AGMH
AGM Group Holdings Inc.
Price Chart
Latest Quote
$1.68
Current Price| Previous Close | $1.72 |
| Open | $1.72 |
| Day High | $1.72 |
| Day Low | $1.61 |
| Volume | 41,112 |
Stock Information
| Shares Outstanding | 2.30M |
| Total Debt | $2.17M |
| Cash Equivalents | $6.49M |
| Revenue | $48.53M |
| Net Income | $19.10M |
| Sector | Technology |
| Industry | Computer Hardware |
| Market Cap | $3.86M |
| P/E Ratio | 0.05 |
| EPS (TTM) | $32.59 |
| Exchange | NCM |
đ Custom Metrics & Score
Score: 18/42| Debt to Equity | 0.00 |
| Debt to Earnings | 0.00 |
| Current Ratio | 1.32 |
| Quick Ratio | 0.45 |
| Avg Revenue Growth | -3.18% |
| Profit Margin | 9.73% |
| Return on Equity | 14.26% |
| Avg FCF Growth | -106.03% |
| FCF Yield | 184.13% |
Score Explanation: The perfect score is 42/42 based on debt levels, profitability, growth rates, and cash flow metrics. FCF Yield is weighted most heavily as it shows what return the business currently generates.
Recent Price History
| Date | Close | Volume |
|---|---|---|
| 2026-02-02 | $1.68 | 41,112 |
| 2026-01-30 | $1.72 | 98,500 |
| 2026-01-29 | $1.76 | 76,300 |
| 2026-01-28 | $1.84 | 78,900 |
| 2026-01-27 | $1.79 | 79,500 |
| 2026-01-26 | $1.81 | 567,200 |
| 2026-01-23 | $2.14 | 5,278,600 |
| 2026-01-22 | $2.04 | 23,700 |
| 2026-01-21 | $1.97 | 26,200 |
| 2026-01-20 | $2.01 | 43,700 |
| 2026-01-16 | $2.08 | 70,300 |
| 2026-01-15 | $2.00 | 12,200 |
| 2026-01-14 | $1.99 | 23,500 |
| 2026-01-13 | $1.99 | 74,000 |
| 2026-01-12 | $2.09 | 26,100 |
| 2026-01-09 | $2.04 | 28,300 |
| 2026-01-08 | $2.16 | 38,100 |
| 2026-01-07 | $2.11 | 28,500 |
| 2026-01-06 | $2.27 | 34,600 |
| 2026-01-05 | $2.34 | 110,300 |
About AGM Group Holdings Inc.
AGM Group Holdings Inc., a technology company, engages in the sale of cryptocurrency mining machine and standardized computing equipment in China, Hong Kong, and Singapore. It is also involved in the technology hardware research and development, manufacture, as well as assembling and sales of technology hardware. The company was incorporated in 2015 and is based in Wan Chai, Hong Kong.
Income Statement (Annual)
Revenue
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Reconciled Cost Of Revenue | $25,188,174 | $65,605,382 | $160,839,953 | $30,112,363 |
| Cost Of Revenue | $25,188,174 | $65,605,382 | $160,839,953 | $30,112,363 |
| Total Revenue | $32,044,575 | $68,758,258 | $203,106,017 | $36,709,931 |
| Operating Revenue | $32,044,575 | $68,758,258 | $203,106,017 | $36,709,931 |
Expenses
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Total Expenses | $26,097,216 | $52,937,698 | $190,461,686 | $31,756,073 |
| Other Income Expense | $-208,831 | $-311,498 | $-451,070 | $3,996 |
| Other Non Operating Income Expenses | $-208,831 | $-311,498 | $-451,070 | $3,996 |
| Operating Expense | $909,042 | $-12,667,684 | $29,621,733 | $1,643,710 |
Income & Earnings
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Net Income From Continuing Operation Net Minority Interest | $3,407,637 | $11,415,905 | $8,755,279 | $3,551,695 |
| Normalized Income | $3,407,637 | $11,415,905 | $8,755,279 | $3,551,695 |
| Net Income From Continuing And Discontinued Operation | $3,119,095 | $-7,439,280 | $11,475,639 | $3,551,695 |
| Total Operating Income As Reported | $5,947,359 | $15,820,560 | $12,644,331 | $4,953,858 |
| Net Income Common Stockholders | $3,119,095 | $-7,439,280 | $11,475,639 | $3,551,695 |
| Net Income | $3,119,095 | $-7,439,280 | $11,475,639 | $3,551,695 |
| Net Income Including Noncontrolling Interests | $3,119,095 | $-7,439,280 | $11,475,639 | $3,551,695 |
| Net Income Discontinuous Operations | $-288,542 | $-18,855,185 | $2,720,360 | $0 |
| Net Income Continuous Operations | $3,407,637 | $11,415,905 | $8,755,279 | $3,551,695 |
| Pretax Income | $5,738,528 | $15,509,062 | $12,193,261 | $4,957,854 |
| Operating Income | $5,947,359 | $15,820,560 | $12,644,331 | $4,953,858 |
| Gross Profit | $6,856,401 | $3,152,876 | $42,266,064 | $6,597,568 |
| Earnings From Equity Interest | - | - | - | $0 |
Per Share Metrics
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Diluted EPS | $0.13 | $-15.50 | $23.50 | $8.00 |
| Basic EPS | $0.13 | $-15.50 | $23.50 | $8.00 |
Other
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Tax Effect Of Unusual Items | $0 | $0 | $0 | $0 |
| Tax Rate For Calcs | $0 | $0 | $0 | $0 |
| Normalized EBITDA (Bullshit earnings) | $5,966,662 | $15,867,105 | $12,701,693 | $5,055,568 |
| Reconciled Depreciation | $19,303 | $46,545 | $57,362 | $101,710 |
| EBITDA (Bullshit earnings) | $5,966,662 | $15,867,105 | $12,701,693 | $5,055,568 |
| EBIT | $5,947,359 | $15,820,560 | $12,644,331 | $4,953,858 |
| Diluted Average Shares | $24,254,842 | $485,096 | $485,096 | $430,229 |
| Basic Average Shares | $24,254,842 | $485,096 | $485,096 | $429,825 |
| Diluted NI Availto Com Stockholders | $3,119,095 | $-7,439,280 | $11,475,639 | $3,551,695 |
| Tax Provision | $2,330,891 | $4,093,157 | $3,437,982 | $1,406,159 |
| Selling General And Administration | $909,042 | $-12,667,684 | $29,621,733 | $1,607,393 |
| Research And Development | - | $0 | $0 | $36,317 |
Balance Sheet (Annual)
Assets
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Net Tangible Assets | $21,832,889 | $19,388,493 | $30,388,224 | $25,045,143 |
| Total Assets | $61,368,088 | $97,547,345 | $125,230,014 | $88,020,889 |
| Total Non Current Assets | $9,063,796 | $10,428,200 | $8,410,645 | $701,618 |
| Other Non Current Assets | $6,308,929 | $6,876,429 | - | - |
| Non Current Deferred Assets | $2,713,808 | $3,488,976 | $7,172,814 | $129,034 |
| Non Current Deferred Taxes Assets | $2,713,808 | $3,488,976 | $7,172,814 | $129,034 |
| Goodwill And Other Intangible Assets | $32,527 | $44,007 | $55,486 | $8,633 |
| Other Intangible Assets | $32,527 | $44,007 | $55,486 | $8,633 |
| Current Assets | $52,304,292 | $87,119,145 | $116,819,369 | $87,319,271 |
| Other Current Assets | $898,717 | $880,314 | $224,155 | $26,577 |
| Assets Held For Sale Current | $6,301,392 | $76,914,507 | - | - |
| Restricted Cash | $2 | $1,573 | $0 | - |
| Prepaid Assets | $100,713 | $4,728 | $14,245,617 | $43,385,369 |
| Inventory | $27,172,200 | $0 | $3,915,456 | $22,433,140 |
| Receivables | $16,660,806 | $7,769,511 | $94,360,701 | $3,047,563 |
| Loans Receivable | $3,275,299 | $2,908,940 | $1,605,000 | $400,000 |
| Accounts Receivable | $13,385,507 | $4,860,571 | $92,755,701 | $2,608,325 |
| Allowance For Doubtful Accounts Receivable | $-8,159,597 | $-7,415,079 | $-27,469,288 | $0 |
| Gross Accounts Receivable | $21,545,104 | $12,275,650 | $120,224,989 | $2,608,325 |
| Cash Cash Equivalents And Short Term Investments | $1,170,462 | $1,548,513 | $4,073,440 | $18,426,622 |
| Cash And Cash Equivalents | $1,170,462 | $1,548,513 | $4,073,440 | $18,426,622 |
| Notes Receivable | - | - | - | $0 |
Debt
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Total Debt | $0 | $8,738 | $8,417,985 | $1,619,694 |
| Net Debt | - | $7,827,426 | $4,014,541 | - |
| Long Term Debt And Capital Lease Obligation | - | $73,596 | $167,428 | $0 |
| Current Debt And Capital Lease Obligation | - | $8,738 | $8,250,557 | $1,619,694 |
| Current Debt | - | $9,427,332 | $8,087,981 | $1,568,455 |
| Other Current Borrowings | - | $9,427,332 | $8,087,981 | $1,568,455 |
Liabilities
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Total Liabilities Net Minority Interest | $39,502,672 | $78,114,845 | $94,786,304 | $62,967,113 |
| Total Non Current Liabilities Net Minority Interest | $16,543 | $133,123 | $266,212 | $147,812 |
| Liabilities Heldfor Sale Non Current | $16,543 | $133,123 | - | - |
| Current Liabilities | $39,486,129 | $77,981,722 | $94,520,092 | $62,819,301 |
| Other Current Liabilities | $6,472,461 | $29,444,690 | - | - |
| Current Deferred Liabilities | $539 | $3,707,166 | $4,609,294 | $42,270,025 |
| Payables And Accrued Expenses | $33,013,129 | $44,821,128 | $81,660,241 | $18,929,582 |
| Payables | $30,502,213 | $42,994,124 | $78,786,115 | $18,469,900 |
| Total Tax Payable | $15,392,010 | $13,839,598 | $14,285,918 | $3,137,758 |
| Income Tax Payable | $15,392,010 | $13,839,598 | $14,285,918 | $3,137,758 |
| Accounts Payable | $12,909,752 | $19,909,752 | $64,500,197 | $14,116,569 |
| Non Current Deferred Liabilities | - | $59,527 | $98,784 | $147,812 |
Equity
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Common Stock Equity | $21,865,416 | $19,432,500 | $30,443,710 | $25,053,776 |
| Total Equity Gross Minority Interest | $21,865,416 | $19,432,500 | $30,443,710 | $25,053,776 |
| Stockholders Equity | $21,865,416 | $19,432,500 | $30,443,710 | $25,053,776 |
| Gains Losses Not Affecting Retained Earnings | $-10,087,433 | $-9,401,254 | $-5,829,324 | $476,834 |
| Other Equity Adjustments | $-10,087,433 | $-9,401,254 | $-5,829,324 | $476,834 |
| Retained Earnings | $5,423,638 | $2,304,543 | $9,743,823 | $-1,459,779 |
Other
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Ordinary Shares Number | $485,096 | $485,096 | $485,096 | $485,096 |
| Share Issued | $485,096 | $485,096 | $485,096 | $485,096 |
| Tangible Book Value | $21,832,889 | $19,388,493 | $30,388,224 | $25,045,143 |
| Invested Capital | $21,865,416 | $19,432,500 | $38,531,691 | $26,622,231 |
| Working Capital | $12,818,163 | $9,137,423 | $22,299,277 | $24,499,970 |
| Capital Lease Obligations | $0 | $8,738 | $330,004 | $51,239 |
| Total Capitalization | $21,865,416 | $19,432,500 | $30,443,710 | $25,053,776 |
| Additional Paid In Capital | $26,502,856 | $26,502,856 | $26,502,856 | $26,010,366 |
| Capital Stock | $26,355 | $26,355 | $26,355 | $26,355 |
| Common Stock | $26,355 | $26,355 | $26,355 | $26,355 |
| Current Deferred Revenue | $539 | $3,707,166 | $4,609,294 | $42,270,025 |
| Current Capital Lease Obligation | $0 | $8,738 | $162,576 | $51,239 |
| Current Accrued Expenses | $2,510,916 | $1,827,004 | $2,874,126 | $459,682 |
| Dueto Related Parties Current | $2,200,451 | $9,244,774 | $8,087,981 | $1,215,573 |
| Net PPE | $8,532 | $18,788 | $1,182,345 | $563,951 |
| Accumulated Depreciation | $-154,541 | $-156,444 | $-377,262 | $-199,959 |
| Gross PPE | $163,073 | $175,232 | $1,559,607 | $763,910 |
| Leases | $0 | $0 | $510,915 | $339,657 |
| Other Properties | $150,309 | $162,278 | $1,034,915 | $409,862 |
| Machinery Furniture Equipment | $12,764 | $12,954 | $13,777 | $14,391 |
| Properties | $0 | $0 | $0 | $0 |
| Finished Goods | $27,172,200 | $0 | $3,915,456 | - |
| Non Current Deferred Revenue | - | $59,527 | $98,784 | $147,812 |
| Long Term Capital Lease Obligation | - | $73,596 | $167,428 | $0 |
| Treasury Shares Number | - | - | $0 | - |
| Line Of Credit | - | - | $0 | $1,568,455 |
| Duefrom Related Parties Current | - | - | $0 | $39,238 |
Cash Flow Statement (Annual)
Free Cash Flow
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Free Cash Flow | $7,111,426 | $-1,692,768 | $-17,392,268 | $-2,194,115 |
Operating Activities
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Operating Cash Flow | $7,111,426 | $-1,691,718 | $-17,342,268 | $-1,854,458 |
| Cash From Discontinued Operating Activities | $47,487,469 | $-35,095,950 | $2,666,216 | $0 |
| Cash Flow From Continuing Operating Activities | $-40,376,043 | $33,404,232 | $-20,008,484 | $-1,854,458 |
Investing Activities
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Investing Cash Flow | $115,848 | $-10,708 | $-332,308 | $-339,657 |
| Cash From Discontinued Investing Activities | $113,415 | $-9,658 | $-282,308 | $0 |
| Cash Flow From Continuing Investing Activities | $2,433 | $-1,050 | $-50,000 | $-339,657 |
| Capital Expenditure | - | $-1,050 | $-50,000 | $-339,657 |
Financing Activities
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Financing Cash Flow | $-7,242,251 | $1,322,819 | $7,005,744 | $19,558,681 |
| Cash From Discontinued Financing Activities | $-182,558 | $97,844 | $-1,486,746 | $0 |
| Cash Flow From Continuing Financing Activities | $-7,059,693 | $1,224,975 | $8,492,490 | $19,558,681 |
| Net Other Financing Charges | $962,000 | $4,384,975 | $10,492,490 | $907,135 |
| Issuance Of Capital Stock | - | $0 | $0 | $17,639,999 |
| Net Common Stock Issuance | - | $0 | $0 | $17,639,999 |
| Common Stock Issuance | - | $0 | $0 | $17,639,999 |
Other
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Repayment Of Debt | $-8,021,693 | $-3,160,000 | $-2,000,000 | $-556,908 |
| Interest Paid Supplemental Data | $0 | $0 | $6,938 | $34,721 |
| Income Tax Paid Supplemental Data | $709 | $156,842 | $218,121 | $0 |
| End Cash Position | $1,178,970 | $1,601,479 | $4,073,440 | $18,426,622 |
| Beginning Cash Position | $1,601,479 | $4,073,440 | $18,426,622 | $664,605 |
| Effect Of Exchange Rate Changes | $-407,532 | $-2,092,354 | $-3,684,350 | $397,451 |
| Changes In Cash | $-14,977 | $-379,607 | $-10,668,832 | $17,364,566 |
| Net Issuance Payments Of Debt | $-8,021,693 | $-3,160,000 | $-2,000,000 | $1,011,547 |
| Net Short Term Debt Issuance | $-8,021,693 | $-3,160,000 | $-2,000,000 | $1,011,547 |
| Short Term Debt Payments | $-8,021,693 | $-3,160,000 | $-2,000,000 | $-556,908 |
| Net Intangibles Purchase And Sale | $0 | $0 | $-50,000 | $0 |
| Purchase Of Intangibles | $0 | $0 | $-50,000 | $0 |
| Net PPE Purchase And Sale | $2,433 | $-1,050 | $0 | $-339,657 |
| Sale Of PPE | $2,433 | $0 | $0 | - |
| Purchase Of PPE | $0 | $-1,050 | $0 | $-339,657 |
| Change In Working Capital | $-43,351,562 | $33,653,918 | $-49,229,120 | $-5,356,710 |
| Change In Other Working Capital | $-3,706,627 | $3,697,928 | $-21,695,025 | $42,235,368 |
| Change In Other Current Liabilities | $-8,738 | $-104,714 | $-53,604 | $-49,074 |
| Change In Payables And Accrued Expense | $-4,682,093 | $-43,742,591 | $66,582,379 | $15,889,491 |
| Change In Accrued Expense | $765,495 | $294,939 | $1,725,216 | $272,411 |
| Change In Payable | $-5,447,588 | $-44,037,530 | $64,857,163 | $15,617,080 |
| Change In Account Payable | $-7,000,000 | $-44,431,668 | $50,497,027 | $14,111,595 |
| Change In Tax Payable | $1,552,412 | $394,138 | $14,360,136 | $1,505,485 |
| Change In Income Tax Payable | $1,552,412 | $394,138 | $14,360,136 | $1,505,485 |
| Change In Prepaid Assets | $1,487,550 | $1,222,070 | $-9,205,995 | $-38,391,030 |
| Change In Inventory | $-27,172,200 | $0 | $0 | $-22,433,140 |
| Change In Receivables | $-9,269,454 | $72,581,225 | $-84,856,875 | $-2,608,325 |
| Changes In Account Receivables | $-9,269,454 | $72,581,225 | $-84,856,875 | $-2,608,325 |
| Provisionand Write Offof Assets | $-1,224,026 | $-15,390,030 | $27,469,288 | $0 |
| Deferred Tax | $772,605 | $3,677,894 | $-7,061,293 | $-129,034 |
| Deferred Income Tax | $772,605 | $3,677,894 | $-7,061,293 | $-129,034 |
| Depreciation Amortization Depletion | $19,303 | $46,545 | $57,362 | $101,710 |
| Depreciation And Amortization | $19,303 | $46,545 | $57,362 | $101,710 |
| Amortization Cash Flow | $9,577 | $12,147 | $4,474 | - |
| Amortization Of Intangibles | $9,577 | $12,147 | $4,474 | - |
| Depreciation | $9,726 | $34,398 | $52,888 | $101,710 |
| Net Income From Continuing Operations | $3,407,637 | $11,415,905 | $8,755,279 | $3,551,695 |
| Issuance Of Debt | - | $0 | $0 | $1,568,455 |
| Short Term Debt Issuance | - | $0 | $0 | $1,568,455 |
| Other Non Cash Items | - | $-40,501 | $-42,431 | $-22,119 |
| Other Cash Adjustment Outside Changein Cash | - | - | $0 | $0 |
| Gain Loss On Sale Of Business | - | - | $0 | $0 |
| Net Long Term Debt Issuance | - | - | - | $-39,238 |
| Long Term Debt Payments | - | - | - | $-39,238 |
| Net Investment Purchase And Sale | - | - | - | $0 |
| Sale Of Investment | - | - | - | $0 |
| Net Business Purchase And Sale | - | - | - | $0 |
| Purchase Of Business | - | - | - | $0 |
| Earnings Losses From Equity Investments | - | - | - | $0 |