S&P 500 6,976.44 ▲ 37.41 (+0.54%)
DOW 49,407.66 ▲ 515.19 (+1.05%)
NASDAQ 23,592.11 ▲ 130.29 (+0.56%)
US Markets Closed

AGMRF

Silver Mountain Resources Inc.

Price Chart
Latest Quote

$2.90

Current Price
Previous Close $3.05
Open $2.84
Day High $3.00
Day Low $2.84
Volume 28,875
Fetched: 2026-02-03T06:03:23
Stock Information
Shares Outstanding 56.67M
Cash Equivalents $16.77M
Net Income $-16.91M
Sector Basic Materials
Industry Silver
Market Cap $173.64M
EPS (TTM) $-0.57
Exchange OQB
🌐 Visit Website
📊 Custom Metrics & Score
Score: 15/42
Debt to Equity 0.08
Debt to Earnings -491.48
Current Ratio 1.74
Quick Ratio 1.59
Return on Equity -6.26%
Avg FCF Growth 28.33%
FCF Yield -1.76%
Score Explanation: The perfect score is 42/42 based on debt levels, profitability, growth rates, and cash flow metrics. FCF Yield is weighted most heavily as it shows what return the business currently generates.
Recent Price History
Date Close Volume
2026-02-02 $2.90 103,091
2026-01-30 $3.04 217,167
2026-01-29 $3.39 138,801
2026-01-28 $3.66 100,542
2026-01-27 $3.67 172,811
2026-01-26 $3.52 453,615
2026-01-23 $3.35 167,813
2026-01-22 $3.00 153,185
2026-01-21 $2.73 56,658
2026-01-20 $2.86 81,645
2026-01-16 $2.98 45,113
2026-01-15 $3.04 64,769
2026-01-14 $3.05 104,401
2026-01-13 $2.80 94,387
2026-01-12 $2.95 136,343
2026-01-09 $2.94 55,925
2026-01-08 $2.76 29,562
2026-01-07 $2.81 72,637
2026-01-06 $2.89 70,474
2026-01-05 $2.93 88,614
Income Statement (Annual)
Revenue
Metric 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Reconciled Cost Of Revenue $5,569 $10,073 $225,885 $184,489
Cost Of Revenue $5,569 $10,073 $225,885 $184,489
Total Revenue $0 $0 $0 $0
Operating Revenue $0 $0 $0 $0
Expenses
Metric 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Total Expenses $3,146,103 $3,913,635 $6,389,741 $1,611,258
Other Income Expense $1,022,056 $1,329,699 $1,670,728 $-120,450
Other Non Operating Income Expenses $12,250 - - -
Net Non Operating Interest Income Expense $12,857 $-13,055 $-543,109 $-411,452
Total Other Finance Cost $7,935 $14,621 - -
Operating Expense $3,140,534 $3,903,562 $6,163,856 $1,426,769
Other Operating Expenses $122,167 $104,295 $1,169,779 $219,484
Selling And Marketing Expense $31,038 $371,290 $379,401 -
General And Administrative Expense $2,987,329 $3,427,977 $4,614,676 $1,207,285
Interest Expense - $13,055 $543,109 $411,452
Interest Expense Non Operating - $13,055 $543,109 $411,452
Rent Expense Supplemental - - - $20,206
Income & Earnings
Metric 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Net Income From Continuing Operation Net Minority Interest $-2,111,190 $-2,596,991 $-5,262,122 $-2,143,160
Net Interest Income $12,857 $-13,055 $-543,109 $-411,452
Interest Income $20,792 $1,566 - -
Normalized Income $-3,120,996 $-3,926,690 $-6,932,850 $-2,022,710
Net Income From Continuing And Discontinued Operation $-2,111,190 $-2,596,991 $-5,262,122 $-2,143,160
Net Income Common Stockholders $-2,111,190 $-2,596,991 $-5,262,122 $-2,143,160
Net Income $-2,111,190 $-2,596,991 $-5,262,122 $-2,143,160
Net Income Including Noncontrolling Interests $-2,111,190 $-2,596,991 $-5,262,122 $-2,143,160
Net Income Continuous Operations $-2,111,190 $-2,596,991 $-5,262,122 $-2,143,160
Pretax Income $-2,111,190 $-2,596,991 $-5,262,122 $-2,143,160
Interest Income Non Operating $20,792 $1,566 - -
Operating Income $-3,146,103 $-3,913,635 $-6,389,741 $-1,611,258
Gross Profit $-5,569 $-10,073 $-225,885 $-184,489
Special Income Charges - $0 $4,452 $0
Per Share Metrics
Metric 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Diluted EPS $-0.08 $-0.16 $-0.45 $-0.17
Basic EPS $-0.08 $-0.16 $-0.45 $-0.17
Other
Metric 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Tax Effect Of Unusual Items $0 $0 $0 $0
Tax Rate For Calcs $0 $0 $0 $0
Normalized EBITDA (Bullshit earnings) $-4,150,340 $-5,233,261 $-6,163,856 $-1,426,769
Total Unusual Items $1,009,806 $1,329,699 $1,670,728 $-120,450
Total Unusual Items Excluding Goodwill $1,009,806 $1,329,699 $1,670,728 $-120,450
Reconciled Depreciation $5,569 $10,073 $225,885 $184,489
EBITDA (Bullshit earnings) $-3,140,534 $-3,903,562 $-4,493,128 $-1,547,219
EBIT $-3,146,103 $-3,913,635 $-4,719,013 $-1,731,708
Diluted Average Shares $25,183,616 $16,481,352 $14,833,217 $12,427,990
Basic Average Shares $25,183,616 $16,481,352 $14,833,217 $12,427,990
Diluted NI Availto Com Stockholders $-2,111,190 $-2,596,991 $-5,262,122 $-2,143,160
Gain On Sale Of Security $1,009,806 $1,329,699 $1,666,276 $-120,450
Selling General And Administration $3,018,367 $3,799,267 $4,994,077 $1,207,285
Other Gand A $1,255,732 $1,622,960 $2,276,656 $613,403
Insurance And Claims $86,828 $159,645 $250,924 $113,059
Salaries And Wages $1,644,769 $1,645,372 $2,087,096 $460,617
Gain On Sale Of Ppe - $0 $4,452 -
Rent And Landing Fees - - - $20,206
Fetched: 2026-02-02
Balance Sheet (Annual)
Assets
Metric 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Net Tangible Assets $33,708,274 $30,867,997 $25,119,735 $13,765,022
Total Assets $36,445,335 $33,360,014 $27,751,151 $16,902,934
Total Non Current Assets $31,692,416 $28,074,264 $18,033,443 $9,479,127
Non Current Accounts Receivable $3,920,556 $3,496,888 $1,978,394 $713,791
Current Assets $4,752,919 $5,285,750 $9,717,708 $7,423,807
Restricted Cash $263,438 $267,206 $241,597 -
Prepaid Assets $135,592 $292,285 $625,362 -
Receivables $84,437 $66,030 $79,760 $40,054
Accounts Receivable $84,437 $66,030 $79,760 $40,054
Cash Cash Equivalents And Short Term Investments $4,269,452 $4,660,229 $8,770,989 $6,990,383
Cash And Cash Equivalents $4,269,452 $4,660,229 $8,770,989 $6,990,383
Non Current Prepaid Assets - $0 $51,597 -
Current Deferred Assets - - $0 $393,370
Cash Financial - - - $6,990,383
Debt
Metric 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Total Debt - - - $2,417,365
Long Term Debt And Capital Lease Obligation - - - $1,137,652
Long Term Debt - - - $1,137,652
Current Debt And Capital Lease Obligation - - - $1,279,713
Current Debt - - - $1,279,713
Liabilities
Metric 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Total Liabilities Net Minority Interest $2,737,061 $2,492,017 $2,631,416 $3,137,912
Total Non Current Liabilities Net Minority Interest $0 $0 $488,201 $1,137,652
Current Liabilities $2,737,061 $2,492,017 $2,143,215 $2,000,260
Other Current Liabilities $1,576,676 $921,686 - -
Payables And Accrued Expenses $1,160,385 $1,570,331 $2,143,215 $720,547
Payables $807,337 $1,013,511 $1,675,256 $183,594
Other Payable $264,478 $62,609 $43,849 $17,919
Total Tax Payable $18,734 $39,929 $26,702 $10,875
Accounts Payable $524,125 $910,973 $1,604,705 $154,800
Derivative Product Liabilities - $921,686 $488,201 -
Equity
Metric 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Common Stock Equity $33,708,274 $30,867,997 $25,119,735 $13,765,022
Total Equity Gross Minority Interest $33,708,274 $30,867,997 $25,119,735 $13,765,022
Stockholders Equity $33,708,274 $30,867,997 $25,119,735 $13,765,022
Retained Earnings $-14,426,231 $-12,315,041 $-9,912,552 $-4,650,430
Other
Metric 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Ordinary Shares Number $24,694,325 $18,643,990 $12,427,990 $12,427,990
Share Issued $24,694,325 $18,643,990 $12,427,990 $12,427,990
Tangible Book Value $33,708,274 $30,867,997 $25,119,735 $13,765,022
Invested Capital $33,708,274 $30,867,997 $25,119,735 $14,902,674
Working Capital $2,015,858 $2,793,733 $7,574,493 $5,423,547
Total Capitalization $33,708,274 $30,867,997 $25,119,735 $14,902,674
Additional Paid In Capital $1,390,929 $1,105,370 $746,040 $113,995
Capital Stock $46,743,576 $42,077,668 $34,286,247 $18,301,457
Common Stock $46,743,576 $42,077,668 $34,286,247 $18,301,457
Current Accrued Expenses $353,048 $556,820 $467,959 $536,953
Net PPE $27,771,860 $24,577,376 $16,003,452 $8,765,336
Accumulated Depreciation $-1,013,633 $-935,367 $-789,828 $-577,134
Gross PPE $28,785,493 $25,512,743 $16,793,280 $9,342,470
Machinery Furniture Equipment $249,969 $245,030 $176,341 $46,411
Buildings And Improvements $151,544 $151,544 $151,544 $151,544
Land And Improvements $36,041 $36,041 $36,041 $36,041
Other Properties - - - $28,305
Fetched: 2026-02-02
Cash Flow Statement (Annual)
Free Cash Flow
Metric 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Free Cash Flow $-3,052,469 $-4,799,746 $-9,134,537 $-1,431,023
Operating Activities
Metric 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Operating Cash Flow $-3,003,472 $-4,607,247 $-8,824,390 $-1,364,825
Cash Flow From Continuing Operating Activities $-3,003,472 $-4,607,247 $-8,824,390 $-1,364,825
Operating Gains Losses $-1,252,565 $-1,204,746 $-2,638,280 -
Investing Activities
Metric 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Capital Expenditure $-48,997 $-192,499 $-310,147 $-66,198
Investing Cash Flow $-3,898,036 $-9,091,903 $-5,956,614 $-1,299,444
Cash Flow From Continuing Investing Activities $-3,898,036 $-9,091,903 $-5,956,614 $-1,299,444
Net Other Investing Changes $-3,849,039 $-8,899,404 $-5,658,467 $-1,233,246
Financing Activities
Metric 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Issuance Of Capital Stock $6,510,731 $9,588,390 $19,505,638 -
Financing Cash Flow $6,510,731 $9,588,390 $16,561,610 $9,451,042
Cash Flow From Continuing Financing Activities $6,510,731 $9,588,390 $16,561,610 $9,451,042
Net Common Stock Issuance $6,510,731 $9,588,390 $19,505,638 -
Common Stock Issuance $6,510,731 $9,588,390 $19,505,638 -
Net Other Financing Charges - - - $10,023,628
Other
Metric 2024-12-31 2023-12-31 2022-12-31 2021-12-31
End Cash Position $4,269,452 $4,660,229 $8,770,989 $6,990,383
Beginning Cash Position $4,660,229 $8,770,989 $6,990,383 $203,610
Changes In Cash $-390,777 $-4,110,760 $1,780,606 $6,786,773
Net PPE Purchase And Sale $-48,997 $-192,499 $-298,147 $-66,198
Purchase Of PPE $-48,997 $-192,499 $-310,147 $-66,198
Change In Working Capital $75,164 $-1,207,688 $-2,308,581 $-55,212
Change In Payables And Accrued Expense $360,546 $-87,598 $-327,313 $66,548
Change In Payable $360,546 $-87,598 $-327,313 $66,548
Change In Prepaid Assets $156,693 $384,674 $-676,959 -
Change In Receivables $-442,075 $-1,504,764 $-1,304,309 $-121,760
Other Non Cash Items $-6,009 $8,325 $526,663 $535,063
Stock Based Compensation $285,559 $383,780 $632,045 $113,995
Depreciation Amortization Depletion $5,569 $10,073 $225,885 $184,489
Depreciation And Amortization $5,569 $10,073 $225,885 $184,489
Depreciation $5,569 $10,073 $225,885 $184,489
Gain Loss On Investment Securities $-1,118,367 $-1,200,225 $-2,562,736 -
Net Foreign Currency Exchange Gain Loss $-134,198 $-4,521 $-71,092 -
Net Income From Continuing Operations $-2,111,190 $-2,596,991 $-5,262,122 $-2,143,160
Repayment Of Debt - $0 $-2,944,028 $-572,586
Net Issuance Payments Of Debt - $0 $-2,944,028 $-572,586
Net Long Term Debt Issuance - $0 $-2,944,028 $-572,586
Long Term Debt Payments - $0 $-2,944,028 $-572,586
Sale Of PPE - $0 $12,000 -
Gain Loss On Sale Of PPE - $0 $-4,452 -
Fetched: 2026-02-02