AGRZ

Agroz Inc.

Price Chart

No historical data available

Latest Quote

$0.24

-0.00 (-1.17%)

Current Price

Previous Close	$0.24
Open	$0.23
Day High	$0.25
Day Low	$0.23
Volume	86,773

Fetched: 2026-08-28T17:04:55

Stock Information

Note: Financial values converted from MYR to USD

Shares Outstanding	21.67M
Total Debt	$2.83M
Cash Equivalents	$901K
Revenue	$15.58M
Net Income	$2.07M
Sector	Consumer Defensive
Industry	Farm Products
Market Cap	$5.11M
P/E Ratio	2.62
EPS (TTM)	$0.09
Exchange	NCM

🌐 Visit Website

Recent Price History

No history data available. Data will be fetched automatically.

About Agroz Inc.

Agroz Inc., an investment holding company, operates as a vertically integrated agricultural technology company in Malaysia. The company focuses on designing, developing, building, operating, and managing large, commercial scale, and industrial grade indoor CEA vertical farms, including green butterhead, red butterhead, green coral, red coral, green oak, wild rocket, green kale, arugula, and others. The company was founded in 2020 and is based in Petaling Jaya, Malaysia.

📰 Latest News

No news articles available at the moment. Check back later for updates on AGRZ.

Period:

Income Statement (Annual)

Metric	2024-12-31	2023-12-31	2022-12-31
Revenue
Reconciled Cost Of Revenue	$6,410,017	$2,528,339	$624,523
Cost Of Revenue	$6,466,967	$2,534,519	$643,061
Total Revenue	$10,145,470	$4,586,287	$711,270
Operating Revenue	$10,145,470	$4,586,287	$711,270
Expenses
Interest Expense	$414,344	$124,944	$22,508
Total Expenses	$8,197,406	$3,025,294	$739,628
Other Income Expense	$42,949	$-166,940	$-21,041
Other Non Operating Income Expenses	$73,185	$-164,559	$-21,041
Net Non Operating Interest Income Expense	$-415,399	$-125,210	$-22,572
Total Other Finance Cost	$1,133	$649	$65
Interest Expense Non Operating	$414,344	$124,944	$22,508
Operating Expense	$1,730,439	$490,775	$96,567
Selling And Marketing Expense	$51,798	$107,845	$24,605
General And Administrative Expense	$1,369,687	$298,148	$70,395
Other Operating Expenses	-	-	$-6,952
Income & Earnings
Net Income From Continuing Operation Net Minority Interest	$872,047	$932,187	$-71,971
Net Interest Income	$-415,399	$-125,210	$-22,572
Interest Income	$78	$383	$0
Normalized Income	$895,026	$933,937	$-71,971
Net Income From Continuing And Discontinued Operation	$872,047	$932,187	$-71,971
Total Operating Income As Reported	$1,991,091	$1,569,458	$-49,399
Average Dilution Earnings	$0	$24,990	$0
Net Income Common Stockholders	$872,047	$932,187	$-71,971
Net Income	$872,047	$932,187	$-71,971
Net Income Including Noncontrolling Interests	$872,047	$932,187	$-71,971
Net Income Continuous Operations	$872,047	$932,187	$-71,971
Pretax Income	$1,575,614	$1,268,843	$-71,971
Interest Income Non Operating	$78	$383	$0
Operating Income	$1,948,064	$1,560,993	$-28,358
Depreciation Amortization Depletion Income Statement	$144,767	$68,168	$4,625
Depreciation And Amortization In Income Statement	$144,767	$68,168	$4,625
Gross Profit	$3,678,503	$2,051,769	$68,209
Amortization Of Intangibles Income Statement	-	-	$1,738
Depreciation Income Statement	-	-	$2,887
Per Share
Diluted EPS	-	$0.04	$-0.00
Basic EPS	-	$0.04	$-0.00
Other
Tax Effect Of Unusual Items	$-7,257	$-632	$0
Tax Rate For Calcs	$0	$0	$0
Normalized EBITDA (Bullshit earnings)	$2,221,910	$1,470,516	$-26,301
Total Unusual Items	$-30,236	$-2,381	-
Total Unusual Items Excluding Goodwill	$-30,236	$-2,381	-
Reconciled Depreciation	$201,717	$74,347	$23,163
EBITDA (Bullshit earnings)	$2,191,674	$1,468,134	$-26,301
EBIT	$1,989,958	$1,393,787	$-49,464
Diluted NI Availto Com Stockholders	$872,047	$957,178	$-71,971
Tax Provision	$703,567	$336,656	$0
Gain On Sale Of Security	$-30,236	$-2,381	-
Provision For Doubtful Accounts	$164,187	$16,615	$3,894
Selling General And Administration	$1,421,486	$405,993	$95,000
Other Gand A	$841,181	$189,952	$35,162
Salaries And Wages	$528,506	$108,197	$35,234
Diluted Average Shares	-	$5,915,184	$5,604,818
Basic Average Shares	-	$5,915,184	$5,604,818
Amortization	-	-	$1,738

Fetched: 2026-08-28

Balance Sheet (Annual)

Metric	2024-12-31	2023-12-31	2022-12-31	2021-12-31
Assets
Net Tangible Assets	$1,170,530	$967,431	$25,251	$-145,360
Total Assets	$12,677,811	$5,612,262	$944,101	$51,757
Total Non Current Assets	$3,369,316	$1,266,523	$49,920	$34,618
Non Current Prepaid Assets	$68,986	$316,088	$16,887	$596
Non Current Deferred Assets	$439,211	$0	-	-
Non Current Deferred Taxes Assets	$7,455	$0	-	-
Goodwill And Other Intangible Assets	$2,239,759	$364,917	$15,270	$2,110
Other Intangible Assets	$2,239,759	$364,917	$15,270	$2,110
Current Assets	$9,308,495	$4,345,738	$894,181	$17,139
Prepaid Assets	$0	$370,502	$0	$8,253
Receivables	$9,211,536	$3,948,133	$341,690	$8,044
Other Receivables	$7,676	$7,676	-	-
Accounts Receivable	$9,017,220	$3,763,902	$340,180	$8,044
Allowance For Doubtful Accounts Receivable	$-184,695	$-20,508	$-3,894	$0
Gross Accounts Receivable	$9,201,915	$3,784,410	$344,074	$8,044
Cash Cash Equivalents And Short Term Investments	$96,958	$27,104	$18,351	$842
Cash And Cash Equivalents	$96,958	$27,104	$18,351	$842
Cash Financial	$96,958	$27,104	$18,351	$842
Other Current Assets	-	-	$534,140	-
Debt
Net Debt	$540,588	$327,976	-	-
Total Debt	$1,256,618	$905,553	$6,507	$25,144
Long Term Debt And Capital Lease Obligation	$530,200	$787,864	$0	$6,069
Long Term Debt	$9,876	$351,568	-	-
Current Debt And Capital Lease Obligation	$726,419	$117,689	$6,507	$19,076
Current Debt	$627,671	$3,512	-	-
Other Current Borrowings	$627,671	$3,512	-	-
Liabilities
Total Liabilities Net Minority Interest	$9,267,522	$4,279,914	$903,580	$195,006
Total Non Current Liabilities Net Minority Interest	$2,072,854	$2,625,681	$620,732	$130,215
Non Current Deferred Liabilities	$0	$228,001	$0	$0
Current Liabilities	$7,194,668	$1,654,233	$282,847	$64,791
Other Current Liabilities	$838,567	-	-	-
Payables And Accrued Expenses	$5,629,682	$1,536,543	$276,340	$45,715
Interest Payable	$266,236	$24,990	$22,890	$7,759
Payables	$5,363,446	$1,536,543	$253,451	$37,956
Other Payable	$504,832	$73,309	$22,214	$3,905
Total Tax Payable	$991,104	$359,708	$23,052	$824
Accounts Payable	$3,498,259	$596,749	$142,485	$20,105
Equity
Common Stock Equity	$3,291,510	$1,218,278	$40,521	$-143,249
Preferred Stock Equity	$118,778	$114,070	-	-
Total Equity Gross Minority Interest	$3,410,288	$1,332,348	$40,521	$-143,249
Stockholders Equity	$3,410,288	$1,332,348	$40,521	$-143,249
Gains Losses Not Affecting Retained Earnings	$38,399	$12,174	$0	$0
Other Equity Adjustments	$157,177	$126,244	-	-
Retained Earnings	$1,536,872	$664,825	$-267,362	$-195,391
Preferred Securities Outside Stock Equity	$1,542,654	$1,609,816	$620,732	$124,146
Other
Ordinary Shares Number	$5,604,818	$5,604,818	$5,604,818	$5,604,818
Share Issued	$5,604,818	$5,604,818	$5,604,818	$5,604,818
Tangible Book Value	$1,051,751	$967,431	$25,251	$-145,360
Invested Capital	$3,929,057	$1,687,428	$40,521	$-143,249
Working Capital	$2,113,827	$2,691,506	$611,333	$-47,652
Capital Lease Obligations	$619,071	$550,472	$6,507	$25,144
Total Capitalization	$3,420,164	$1,683,916	$40,521	$-143,249
Foreign Currency Translation Adjustments	$38,399	$12,174	-	-
Additional Paid In Capital	$1,714,119	$539,205	$305,810	$50,068
Capital Stock	$120,899	$116,144	$2,073	$2,073
Common Stock	$2,120	$2,073	$2,073	$2,073
Preferred Stock	$118,778	$114,070	-	-
Long Term Capital Lease Obligation	$520,324	$436,295	$0	$6,069
Current Capital Lease Obligation	$98,747	$114,177	$6,507	$19,076
Current Accrued Expenses	$266,236	$24,990	$22,890	$7,759
Dueto Related Parties Current	$369,251	$506,777	$65,700	$13,122
Net PPE	$621,359	$585,519	$17,763	$31,911
Accumulated Depreciation	$-210,418	$-69,082	$-32,721	$-11,295
Gross PPE	$831,778	$654,601	$50,484	$43,206
Leases	$737,109	$584,153	$0	$0
Other Properties	$25,788	$7,277	$7,277	-
Machinery Furniture Equipment	$68,881	$63,170	$9,220	$9,220
Land And Improvements	$0	$0	$33,986	$33,986
Properties	$0	$0	$0	$0
Duefrom Related Parties Current	$186,641	$176,555	$1,510	$0

Fetched: 2026-08-28

Cash Flow Statement (Annual)

Metric	2024-12-31	2023-12-31	2022-12-31
Free Cash Flow
Free Cash Flow	$-1,459,803	$-1,324,206	$-710,656
Operating Activities
Operating Cash Flow	$233,711	$-846,502	$-688,481
Cash Flow From Continuing Operating Activities	$233,711	$-846,502	$-688,481
Investing Activities
Capital Expenditure	$-1,693,514	$-477,704	$-22,175
Investing Cash Flow	$-1,693,514	$-652,551	$-22,816
Cash Flow From Continuing Investing Activities	$-1,693,514	$-652,551	$-22,816
Net Other Investing Changes	-	$-174,847	$-641
Financing Activities
Repurchase Of Capital Stock	$0	$-34,243	$0
Issuance Of Capital Stock	$1,993,629	$1,099,810	$722,533
Financing Cash Flow	$1,572,212	$1,507,806	$728,806
Cash Flow From Continuing Financing Activities	$1,572,212	$1,507,806	$728,806
Net Other Financing Charges	$-163,583	$167,580	$32,288
Cash Dividends Paid	$0	$0	$0
Net Preferred Stock Issuance	$1,983,834	$896,209	$496,586
Preferred Stock Issuance	$1,983,834	$896,209	$496,586
Net Common Stock Issuance	$9,795	$203,600	$225,947
Common Stock Issuance	$9,795	$203,600	$225,947
Other
Repayment Of Debt	$-105,670	$-40,663	$-18,637
Issuance Of Debt	$0	$355,556	$0
End Cash Position	$96,958	$27,104	$18,351
Beginning Cash Position	$27,104	$18,351	$842
Effect Of Exchange Rate Changes	$-42,554	$0	$0
Changes In Cash	$112,409	$8,753	$17,509
Interest Paid Cff	$-152,164	$-74,476	$-7,377
Preferred Stock Payments	$0	$-34,243	$0
Net Issuance Payments Of Debt	$-105,670	$314,892	$-18,637
Net Long Term Debt Issuance	$-105,670	$314,892	$-18,637
Long Term Debt Payments	$-105,670	$-40,663	$-18,637
Long Term Debt Issuance	$0	$355,556	$0
Net Intangibles Purchase And Sale	$-1,669,293	$-423,754	$-14,898
Purchase Of Intangibles	$-1,669,293	$-423,754	$-14,898
Net PPE Purchase And Sale	$-24,221	$-53,950	$-7,277
Purchase Of PPE	$-24,221	$-53,950	$-7,277
Taxes Refund Paid	$-79,625	$0	$0
Change In Working Capital	$-2,042,738	$-2,570,310	$-718,098
Change In Other Current Assets	$0	$534,140	$-534,140
Change In Payables And Accrued Expense	$3,310,646	$462,533	$160,979
Change In Payable	$3,310,646	$462,533	$160,979
Change In Account Payable	$2,927,735	$441,850	$122,379
Change In Prepaid Assets	$74,206	$-126,448	$-8,038
Change In Receivables	$-5,427,590	$-3,440,535	$-336,899
Changes In Account Receivables	$-5,417,505	$-3,440,336	$-336,030
Other Non Cash Items	$414,557	$364,003	$74,531
Provisionand Write Offof Assets	$164,187	$16,615	$3,894
Depreciation Amortization Depletion	$201,717	$74,347	$23,163
Depreciation And Amortization	$201,717	$74,347	$23,163
Amortization Cash Flow	$60,381	$3,999	$1,738
Amortization Of Intangibles	$60,381	$3,999	$1,738
Depreciation	$141,336	$70,348	$21,425
Net Income From Continuing Operations	$1,575,614	$1,268,843	$-71,971

Fetched: 2026-08-28