other Properties | - | - | $32,458 | $12,777 |
Cash Flow Statement (Annual)
Free Cash Flow
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Free Cash Flow | $-1,227,253 | $-658,729 | $-49,843 | $-506,987 |
Operating Activities
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Operating Cash Flow | $-1,227,253 | $-658,729 | $-49,843 | $-506,987 |
| Cash Flow From Continuing Operating Activities | $-1,227,253 | $-658,729 | $-49,843 | $-506,988 |
Investing Activities
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Investing Cash Flow | $929,302 | $0 | - | - |
| Cash Flow From Continuing Investing Activities | $929,302 | $0 | - | - |
Financing Activities
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Financing Cash Flow | $153,660 | $605,250 | $300,000 | $500,000 |
| Cash Flow From Continuing Financing Activities | $153,660 | $605,250 | $300,000 | $500,000 |
| Net Other Financing Charges | $-492,900 | $1,220,250 | $300,000 | $500,000 |
Other
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Repayment Of Debt | $-405,000 | $-615,000 | - | - |
| Issuance Of Debt | $1,051,560 | $0 | - | - |
| Interest Paid Supplemental Data | $0 | $0 | $0 | $0 |
| Income Tax Paid Supplemental Data | $0 | $0 | $0 | $0 |
| End Cash Position | $52,616 | $196,907 | $250,386 | $229 |
| Beginning Cash Position | $196,907 | $250,386 | $229 | $7,216 |
| Changes In Cash | $-144,291 | $-53,479 | $250,157 | $-6,987 |
| Net Issuance Payments Of Debt | $646,560 | $-615,000 | - | - |
| Net Short Term Debt Issuance | $1,026,560 | $-315,000 | - | - |
| Short Term Debt Payments | $-25,000 | $-315,000 | - | - |
| Short Term Debt Issuance | $1,051,560 | $0 | - | - |
| Net Long Term Debt Issuance | $-380,000 | $-300,000 | - | - |
| Long Term Debt Payments | $-380,000 | $-300,000 | - | - |
| Net Business Purchase And Sale | $929,302 | $0 | - | - |
| Sale Of Business | $929,302 | $0 | - | - |
| Change In Working Capital | $238,417 | $315,362 | $299,601 | $279,572 |
| Change In Other Current Liabilities | $-22,414 | $511 | $4,160 | $2,203 |
| Change In Other Current Assets | $-6,997 | $-8,221 | - | - |
| Change In Payables And Accrued Expense | $267,828 | $323,072 | $295,441 | $277,369 |
| Change In Payable | $267,828 | $323,072 | $295,441 | $277,369 |
| Stock Based Compensation | $1,007,712 | $810,469 | $16,676 | $17,464 |
| Depreciation Amortization Depletion | $28,969 | $31,084 | $65,886 | $119,791 |
| Depreciation And Amortization | $28,969 | $31,084 | $65,886 | $119,791 |
| Depreciation | $28,969 | $31,084 | $65,886 | $119,791 |
| Net Income From Continuing Operations | $-2,502,351 | $-1,815,644 | $-432,006 | $-923,815 |
| Change In Accrued Expense | - | - | $295,441 | $56,965 |
| Other Non Cash Items | - | - | - | $1 |