AHNRF
Athena Gold Corporation
Price Chart
Latest Quote
$0.05
Current Price| Previous Close | $0.07 |
| Open | $0.06 |
| Day High | $0.06 |
| Day Low | $0.05 |
| Volume | 23,079 |
Stock Information
| Shares Outstanding | 312.52M |
| Total Debt | $100K |
| Cash Equivalents | $4.79M |
| Net Income | $1.40M |
| Sector | Basic Materials |
| Industry | Other Precious Metals & Mining |
| Market Cap | $17.13M |
| P/E Ratio | 5.48 |
| EPS (TTM) | $0.01 |
| Exchange | OQB |
đ Custom Metrics & Score
Score: 12/42| Debt to Equity | 0.02 |
| Debt to Earnings | -0.16 |
| Current Ratio | 1.88 |
| Quick Ratio | 1.59 |
| Return on Equity | -10.34% |
| Avg FCF Growth | 2.07% |
| FCF Yield | -4.15% |
Score Explanation: The perfect score is 42/42 based on debt levels, profitability, growth rates, and cash flow metrics. FCF Yield is weighted most heavily as it shows what return the business currently generates.
Recent Price History
| Date | Close | Volume |
|---|---|---|
| 2026-02-02 | $0.05 | 62,600 |
| 2026-01-30 | $0.05 | 17,700 |
| 2026-01-29 | $0.06 | 232,900 |
| 2026-01-28 | $0.06 | 21,000 |
| 2026-01-27 | $0.06 | 443,200 |
| 2026-01-26 | $0.05 | 23,300 |
| 2026-01-23 | $0.06 | 1,400 |
| 2026-01-22 | $0.05 | 5,700 |
| 2026-01-21 | $0.05 | 47,000 |
| 2026-01-20 | $0.07 | 407,700 |
| 2026-01-16 | $0.05 | 35,500 |
| 2026-01-15 | $0.05 | 390,400 |
| 2026-01-14 | $0.06 | 126,400 |
| 2026-01-13 | $0.06 | 519,800 |
| 2026-01-12 | $0.06 | 53,000 |
| 2026-01-09 | $0.06 | 74,400 |
| 2026-01-08 | $0.06 | 85,000 |
| 2026-01-07 | $0.06 | 81,000 |
| 2026-01-06 | $0.06 | 140,000 |
| 2026-01-05 | $0.05 | 58,000 |
About Athena Gold Corporation
Athena Gold Corporation, an exploration stage company, engages in the acquisition and exploration of mineral resources in the United States. It explores for gold and copper deposits. The company's flagship property includes the Excelsior Springs project that consists of 216 unpatented mining claims and two patented mining claims covering an area of approximately 4,360 acres located in Walker Lane, Nevada. It also owns 100% interest in the Crow Springs project, which consists of 17 unpatented mining claims located in Esmeralda County, Nevada. The company was formerly known as Athena Silver Corporation and changed its name to Athena Gold Corporation in January 2021. Athena Gold Corporation was incorporated in 2003 and is based in Vacaville, California.
đ° Latest News
No news articles available at the moment. Check back later for updates on AHNRF.
Income Statement (Annual)
Revenue
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Total Revenue | $0 | $0 | $0 | $0 |
| Operating Revenue | $0 | $0 | $0 | $0 |
Expenses
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Interest Expense | $3,419 | $0 | $463 | $12,192 |
| Total Expenses | $612,117 | $783,592 | $1,299,774 | $752,461 |
| Other Income Expense | $-20,982 | $1,393,742 | $616,579 | $-265,602 |
| Net Non Operating Interest Income Expense | $-3,419 | $2,598 | $-463 | $-12,192 |
| Interest Expense Non Operating | $3,419 | $0 | $463 | $12,192 |
| Operating Expense | $612,117 | $783,592 | $1,299,774 | $752,461 |
| Other Operating Expenses | $186,764 | $351,132 | $617,262 | $137,983 |
| General And Administrative Expense | $425,353 | $432,460 | $682,512 | $614,478 |
Income & Earnings
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Net Income From Continuing Operation Net Minority Interest | $-636,518 | $612,748 | $-683,658 | $-1,030,255 |
| Net Interest Income | $-3,419 | $2,598 | $-463 | $-12,192 |
| Interest Income | $0 | $2,598 | $0 | - |
| Normalized Income | $-615,536 | $-488,308 | $-1,300,237 | $-764,653 |
| Net Income From Continuing And Discontinued Operation | $-636,518 | $612,748 | $-683,658 | $-1,030,255 |
| Total Operating Income As Reported | $-612,117 | $-783,592 | $-1,299,774 | $-752,461 |
| Net Income Common Stockholders | $-636,518 | $612,748 | $-683,658 | $-1,030,255 |
| Net Income | $-636,518 | $612,748 | $-683,658 | $-1,030,255 |
| Net Income Including Noncontrolling Interests | $-636,518 | $612,748 | $-683,658 | $-1,030,255 |
| Net Income Continuous Operations | $-636,518 | $612,748 | $-683,658 | $-1,030,255 |
| Pretax Income | $-636,518 | $612,748 | $-683,658 | $-1,030,255 |
| Interest Income Non Operating | $0 | $2,598 | $0 | - |
| Operating Income | $-612,117 | $-783,592 | $-1,299,774 | $-752,461 |
| Special Income Charges | - | - | $0 | $3,880 |
Per Share Metrics
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Diluted EPS | $0.00 | $0.00 | $-0.01 | $-0.02 |
| Basic EPS | $0.00 | $0.00 | $-0.01 | $-0.02 |
Other
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Tax Effect Of Unusual Items | $0 | $292,686 | $0 | $0 |
| Tax Rate For Calcs | $0 | $0 | $0 | $0 |
| Normalized EBITDA (Bullshit earnings) | $-612,117 | $-780,994 | $-1,299,774 | $-752,461 |
| Total Unusual Items | $-20,982 | $1,393,742 | $616,579 | $-265,602 |
| Total Unusual Items Excluding Goodwill | $-20,982 | $1,393,742 | $616,579 | $-265,602 |
| EBITDA (Bullshit earnings) | $-633,099 | $612,748 | $-683,195 | $-1,018,063 |
| EBIT | $-633,099 | $612,748 | $-683,195 | $-1,018,063 |
| Diluted Average Shares | $175,799,549 | $146,153,300 | $127,608,629 | $65,902,198 |
| Basic Average Shares | $175,799,549 | $146,153,300 | $127,608,629 | $65,902,198 |
| Diluted NI Availto Com Stockholders | $-636,518 | $612,748 | $-683,658 | $-1,030,255 |
| Gain On Sale Of Security | $-20,982 | $1,393,742 | $616,579 | $-269,482 |
| Selling General And Administration | $425,353 | $432,460 | $682,512 | $614,478 |
| Other Gand A | $425,353 | $432,460 | $682,512 | $614,478 |
| Other Special Charges | - | - | - | $-3,880 |
Balance Sheet (Annual)
Assets
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Net Tangible Assets | $6,154,456 | $6,317,812 | $4,963,414 | $5,049,407 |
| Total Assets | $6,992,460 | $6,740,969 | $6,243,389 | $6,123,988 |
| Total Non Current Assets | $6,258,494 | $6,692,514 | $6,196,114 | $6,000,000 |
| Non Current Prepaid Assets | $17,380 | $0 | - | - |
| Investmentin Financial Assets | $0 | $496,400 | $0 | - |
| Current Assets | $733,966 | $48,455 | $47,275 | $123,988 |
| Prepaid Assets | $115,561 | $45,647 | $32,200 | $51,166 |
| Cash Cash Equivalents And Short Term Investments | $618,405 | $2,808 | $15,075 | $72,822 |
| Cash And Cash Equivalents | $242,082 | $2,808 | $15,075 | $72,822 |
| Cash Financial | $242,082 | $2,808 | $15,075 | $72,822 |
Debt
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Total Debt | $103,419 | - | $106,210 | - |
| Long Term Debt And Capital Lease Obligation | $103,419 | - | - | - |
| Long Term Debt | $103,419 | - | - | - |
| Net Debt | - | - | $91,135 | - |
| Current Debt And Capital Lease Obligation | - | - | $106,210 | - |
| Current Debt | - | - | $106,210 | - |
Liabilities
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Total Liabilities Net Minority Interest | $838,004 | $423,157 | $1,279,975 | $1,074,581 |
| Total Non Current Liabilities Net Minority Interest | $448,384 | $102,811 | $999,820 | $1,024,208 |
| Derivative Product Liabilities | $344,965 | $102,811 | $999,820 | $1,024,208 |
| Current Liabilities | $389,620 | $320,346 | $280,155 | $50,373 |
| Other Current Liabilities | $251,549 | $29,151 | - | - |
| Current Deferred Liabilities | $0 | $46,000 | $0 | - |
| Payables And Accrued Expenses | $138,071 | $245,195 | $173,945 | $50,373 |
| Payables | $138,071 | $245,195 | $173,945 | $50,373 |
| Accounts Payable | $133,115 | $144,695 | $143,939 | $50,373 |
| Current Notes Payable | - | $0 | $106,210 | $0 |
| Interest Payable | - | - | - | $0 |
Equity
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Common Stock Equity | $6,154,456 | $6,317,812 | $4,963,414 | $5,049,407 |
| Total Equity Gross Minority Interest | $6,154,456 | $6,317,812 | $4,963,414 | $5,049,407 |
| Stockholders Equity | $6,154,456 | $6,317,812 | $4,963,414 | $5,049,407 |
| Retained Earnings | $-11,726,568 | $-11,090,050 | $-11,702,798 | $-11,019,140 |
Other
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Ordinary Shares Number | $194,803,633 | $167,138,069 | $136,091,400 | $119,858,700 |
| Share Issued | $194,803,633 | $167,138,069 | $136,091,400 | $119,858,700 |
| Tangible Book Value | $6,154,456 | $6,317,812 | $4,963,414 | $5,049,407 |
| Invested Capital | $6,257,875 | $6,317,812 | $5,069,624 | $5,049,407 |
| Working Capital | $344,346 | $-271,891 | $-232,880 | $73,615 |
| Total Capitalization | $6,257,875 | $6,317,812 | $4,963,414 | $5,049,407 |
| Additional Paid In Capital | $17,861,545 | $17,391,148 | $16,652,603 | $16,056,561 |
| Capital Stock | $19,479 | $16,714 | $13,609 | $11,986 |
| Common Stock | $19,479 | $16,714 | $13,609 | $11,986 |
| Preferred Stock | $0 | $0 | $0 | $0 |
| Dueto Related Parties Current | $4,956 | $100,500 | $30,006 | $0 |
| Investments And Advances | $0 | $496,400 | $0 | - |
| Net PPE | $6,241,114 | $6,196,114 | $6,196,114 | $6,000,000 |
| Other Short Term Investments | $376,323 | $0 | - | - |
| Available For Sale Securities | - | $496,400 | - | - |
| Current Accrued Expenses | - | - | - | $0 |
Cash Flow Statement (Annual)
Free Cash Flow
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Free Cash Flow | $-711,050 | $-696,217 | $-956,047 | $-656,641 |
Operating Activities
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Operating Cash Flow | $-666,050 | $-696,217 | $-926,833 | $-656,641 |
| Cash Flow From Continuing Operating Activities | $-666,050 | $-696,217 | $-926,833 | $-656,641 |
| Operating Gains Losses | $-15,402 | $-1,393,742 | $-616,579 | $265,602 |
Investing Activities
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Capital Expenditure | $-45,000 | - | $-29,214 | - |
| Investing Cash Flow | $26,241 | $0 | $-29,214 | $0 |
| Cash Flow From Continuing Investing Activities | $26,241 | $0 | $-29,214 | $0 |
Financing Activities
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Repurchase Of Capital Stock | $-46,000 | - | - | - |
| Issuance Of Capital Stock | $904,761 | $765,160 | $822,890 | $742,375 |
| Financing Cash Flow | $879,083 | $683,950 | $898,300 | $720,477 |
| Cash Flow From Continuing Financing Activities | $879,083 | $683,950 | $898,300 | $720,477 |
| Net Common Stock Issuance | $858,761 | $765,160 | $822,890 | $742,375 |
| Common Stock Issuance | $904,761 | $765,160 | $822,890 | $742,375 |
| Net Other Financing Charges | - | $71,000 | $101,100 | $-21,898 |
Other
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Repayment Of Debt | $0 | $-106,210 | $-25,690 | $0 |
| Issuance Of Debt | $20,322 | $25,000 | - | $0 |
| Interest Paid Supplemental Data | $0 | $0 | $0 | $627 |
| End Cash Position | $242,082 | $2,808 | $15,075 | $72,822 |
| Beginning Cash Position | $2,808 | $15,075 | $72,822 | $8,986 |
| Changes In Cash | $239,274 | $-12,267 | $-57,747 | $63,836 |
| Common Stock Payments | $-46,000 | - | - | - |
| Net Issuance Payments Of Debt | $20,322 | $-81,210 | $-25,690 | $0 |
| Net Long Term Debt Issuance | $20,322 | $-81,210 | - | $0 |
| Long Term Debt Payments | $0 | $-106,210 | - | - |
| Long Term Debt Issuance | $20,322 | $25,000 | - | $0 |
| Net Investment Purchase And Sale | $71,241 | $0 | - | - |
| Sale Of Investment | $71,241 | $0 | - | - |
| Net PPE Purchase And Sale | $-45,000 | $0 | $-29,214 | $0 |
| Purchase Of PPE | $-45,000 | $0 | $-29,214 | $0 |
| Change In Working Capital | $-75,069 | $57,803 | $142,538 | $-57,701 |
| Change In Payables And Accrued Expense | $12,225 | $71,250 | $123,572 | $-10,776 |
| Change In Payable | $12,225 | $71,250 | $123,572 | $-10,776 |
| Change In Account Payable | $12,225 | $71,250 | $123,572 | $-10,776 |
| Change In Prepaid Assets | $-87,294 | $-13,447 | $18,966 | $-51,166 |
| Stock Based Compensation | $24,555 | $26,974 | $197,116 | $158,389 |
| Unrealized Gain Loss On Investment Securities | $36,384 | $0 | - | - |
| Gain Loss On Investment Securities | $-15,402 | $-1,393,742 | $-616,579 | $269,482 |
| Net Income From Continuing Operations | $-636,518 | $612,748 | $-683,658 | $-1,030,255 |
| Net Short Term Debt Issuance | - | $-106,210 | $-25,690 | $0 |
| Short Term Debt Payments | - | $-106,210 | $-25,690 | $0 |
| Income Tax Paid Supplemental Data | - | - | $0 | $0 |
| Change In Other Current Liabilities | - | - | $0 | $4,241 |
| Other Non Cash Items | - | - | $33,750 | $7,324 |
| Other Cash Adjustment Outside Changein Cash | - | - | - | $0 |
| Short Term Debt Issuance | - | - | - | $0 |
| Change In Other Working Capital | - | - | - | $4,241 |
| Change In Accrued Expense | - | - | - | $0 |
| Change In Interest Payable | - | - | - | $0 |