AHRO
Authentic Holdings, Inc.
Price Chart
Latest Quote
$0.00
Current Price| Previous Close | $0.00 |
| Open | $0.00 |
| Day High | $0.00 |
| Day Low | $0.00 |
| Volume | 6,750,000 |
Stock Information
| Shares Outstanding | 2.38B |
| Total Debt | $3.11M |
| Cash Equivalents | $7 |
| Revenue | $583K |
| Net Income | $-1.89M |
| Sector | Consumer Cyclical |
| Industry | Apparel Manufacturing |
| Market Cap | $1.43M |
| P/E Ratio | inf |
| Exchange | PNK |
đ Custom Metrics & Score
Score: 13/42| Debt to Equity | -2.70 |
| Debt to Earnings | 10.35 |
| Current Ratio | 0.04 |
| Quick Ratio | 0.04 |
| Avg Revenue Growth | 1677.25% |
| Profit Margin | -331.19% |
| Return on Equity | 126.88% |
| Avg FCF Growth | -4.53% |
| FCF Yield | -10.00% |
Score Explanation: The perfect score is 42/42 based on debt levels, profitability, growth rates, and cash flow metrics. FCF Yield is weighted most heavily as it shows what return the business currently generates.
Recent Price History
| Date | Close | Volume |
|---|---|---|
| 2026-02-02 | $0.00 | 371,500 |
| 2026-01-30 | $0.00 | 7,301,545 |
| 2026-01-29 | $0.00 | 65,881,774 |
| 2026-01-28 | $0.00 | 1,351,722 |
| 2026-01-27 | $0.00 | 2,401,181 |
| 2026-01-26 | $0.00 | 13,651,161 |
| 2026-01-23 | $0.00 | 30,929,158 |
| 2026-01-22 | $0.00 | 4,781 |
| 2026-01-21 | $0.00 | 2,400,787 |
| 2026-01-20 | $0.00 | 702,531 |
| 2026-01-16 | $0.00 | 1,450,000 |
| 2026-01-15 | $0.00 | 771,366 |
| 2026-01-14 | $0.00 | 6,034,144 |
| 2026-01-13 | $0.00 | 1,142,551 |
| 2026-01-12 | $0.00 | 328,477 |
| 2026-01-09 | $0.00 | 6,700,027 |
| 2026-01-08 | $0.00 | 85,806 |
| 2026-01-07 | $0.00 | 89,549 |
| 2026-01-06 | $0.00 | 551,314 |
| 2026-01-05 | $0.00 | 503,274 |
About Authentic Holdings, Inc.
Authentic Holdings, Inc., a multi-faceted media and merchandising company, operates in fan wear and memorabilia industries. It creates fan-wear collectibles which contains fibers from original event worn apparel from an iconic individual. The company also creates and distributes vinyl records to retail department stores, as well as through online; and operates a non-fungible token (NFT) platform. The company was formerly known as Global Fiber Technologies, Inc. Authentic Holdings, Inc. was founded in 2004 and is headquartered in Somerville, New Jersey.
đ° Latest News
No news articles available at the moment. Check back later for updates on AHRO.
Income Statement (Annual)
Revenue
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Reconciled Cost Of Revenue | $127,307 | $0 | $0 | $63,814 |
| Cost Of Revenue | $127,307 | $0 | $0 | $63,814 |
| Total Revenue | $398,600 | $0 | $0 | $5,854 |
| Operating Revenue | $398,600 | $0 | $0 | $5,854 |
Expenses
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Interest Expense | $294,330 | $344,443 | $198,884 | $218,545 |
| Total Expenses | $1,124,527 | $660,910 | $415,048 | $347,224 |
| Other Income Expense | $-299,880 | $-653,102 | $-543,851 | $-841,322 |
| Other Non Operating Income Expenses | $-625,000 | $-62,035 | $-9,750 | - |
| Net Non Operating Interest Income Expense | $-294,330 | $-344,443 | $-198,884 | $-218,545 |
| Interest Expense Non Operating | $294,330 | $344,443 | $198,884 | $218,545 |
| Operating Expense | $997,220 | $660,910 | $415,048 | $283,410 |
| General And Administrative Expense | $467,935 | $303,417 | $258,507 | $164,737 |
| Total Other Finance Cost | - | - | $9,750 | - |
Income & Earnings
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Net Income From Continuing Operation Net Minority Interest | $-1,320,137 | $-1,658,455 | $-1,157,783 | $-1,401,237 |
| Net Interest Income | $-294,330 | $-344,443 | $-198,884 | $-218,545 |
| Normalized Income | $-1,645,257 | $-1,067,388 | $-623,682 | $-559,915 |
| Net Income From Continuing And Discontinued Operation | $-1,320,137 | $-1,658,455 | $-1,157,783 | $-1,401,237 |
| Total Operating Income As Reported | $-725,927 | $-660,910 | $-415,048 | $-341,370 |
| Net Income Common Stockholders | $-1,320,137 | $-1,658,455 | $-1,157,783 | $-1,401,237 |
| Net Income | $-1,320,137 | $-1,658,455 | $-1,157,783 | $-1,401,237 |
| Net Income Including Noncontrolling Interests | $-1,320,137 | $-1,658,455 | $-1,157,783 | $-1,401,237 |
| Net Income Continuous Operations | $-1,320,137 | $-1,658,455 | $-1,157,783 | $-1,401,237 |
| Pretax Income | $-1,320,137 | $-1,658,455 | $-1,157,783 | $-1,401,237 |
| Special Income Charges | $-170,813 | $-327,472 | $15,856 | - |
| Operating Income | $-725,927 | $-660,910 | $-415,048 | $-341,370 |
| Depreciation Amortization Depletion Income Statement | $524,858 | $300,635 | $91,226 | $118,673 |
| Depreciation And Amortization In Income Statement | $524,858 | $300,635 | $91,226 | $118,673 |
| Gross Profit | $271,293 | $0 | $0 | $-57,960 |
Per Share Metrics
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Diluted EPS | $0.00 | $0.00 | $-0.00 | $-0.00 |
| Basic EPS | $0.00 | $0.00 | $-0.00 | $-0.00 |
Other
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Tax Effect Of Unusual Items | $0 | $0 | $0 | $0 |
| Tax Rate For Calcs | $0 | $0 | $0 | $0 |
| Normalized EBITDA (Bullshit earnings) | $-826,069 | $-422,309 | $-333,572 | $-222,697 |
| Total Unusual Items | $325,120 | $-591,067 | $-534,101 | $-841,322 |
| Total Unusual Items Excluding Goodwill | $325,120 | $-591,067 | $-534,101 | $-841,322 |
| Reconciled Depreciation | $524,858 | $300,636 | $91,226 | $118,673 |
| EBITDA (Bullshit earnings) | $-500,949 | $-1,013,376 | $-867,673 | $-1,064,019 |
| EBIT | $-1,025,807 | $-1,314,012 | $-958,899 | $-1,182,692 |
| Diluted Average Shares | $2,197,138,699 | $1,847,673,383 | $1,557,397,662 | $1,300,075,808 |
| Basic Average Shares | $2,197,138,699 | $1,847,673,383 | $1,557,397,662 | $1,300,075,808 |
| Diluted NI Availto Com Stockholders | $-1,320,137 | $-1,658,455 | $-1,157,783 | $-1,401,237 |
| Other Special Charges | $170,813 | $327,472 | $-15,856 | - |
| Gain On Sale Of Security | $495,933 | $-263,595 | $-549,957 | $-841,322 |
| Research And Development | $4,427 | $56,858 | $65,315 | - |
| Selling General And Administration | $467,935 | $303,417 | $258,507 | $164,737 |
| Other Gand A | $467,935 | $303,417 | $258,507 | $154,737 |
| Salaries And Wages | - | - | $0 | $10,000 |
Balance Sheet (Annual)
Assets
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Net Tangible Assets | $-5,324,664 | $-4,976,860 | $-4,535,275 | $-3,740,856 |
| Total Assets | $4,491,703 | $5,418,043 | $711,679 | $173,882 |
| Total Non Current Assets | $4,284,185 | $4,793,043 | $86,678 | $173,882 |
| Goodwill And Other Intangible Assets | $4,284,185 | $4,771,322 | $18,473 | $61,466 |
| Other Intangible Assets | $4,284,185 | $4,771,322 | $18,473 | $61,466 |
| Current Assets | $207,518 | $625,000 | $625,000 | $0 |
| Prepaid Assets | $0 | $625,000 | $625,000 | $0 |
| Receivables | $201,628 | $0 | - | - |
| Accounts Receivable | $201,628 | $0 | - | - |
| Cash Cash Equivalents And Short Term Investments | $5,890 | $0 | $0 | $0 |
| Cash And Cash Equivalents | $5,890 | $0 | $0 | $0 |
| Inventory | - | - | - | $0 |
Debt
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Net Debt | $2,801,943 | $2,611,627 | $2,500,419 | $1,553,946 |
| Total Debt | $2,807,833 | $2,611,627 | $2,500,419 | $1,553,946 |
| Current Debt And Capital Lease Obligation | $2,807,833 | $2,611,627 | $2,500,419 | $1,553,946 |
| Current Debt | $2,807,833 | $2,611,627 | $2,500,419 | $1,553,946 |
| Other Current Borrowings | $1,885,130 | $1,682,382 | $1,589,341 | $767,513 |
Liabilities
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Total Liabilities Net Minority Interest | $5,532,182 | $5,623,581 | $5,228,481 | $3,853,272 |
| Total Non Current Liabilities Net Minority Interest | $0 | $0 | $0 | $0 |
| Current Liabilities | $5,532,182 | $5,623,581 | $5,228,481 | $3,853,272 |
| Other Current Liabilities | $1,137,119 | $1,633,052 | $1,608,485 | $1,142,808 |
| Current Deferred Liabilities | $479,533 | $560,779 | $383,686 | $280,416 |
| Current Notes Payable | $922,703 | $927,431 | $910,772 | $783,978 |
| Payables And Accrued Expenses | $518,946 | $316,873 | $234,641 | $374,852 |
| Payables | $518,946 | $316,873 | $234,641 | $374,852 |
| Accounts Payable | $518,946 | $316,873 | $234,641 | $274,852 |
| Other Payable | - | - | - | $100,000 |
Equity
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Common Stock Equity | $-1,041,085 | $-205,938 | $-4,517,002 | $-3,679,590 |
| Preferred Stock Equity | $606 | $400 | $200 | $200 |
| Total Equity Gross Minority Interest | $-1,040,479 | $-205,538 | $-4,516,802 | $-3,679,390 |
| Stockholders Equity | $-1,040,479 | $-205,538 | $-4,516,802 | $-3,679,390 |
| Other Equity Interest | $52,200 | $16,500 | - | - |
| Retained Earnings | $-39,358,905 | $-38,038,768 | $-36,380,313 | $-35,222,530 |
Other
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Ordinary Shares Number | $2,262,255,848 | $2,024,420,237 | $1,557,397,662 | $1,450,210,322 |
| Share Issued | $2,262,255,848 | $2,024,420,237 | $1,557,397,662 | $1,450,210,322 |
| Tangible Book Value | $-5,325,270 | $-4,977,260 | $-4,535,475 | $-3,741,056 |
| Invested Capital | $1,766,748 | $2,405,689 | $-2,016,583 | $-2,125,644 |
| Working Capital | $-5,324,664 | $-4,998,581 | $-4,603,481 | $-3,853,272 |
| Total Capitalization | $-1,040,479 | $-205,538 | $-4,516,802 | $-3,679,390 |
| Additional Paid In Capital | $36,003,364 | $35,791,910 | $30,305,914 | $30,092,730 |
| Capital Stock | $2,262,862 | $2,024,820 | $1,557,597 | $1,450,410 |
| Common Stock | $2,262,256 | $2,024,420 | $1,557,397 | $1,450,210 |
| Preferred Stock | $606 | $400 | $200 | $200 |
| Line Of Credit | $0 | $1,814 | $306 | $2,455 |
| Pensionand Other Post Retirement Benefit Plans Current | $588,751 | $501,250 | $501,250 | $501,250 |
| Net PPE | $0 | $21,721 | $68,205 | $112,416 |
| Accumulated Depreciation | $-240,853 | $-219,132 | $-172,648 | $-124,415 |
| Gross PPE | $240,853 | $240,853 | $240,853 | $236,831 |
| Other Properties | $4,755 | $4,755 | $4,755 | $733 |
| Machinery Furniture Equipment | $236,098 | $236,098 | $236,098 | $236,098 |
| Preferred Shares Number | - | - | $200,000 | $200,000 |
| Dueto Related Parties Current | - | - | $383,686 | $280,416 |
| Finished Goods | - | - | - | $0 |
| Raw Materials | - | - | - | $0 |
Cash Flow Statement (Annual)
Free Cash Flow
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Free Cash Flow | $-142,719 | $-227,228 | $-1,002,727 | $-174,309 |
Operating Activities
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Operating Cash Flow | $-126,719 | $-227,228 | $-998,705 | $-174,309 |
| Cash Flow From Continuing Operating Activities | $-126,719 | $-227,228 | $-998,705 | $-174,309 |
| Operating Gains Losses | $-325,120 | $716,067 | $598,270 | $438,379 |
Investing Activities
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Capital Expenditure | $-16,000 | - | $-4,022 | - |
| Investing Cash Flow | $-16,000 | $0 | $-4,022 | $0 |
| Cash Flow From Continuing Investing Activities | $-16,000 | $0 | $-4,022 | $0 |
Financing Activities
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Issuance Of Capital Stock | $151,730 | $35,000 | $97,965 | - |
| Financing Cash Flow | $148,609 | $227,228 | $1,002,727 | $165,761 |
| Cash Flow From Continuing Financing Activities | $148,609 | $227,228 | $1,002,727 | $165,761 |
| Net Other Financing Charges | $-81,245 | $17,790 | $18,989 | $165,761 |
| Net Preferred Stock Issuance | $17,000 | - | - | - |
| Preferred Stock Issuance | $17,000 | - | - | - |
| Net Common Stock Issuance | $134,730 | $35,000 | $97,965 | - |
| Common Stock Issuance | $134,730 | $35,000 | $97,965 | - |
Other
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Repayment Of Debt | $-99,376 | $-39,820 | $-2,149 | $0 |
| Issuance Of Debt | $177,500 | $214,258 | $887,922 | $0 |
| Interest Paid Supplemental Data | $0 | $0 | $0 | $0 |
| Income Tax Paid Supplemental Data | $0 | $0 | $0 | $0 |
| End Cash Position | $5,890 | $0 | $0 | $0 |
| Beginning Cash Position | $0 | $0 | $0 | $8,548 |
| Changes In Cash | $5,890 | - | - | $-8,548 |
| Net Issuance Payments Of Debt | $78,124 | $174,438 | $885,773 | $0 |
| Net Short Term Debt Issuance | $78,124 | $174,438 | $885,773 | - |
| Short Term Debt Payments | $-99,376 | $-39,820 | $-2,149 | - |
| Short Term Debt Issuance | $177,500 | $214,258 | $887,922 | - |
| Net Intangibles Purchase And Sale | $-16,000 | $0 | - | $0 |
| Purchase Of Intangibles | $-16,000 | $0 | - | $0 |
| Change In Working Capital | $954,245 | $387,882 | $-530,418 | $89,755 |
| Change In Payables And Accrued Expense | $530,873 | $387,882 | $94,582 | $26,485 |
| Change In Accrued Expense | $241,488 | $219,385 | $134,792 | $51,366 |
| Change In Interest Payable | $241,488 | $219,385 | $134,792 | $51,366 |
| Change In Payable | $289,385 | $168,497 | $-40,210 | $-24,881 |
| Change In Account Payable | $289,385 | $168,497 | $-40,210 | $-24,881 |
| Change In Prepaid Assets | $625,000 | $0 | $-625,000 | $0 |
| Change In Receivables | $-201,628 | $0 | - | - |
| Changes In Account Receivables | $-201,628 | $0 | - | - |
| Other Non Cash Items | $39,435 | - | $48,314 | $580,121 |
| Stock Based Compensation | $0 | $26,642 | $0 | - |
| Depreciation Amortization Depletion | $524,858 | $300,636 | $91,226 | $118,673 |
| Depreciation And Amortization | $524,858 | $300,636 | $91,226 | $118,673 |
| Amortization Cash Flow | $503,137 | $254,151 | $42,993 | $67,996 |
| Amortization Of Intangibles | $503,137 | $254,151 | $42,993 | $67,996 |
| Depreciation | $21,721 | $46,485 | $48,233 | $50,677 |
| Gain Loss On Investment Securities | $-422,245 | $263,595 | $549,957 | $438,379 |
| Net Income From Continuing Operations | $-1,320,137 | $-1,658,455 | $-1,157,783 | $-1,401,237 |
| Net PPE Purchase And Sale | - | $0 | $-4,022 | $0 |
| Purchase Of PPE | - | $0 | $-4,022 | $0 |
| Net Long Term Debt Issuance | - | - | $887,921 | $0 |
| Change In Other Current Liabilities | - | - | $-2,149 | $2,455 |
| Long Term Debt Payments | - | - | - | $0 |
| Long Term Debt Issuance | - | - | - | $0 |
| Change In Inventory | - | - | - | $60,815 |