AGXPF
Silver X Mining Corp.
Price Chart
Latest Quote
$0.81
Current Price| Previous Close | $0.86 |
| Open | $0.84 |
| Day High | $0.87 |
| Day Low | $0.78 |
| Volume | 237,352 |
Stock Information
| Shares Outstanding | 274.13M |
| Total Debt | $2.86M |
| Cash Equivalents | $13.97M |
| Revenue | $21.45M |
| Net Income | $-1.64M |
| Sector | Basic Materials |
| Industry | Other Industrial Metals & Mining |
| Market Cap | $224.47M |
| P/E Ratio | inf |
| Exchange | OQB |
đ Custom Metrics & Score
Score: 8/42| Debt to Equity | 0.17 |
| Debt to Earnings | -5.10 |
| Current Ratio | 0.35 |
| Quick Ratio | 0.25 |
| Profit Margin | -20.37% |
| Return on Equity | -23.55% |
| Avg FCF Growth | -0.89% |
| FCF Yield | -2.20% |
Score Explanation: The perfect score is 42/42 based on debt levels, profitability, growth rates, and cash flow metrics. FCF Yield is weighted most heavily as it shows what return the business currently generates.
Recent Price History
| Date | Close | Volume |
|---|---|---|
| 2026-02-02 | $0.81 | 814,252 |
| 2026-01-30 | $0.86 | 1,683,428 |
| 2026-01-29 | $0.98 | 2,193,307 |
| 2026-01-28 | $0.97 | 940,269 |
| 2026-01-27 | $1.00 | 1,132,573 |
| 2026-01-26 | $1.03 | 2,560,311 |
| 2026-01-23 | $0.97 | 1,189,505 |
| 2026-01-22 | $0.96 | 952,268 |
| 2026-01-21 | $0.84 | 362,339 |
| 2026-01-20 | $0.84 | 1,156,500 |
| 2026-01-16 | $0.79 | 365,290 |
| 2026-01-15 | $0.76 | 633,241 |
| 2026-01-14 | $0.76 | 592,696 |
| 2026-01-13 | $0.72 | 919,285 |
| 2026-01-12 | $0.73 | 949,287 |
| 2026-01-09 | $0.70 | 1,098,412 |
| 2026-01-08 | $0.71 | 996,077 |
| 2026-01-07 | $0.72 | 681,547 |
| 2026-01-06 | $0.74 | 1,489,973 |
| 2026-01-05 | $0.77 | 1,041,119 |
About Silver X Mining Corp.
Silver X Mining Corp. explores, acquires, and develops mineral properties in the Americas. The company explores for silver, gold, lead, and zinc deposits. Its flagship project is the Nueva Recuperada Silver project that covers an area of 20,472 hectares located in Huancavelica, Peru. The company was formerly known as Oro X Mining Corp. and changed its name to Silver X Mining Corp. in June 2021. Silver X Mining Corp. was incorporated in 2009 and is based in Vancouver, Canada.
đ° Latest News
Is Silver X Mining (TSXV:AGX) Quietly Redefining Its Expansion Playbook With New Debentures And Drilling?
Simply Wall St. âĸ 2026-01-29T04:33:56Z
Assessing Silver X Mining (TSXV:AGX) Valuation After New Exploration Success At Blenda Rubia And Red Silver
Simply Wall St. âĸ 2026-01-27T12:07:22Z
Silver X Mining (TSXV:AGX) Valuation Check After Strong Fourth Quarter Production Update
Simply Wall St. âĸ 2026-01-12T04:25:45Z
Does Silver X Mining (TSXV:AGX) Production Growth at Nueva Recuperada Redefine Its Long-Term Story?
Simply Wall St. âĸ 2026-01-10T23:12:27Z
From scattered assets to scaled output: the rise of district-scale mining
Mining Technology âĸ 2026-01-02T08:20:00Z
Silver X Mining (TSXV:AGX) Valuation Check After Key Corporate Development Leadership Promotion
Simply Wall St. âĸ 2025-12-23T06:08:18Z
Can Silver X Mining (TSXV:AGX) Turn Cost Cuts Amid Lower Output Into a Durable Advantage?
Simply Wall St. âĸ 2025-12-05T01:08:43Z
Silver X Mining (TSXV:AGX): Valuation Check After Q3 Results Show Lower Output but Narrowing Losses
Simply Wall St. âĸ 2025-12-03T04:26:47Z
When Can We Expect A Profit From Silver X Mining Corp. (CVE:AGX)?
Simply Wall St. âĸ 2025-09-27T13:35:53Z
Income Statement (Annual)
Revenue
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-02-28 |
|---|---|---|---|---|
| Reconciled Cost Of Revenue | $22,473,210 | $18,267,703 | $14,232,664 | - |
| Cost Of Revenue | $22,473,210 | $18,267,703 | $14,232,664 | - |
| Total Revenue | $21,854,446 | $15,667,142 | $13,872,800 | $0 |
| Operating Revenue | $21,854,446 | $15,667,142 | $13,872,800 | $0 |
Expenses
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-02-28 |
|---|---|---|---|---|
| Interest Expense | $625,892 | $633,252 | $942,070 | $5,152 |
| Total Expenses | $25,744,893 | $21,706,696 | $18,289,542 | $3,827,193 |
| Other Income Expense | $1,104,117 | $-4,116,282 | $-12,181,844 | $18,481 |
| Net Non Operating Interest Income Expense | $-625,892 | $-633,252 | $-938,029 | $-5,152 |
| Interest Expense Non Operating | $625,892 | $633,252 | $942,070 | $5,152 |
| Operating Expense | $3,271,683 | $3,438,993 | $4,056,878 | $3,827,193 |
| Other Operating Expenses | $224,302 | $262,245 | $225,396 | $1,306,779 |
| General And Administrative Expense | $3,047,381 | $3,176,748 | $3,831,482 | $2,520,414 |
| Other Non Operating Income Expenses | - | - | $-2,062,122 | $20,864 |
Income & Earnings
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-02-28 |
|---|---|---|---|---|
| Net Income From Continuing Operation Net Minority Interest | $-4,451,222 | $-12,431,088 | $-18,212,615 | $-3,813,864 |
| Net Interest Income | $-625,892 | $-633,252 | $-938,029 | $-5,152 |
| Normalized Income | $-5,389,721 | $-9,961,319 | $-10,745,272 | $-3,811,481 |
| Net Income From Continuing And Discontinued Operation | $-4,451,222 | $-12,431,088 | $-18,212,615 | $-3,813,864 |
| Total Operating Income As Reported | $-618,764 | $-2,600,561 | $-359,864 | - |
| Net Income Common Stockholders | $-4,451,222 | $-12,431,088 | $-18,212,615 | $-3,813,864 |
| Net Income | $-4,451,222 | $-12,431,088 | $-18,212,615 | $-3,813,864 |
| Net Income Including Noncontrolling Interests | $-4,451,222 | $-12,431,088 | $-18,212,615 | $-3,813,864 |
| Net Income Continuous Operations | $-4,451,222 | $-12,431,088 | $-18,212,615 | $-3,813,864 |
| Pretax Income | $-3,412,222 | $-10,789,088 | $-17,536,615 | $-3,813,864 |
| Special Income Charges | $1,173,490 | $-4,415,637 | $-9,978,593 | - |
| Operating Income | $-3,890,447 | $-6,039,554 | $-4,416,742 | $-3,827,193 |
| Gross Profit | $-618,764 | $-2,600,561 | $-359,864 | - |
| Interest Income | - | $5,442 | $4,041 | - |
| Interest Income Non Operating | - | $5,442 | $4,041 | - |
Per Share Metrics
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-02-28 |
|---|---|---|---|---|
| Diluted EPS | $-0.02 | $-0.08 | $-0.13 | $-0.15 |
| Basic EPS | $-0.02 | $-0.08 | $-0.13 | $-0.15 |
Other
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-02-28 |
|---|---|---|---|---|
| Tax Effect Of Unusual Items | $165,618 | $-1,646,513 | $-2,652,379 | $0 |
| Tax Rate For Calcs | $0 | $0 | $0 | $0 |
| Normalized EBITDA (Bullshit earnings) | $577,294 | $-3,930,863 | $-5,477,335 | $-3,804,647 |
| Total Unusual Items | $1,104,117 | $-4,116,282 | $-10,119,722 | $-2,383 |
| Total Unusual Items Excluding Goodwill | $1,104,117 | $-4,116,282 | $-10,119,722 | $-2,383 |
| Reconciled Depreciation | $4,467,741 | $2,108,691 | $997,488 | $1,682 |
| EBITDA (Bullshit earnings) | $1,681,411 | $-8,047,145 | $-15,597,057 | $-3,807,030 |
| EBIT | $-2,786,330 | $-10,155,836 | $-16,594,545 | $-3,808,712 |
| Diluted Average Shares | $187,261,635 | $162,288,206 | $136,006,560 | $24,671,413 |
| Basic Average Shares | $187,261,635 | $162,288,206 | $136,006,560 | $24,671,413 |
| Diluted NI Availto Com Stockholders | $-4,451,222 | $-12,431,088 | $-18,212,615 | $-3,813,864 |
| Tax Provision | $1,039,000 | $1,642,000 | $676,000 | $0 |
| Other Special Charges | $-1,132,260 | - | $-196,142 | - |
| Write Off | $-41,230 | $0 | - | - |
| Impairment Of Capital Assets | $0 | $4,415,637 | $10,174,735 | - |
| Gain On Sale Of Security | $-69,373 | $299,355 | $-141,129 | $-2,383 |
| Selling General And Administration | $3,047,381 | $3,176,748 | $3,831,482 | $2,520,414 |
| Other Gand A | $3,047,381 | $3,176,748 | $3,831,482 | $1,403,692 |
| Salaries And Wages | - | - | $776,280 | $1,116,722 |
Balance Sheet (Annual)
Assets
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-02-28 |
|---|---|---|---|---|
| Net Tangible Assets | $18,902,346 | $18,706,714 | $29,402,649 | $6,990,005 |
| Total Assets | $53,795,324 | $51,861,083 | $55,971,247 | $7,254,793 |
| Total Non Current Assets | $46,177,217 | $45,813,339 | $49,552,326 | $5,892,056 |
| Other Non Current Assets | $1,317,073 | $1,325,221 | $1,326,010 | - |
| Current Assets | $7,618,107 | $6,047,744 | $6,418,921 | $1,362,737 |
| Prepaid Assets | $1,647,577 | $1,638,140 | $1,488,912 | $156,974 |
| Inventory | $495,701 | $609,791 | $1,277,203 | $0 |
| Receivables | $4,690,400 | $3,314,911 | $2,628,827 | $9,756 |
| Taxes Receivable | $4,257,539 | $3,100,955 | $2,175,705 | - |
| Accounts Receivable | $432,861 | $213,956 | $453,122 | $9,756 |
| Cash Cash Equivalents And Short Term Investments | $784,429 | $484,902 | $1,023,979 | $1,196,007 |
| Cash And Cash Equivalents | $784,429 | $484,902 | $1,023,979 | $1,196,007 |
| Cash Financial | $784,429 | $484,902 | $1,023,979 | $1,196,007 |
Debt
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-02-28 |
|---|---|---|---|---|
| Net Debt | $2,186,542 | $956,875 | $789,566 | - |
| Total Debt | $3,157,477 | $1,762,668 | $2,383,843 | $0 |
| Long Term Debt And Capital Lease Obligation | $700,000 | $118,432 | $324,378 | - |
| Long Term Debt | $700,000 | - | - | - |
| Current Debt And Capital Lease Obligation | $2,457,477 | $1,644,236 | $2,059,465 | - |
| Current Debt | $2,270,971 | $1,441,777 | $1,813,545 | - |
| Other Current Borrowings | $2,270,971 | - | - | - |
Liabilities
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-02-28 |
|---|---|---|---|---|
| Total Liabilities Net Minority Interest | $34,892,978 | $33,154,369 | $26,568,598 | $264,788 |
| Total Non Current Liabilities Net Minority Interest | $13,307,588 | $11,967,137 | $9,536,682 | $0 |
| Tradeand Other Payables Non Current | $277,204 | $717,996 | $0 | - |
| Non Current Deferred Liabilities | $9,951,737 | $8,912,737 | $7,270,737 | $0 |
| Non Current Deferred Taxes Liabilities | $9,951,737 | $8,912,737 | $7,270,737 | $0 |
| Current Liabilities | $21,585,390 | $21,187,232 | $17,031,916 | $264,788 |
| Payables And Accrued Expenses | $19,127,913 | $19,542,996 | $14,972,451 | $264,788 |
| Payables | $9,287,797 | $11,238,627 | $9,534,099 | $264,788 |
| Accounts Payable | $9,287,797 | $11,238,627 | $9,534,099 | $264,788 |
| Current Notes Payable | - | $1,441,777 | $1,813,545 | $0 |
Equity
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-02-28 |
|---|---|---|---|---|
| Common Stock Equity | $18,902,346 | $18,706,714 | $29,402,649 | $6,990,005 |
| Total Equity Gross Minority Interest | $18,902,346 | $18,706,714 | $29,402,649 | $6,990,005 |
| Stockholders Equity | $18,902,346 | $18,706,714 | $29,402,649 | $6,990,005 |
| Gains Losses Not Affecting Retained Earnings | $10,518,746 | $9,968,956 | $10,391,036 | $4,338,090 |
| Retained Earnings | $-66,541,740 | $-62,090,518 | $-49,659,430 | $-18,209,773 |
| Other Equity Adjustments | - | - | $10,391,036 | $4,338,090 |
Other
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-02-28 |
|---|---|---|---|---|
| Ordinary Shares Number | $201,887,009 | $166,580,777 | $156,998,527 | $114,954,461 |
| Share Issued | $201,887,009 | $166,580,777 | $156,998,527 | $114,954,461 |
| Tangible Book Value | $18,902,346 | $18,706,714 | $29,402,649 | $6,990,005 |
| Invested Capital | $21,873,317 | $20,148,491 | $31,216,194 | $6,990,005 |
| Working Capital | $-13,967,283 | $-15,139,488 | $-10,612,995 | $1,097,949 |
| Capital Lease Obligations | $186,506 | $320,891 | $570,298 | $0 |
| Total Capitalization | $19,602,346 | $18,706,714 | $29,402,649 | $6,990,005 |
| Capital Stock | $74,925,340 | $70,828,276 | $68,671,043 | $20,861,688 |
| Common Stock | $74,925,340 | $70,828,276 | $68,671,043 | $20,861,688 |
| Long Term Capital Lease Obligation | $0 | $118,432 | $324,378 | $0 |
| Long Term Provisions | $2,378,647 | $2,217,972 | $1,941,567 | - |
| Current Capital Lease Obligation | $186,506 | $202,459 | $245,920 | $0 |
| Current Accrued Expenses | $9,840,116 | $8,304,369 | $5,438,352 | - |
| Net PPE | $44,860,144 | $44,488,118 | $11,598,407 | $5,892,056 |
| Accumulated Depreciation | $-3,252,795 | $-1,667,103 | $-850,046 | - |
| Gross PPE | $48,112,939 | $46,155,221 | $12,448,453 | $5,892,056 |
| Construction In Progress | $623,589 | $628,147 | $1,067,712 | - |
| Other Properties | $38,144,189 | $37,844,853 | $5,754,048 | $5,892,056 |
| Machinery Furniture Equipment | $8,926,245 | $7,342,855 | $5,439,133 | - |
| Buildings And Improvements | $418,916 | $339,366 | $187,560 | - |
| Other Inventories | $213,497 | $287,605 | $753,391 | - |
| Raw Materials | $282,204 | $322,186 | $370,011 | $0 |
| Investment Properties | - | $37,001,484 | $36,627,909 | $0 |
| Finished Goods | - | $0 | $153,801 | - |
Cash Flow Statement (Annual)
Free Cash Flow
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-02-28 |
|---|---|---|---|---|
| Free Cash Flow | $-4,936,666 | $-1,631,413 | $-5,162,623 | $-5,119,087 |
Operating Activities
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-02-28 |
|---|---|---|---|---|
| Operating Cash Flow | $700,690 | $1,296,981 | $-2,486,354 | $-3,228,108 |
| Cash Flow From Continuing Operating Activities | $700,691 | $1,296,981 | $-2,486,354 | $-3,228,108 |
| Operating Gains Losses | $-1,132,260 | - | $-196,142 | - |
Investing Activities
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-02-28 |
|---|---|---|---|---|
| Capital Expenditure | $-5,637,356 | $-2,928,394 | $-2,676,269 | $-1,890,979 |
| Investing Cash Flow | $-5,637,356 | $-2,928,394 | $-2,676,269 | $-1,890,979 |
| Cash Flow From Continuing Investing Activities | $-5,637,356 | $-2,928,394 | $-2,676,269 | $-1,890,979 |
Financing Activities
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-02-28 |
|---|---|---|---|---|
| Issuance Of Capital Stock | $3,562,255 | $1,880,332 | $2,150,700 | $5,629,680 |
| Financing Cash Flow | $4,881,352 | $1,353,403 | $2,334,072 | $5,953,459 |
| Cash Flow From Continuing Financing Activities | $4,881,352 | $1,353,403 | $2,334,072 | $5,953,459 |
| Net Other Financing Charges | $-12,814 | - | $-165,974 | - |
| Net Common Stock Issuance | $3,562,255 | $1,880,332 | $2,150,700 | $5,629,680 |
| Common Stock Issuance | $3,562,255 | $1,880,332 | $2,150,700 | $5,629,680 |
Other
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-02-28 |
|---|---|---|---|---|
| Repayment Of Debt | $-29,800 | $-318,484 | $-202,832 | $0 |
| End Cash Position | $784,429 | $484,902 | $1,023,979 | $1,196,007 |
| Beginning Cash Position | $484,902 | $1,023,979 | $4,505,888 | $34,886 |
| Effect Of Exchange Rate Changes | $354,840 | $-261,067 | $-653,358 | $326,749 |
| Changes In Cash | $-55,313 | $-278,010 | $-2,828,551 | $834,372 |
| Proceeds From Stock Option Exercised | $18,827 | $163,323 | $145,016 | $323,779 |
| Net Issuance Payments Of Debt | $1,313,084 | $-690,252 | $38,356 | $0 |
| Net Short Term Debt Issuance | $1,342,884 | $-371,768 | $241,188 | - |
| Net Long Term Debt Issuance | $-29,800 | $-318,484 | $-202,832 | $0 |
| Long Term Debt Payments | $-29,800 | $-318,484 | $-202,832 | $0 |
| Net PPE Purchase And Sale | $-5,637,356 | $-2,928,394 | $-1,451,958 | $-1,890,979 |
| Purchase Of PPE | $-5,637,356 | $-2,928,394 | $-1,451,958 | $-1,890,979 |
| Change In Working Capital | $62,896 | $5,121,430 | $935,463 | $-380,649 |
| Change In Payables And Accrued Expense | $1,325,584 | $5,288,541 | $3,608,843 | $-225,425 |
| Change In Inventory | $114,090 | $667,412 | $-945,217 | $0 |
| Change In Receivables | $-1,376,778 | $-834,523 | $-1,728,163 | $-155,224 |
| Other Non Cash Items | $243,035 | $151,481 | $2,615,934 | - |
| Stock Based Compensation | $344,898 | $288,830 | $522,783 | $964,723 |
| Asset Impairment Charge | $126,602 | $4,415,637 | $10,174,735 | - |
| Deferred Tax | $1,039,000 | $1,642,000 | $676,000 | - |
| Deferred Income Tax | $1,039,000 | $1,642,000 | $676,000 | - |
| Depreciation Amortization Depletion | $4,467,741 | $2,108,691 | $997,488 | $1,682 |
| Depreciation And Amortization | $4,467,741 | $2,108,691 | $997,488 | $1,682 |
| Depreciation | $4,467,741 | - | $1,117,558 | - |
| Net Income From Continuing Operations | $-4,451,222 | $-12,431,088 | $-18,212,615 | $-3,813,864 |
| Net Intangibles Purchase And Sale | - | $-1,525,633 | $-1,224,311 | - |
| Amortization Cash Flow | - | $2,108,691 | $997,488 | $1,682 |
| Amortization Of Intangibles | - | $2,108,691 | $997,488 | $1,682 |
| Issuance Of Debt | - | - | $241,188 | - |
| Short Term Debt Issuance | - | - | $241,188 | - |
| Net Investment Properties Purchase And Sale | - | - | $-1,224,311 | - |
| Other Cash Adjustment Outside Changein Cash | - | - | - | $326,749 |