AGAE
Allied Gaming & Entertainment Inc.
Price Chart
Latest Quote
$0.28
Current Price| Previous Close | $0.29 |
| Open | $0.29 |
| Day High | $0.30 |
| Day Low | $0.28 |
| Volume | 372,089 |
Stock Information
| Shares Outstanding | 37.71M |
| Total Debt | $39.56M |
| Cash Equivalents | $55.95M |
| Revenue | $7.94M |
| Net Income | $-22.24M |
| Sector | Communication Services |
| Industry | Entertainment |
| Market Cap | $10.77M |
| EPS (TTM) | $-0.55 |
| Exchange | NCM |
📊 Custom Metrics & Score
Score: 11/42| Debt to Equity | 0.43 |
| Debt to Earnings | 11.59 |
| Current Ratio | 3.11 |
| Quick Ratio | 2.97 |
| Avg Revenue Growth | 20.80% |
| Profit Margin | -184.57% |
| Return on Equity | -22.95% |
| Avg FCF Growth | 4.52% |
| FCF Yield | -112.67% |
Score Explanation: The perfect score is 42/42 based on debt levels, profitability, growth rates, and cash flow metrics. FCF Yield is weighted most heavily as it shows what return the business currently generates.
Recent Price History
| Date | Close | Volume |
|---|---|---|
| 2026-02-02 | $0.28 | 372,089 |
| 2026-01-30 | $0.29 | 325,900 |
| 2026-01-29 | $0.30 | 486,200 |
| 2026-01-28 | $0.31 | 719,500 |
| 2026-01-27 | $0.33 | 341,100 |
| 2026-01-26 | $0.34 | 236,700 |
| 2026-01-23 | $0.34 | 701,700 |
| 2026-01-22 | $0.35 | 499,200 |
| 2026-01-21 | $0.34 | 587,200 |
| 2026-01-20 | $0.35 | 1,425,500 |
| 2026-01-16 | $0.36 | 680,900 |
| 2026-01-15 | $0.36 | 720,300 |
| 2026-01-14 | $0.37 | 2,117,300 |
| 2026-01-13 | $0.34 | 537,300 |
| 2026-01-12 | $0.34 | 783,600 |
| 2026-01-09 | $0.34 | 809,400 |
| 2026-01-08 | $0.37 | 470,500 |
| 2026-01-07 | $0.39 | 342,600 |
| 2026-01-06 | $0.39 | 278,500 |
| 2026-01-05 | $0.42 | 158,600 |
About Allied Gaming & Entertainment Inc.
Allied Gaming & Entertainment Inc., through its subsidiaries, operates as a public esports and entertainment company worldwide. It produces a variety of esports and gaming-related content, including tournaments, live and virtual events, and original programming. The company also engages in the development and distribution of mobile casual games; organization of events, shows, and concerts; and operation of a flagship gaming arena located at the Luxor Hotel in Las Vegas, Nevada. In addition, it offers management and consultation services to experiential entertainment venue operation. The company is based in New York, New York.
📰 Latest News
Allied Gaming & Entertainment: Q3 Earnings Snapshot
Associated Press Finance • 2025-11-19T22:46:44ZEsports Firm’s Stock Price Doubles After Bitcoin, Ethereum Treasury Investment
decrypt • 2025-09-12T17:00:11Z
Allied Gaming Adds Bitcoin And Ethereum To Treasury In Bold Digital Asset Bet
Benzinga • 2025-09-12T16:30:46Z
BC-Most Active Stocks
Associated Press Finance • 2025-09-12T14:30:22ZAllied Gaming & Entertainment: Q2 Earnings Snapshot
Associated Press Finance • 2025-08-14T20:42:05ZAllied Gaming & Entertainment: Q1 Earnings Snapshot
Associated Press Finance • 2025-07-07T20:36:19Z3 Penny Stocks With Market Caps Over $80M To Watch
Simply Wall St. • 2025-06-25T18:05:39Z
Spotlight On 3 Promising Penny Stocks With Market Caps Over $60M
Simply Wall St. • 2025-05-05T18:05:17Z
This Allied Gaming & Entertainment Insider Increased Their Holding By 32% Last Year
Simply Wall St. • 2025-02-06T13:04:10Z
Income Statement (Annual)
Revenue
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Reconciled Cost Of Revenue | $6,372,610 | $4,795,888 | $4,812,173 | $4,075,250 |
| Cost Of Revenue | $6,372,610 | $4,795,888 | $4,812,173 | $4,075,250 |
| Total Revenue | $9,079,172 | $7,655,039 | $6,352,470 | $4,956,040 |
| Operating Revenue | $9,079,172 | $7,655,039 | $6,352,470 | $4,956,040 |
Expenses
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Total Expenses | $22,459,992 | $14,254,655 | $17,886,755 | $20,728,525 |
| Other Income Expense | $-13,275,600 | $46,684 | $-78,902 | $981,392 |
| Other Non Operating Income Expenses | $-2,993,644 | $47,632 | $153,009 | $68,917 |
| Net Non Operating Interest Income Expense | $3,654,986 | $2,957,571 | $789,302 | $-268,752 |
| Operating Expense | $16,087,382 | $9,458,767 | $13,074,582 | $16,653,275 |
| Selling And Marketing Expense | $287,239 | $226,745 | $234,813 | $294,417 |
| General And Administrative Expense | $13,349,023 | $7,569,154 | $10,774,421 | $13,052,963 |
| Total Other Finance Cost | - | $-2,957,571 | $-789,302 | $268,752 |
| Interest Expense | - | - | - | $268,752 |
| Interest Expense Non Operating | - | - | - | $268,752 |
| Other Operating Expenses | - | - | - | $202,396 |
Income & Earnings
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Net Income From Continuing Operation Net Minority Interest | $-16,757,285 | $-3,435,461 | $-10,823,885 | $-15,059,845 |
| Net Interest Income | $3,654,986 | $2,957,571 | $789,302 | $-268,752 |
| Interest Income | $3,654,986 | $2,957,571 | - | - |
| Normalized Income | $-6,665,496 | $-3,434,513 | $-10,591,974 | $-15,972,320 |
| Net Income From Continuing And Discontinued Operation | $-16,757,285 | $-3,435,461 | $-10,823,885 | $62,865,731 |
| Total Operating Income As Reported | $-23,305,646 | $-6,599,616 | $-11,766,196 | $-15,772,485 |
| Net Income Common Stockholders | $-16,757,285 | $-3,435,461 | $-10,823,885 | $62,865,731 |
| Net Income | $-16,757,285 | $-3,435,461 | $-10,823,885 | $62,865,731 |
| Net Income Including Noncontrolling Interests | $-22,576,017 | $-3,595,361 | $-10,823,885 | $62,865,731 |
| Net Income Continuous Operations | $-22,576,017 | $-3,595,361 | $-10,823,885 | $-15,059,845 |
| Pretax Income | $-23,001,434 | $-3,595,361 | $-10,823,885 | $-15,059,845 |
| Special Income Charges | $-9,924,826 | $0 | $-231,911 | $912,475 |
| Interest Income Non Operating | $3,654,986 | $2,957,571 | - | - |
| Operating Income | $-13,380,820 | $-6,599,616 | $-11,534,285 | $-15,772,485 |
| Depreciation Amortization Depletion Income Statement | $1,585,535 | $1,499,980 | $2,065,348 | $3,305,895 |
| Depreciation And Amortization In Income Statement | $1,585,535 | $1,499,980 | $2,065,348 | $3,305,895 |
| Gross Profit | $2,706,562 | $2,859,151 | $1,540,297 | $880,790 |
| Net Income Discontinuous Operations | - | - | $0 | $77,925,576 |
Per Share Metrics
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Diluted EPS | $-0.42 | $-0.10 | $-0.28 | $1.61 |
| Basic EPS | $-0.42 | $-0.10 | $-0.28 | $1.61 |
Other
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Tax Effect Of Unusual Items | $-190,167 | $0 | $0 | $0 |
| Tax Rate For Calcs | $0 | $0 | $0 | $0 |
| Normalized EBITDA (Bullshit earnings) | $-1,513,329 | $-5,098,688 | $-9,237,026 | $-13,379,065 |
| Total Unusual Items | $-10,281,956 | $-948 | $-231,911 | $912,475 |
| Total Unusual Items Excluding Goodwill | $-10,281,956 | $-948 | $-231,911 | $912,475 |
| Reconciled Depreciation | $1,585,535 | $1,499,980 | $2,065,348 | $3,305,895 |
| EBITDA (Bullshit earnings) | $-11,795,285 | $-5,099,636 | $-9,468,937 | $-12,466,590 |
| EBIT | $-13,380,820 | $-6,599,616 | $-11,534,285 | $-15,772,485 |
| Diluted Average Shares | $40,374,340 | $37,218,708 | $38,503,724 | $39,004,317 |
| Basic Average Shares | $40,374,340 | $37,218,708 | $38,503,724 | $39,004,317 |
| Diluted NI Availto Com Stockholders | $-16,757,285 | $-3,435,461 | $-10,823,885 | $62,865,731 |
| Minority Interests | $5,818,732 | $159,900 | - | - |
| Tax Provision | $-425,417 | $0 | - | - |
| Impairment Of Capital Assets | $9,924,826 | $0 | $231,911 | $0 |
| Gain On Sale Of Security | $-357,130 | $-948 | - | - |
| Research And Development | $865,585 | $162,888 | $0 | - |
| Selling General And Administration | $13,636,262 | $7,795,899 | $11,009,234 | $13,347,380 |
| Other Gand A | $13,349,023 | $7,569,154 | $10,774,421 | $13,052,963 |
| Other Special Charges | - | - | - | $-912,475 |
| Write Off | - | - | - | $0 |
Balance Sheet (Annual)
Assets
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Net Tangible Assets | $65,049,452 | $63,716,837 | $87,831,472 | $98,619,980 |
| Total Assets | $112,687,259 | $112,016,687 | $97,729,675 | $105,803,672 |
| Total Non Current Assets | $17,941,627 | $33,675,626 | $15,352,822 | $11,542,825 |
| Non Current Prepaid Assets | $2,614,462 | $392,668 | $379,105 | $379,105 |
| Goodwill And Other Intangible Assets | $7,961,365 | $19,033,087 | $72,596 | $26,827 |
| Other Intangible Assets | $5,164,986 | $6,304,031 | $72,596 | $26,827 |
| Current Assets | $94,745,632 | $78,341,061 | $82,376,852 | $94,260,847 |
| Other Current Assets | $471,361 | $498,886 | $459,274 | $984,777 |
| Prepaid Assets | $3,700,000 | $3,700,000 | $0 | $984,777 |
| Receivables | $19,048,258 | $1,321,592 | $750,136 | $389,040 |
| Accrued Interest Receivable | $709,539 | $792,223 | $677,397 | $0 |
| Loans Receivable | $17,629,915 | $0 | - | - |
| Accounts Receivable | $708,804 | $529,369 | $72,739 | $389,040 |
| Cash Cash Equivalents And Short Term Investments | $71,526,013 | $72,820,583 | $81,167,442 | $92,887,030 |
| Cash And Cash Equivalents | $59,242,802 | $16,320,583 | $11,167,442 | $92,887,030 |
| Other Non Current Assets | - | $5,000,000 | $5,049,950 | $5,000,000 |
| Assets Held For Sale Current | - | - | - | $0 |
| Cash Financial | - | - | - | $92,887,030 |
Debt
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Total Debt | $31,356,705 | $16,273,396 | $7,754,239 | $0 |
| Long Term Debt And Capital Lease Obligation | $4,008,473 | $5,560,251 | $6,527,075 | $0 |
| Current Debt And Capital Lease Obligation | $27,348,232 | $10,713,145 | $1,227,164 | - |
| Current Debt | $25,756,757 | $9,230,168 | - | - |
| Other Current Borrowings | $25,756,757 | $9,230,168 | - | - |
Liabilities
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Total Liabilities Net Minority Interest | $35,157,377 | $18,608,646 | $9,825,607 | $7,156,865 |
| Total Non Current Liabilities Net Minority Interest | $4,679,216 | $6,656,411 | $6,527,075 | $1,907,634 |
| Non Current Deferred Liabilities | $670,743 | $1,096,160 | $0 | $1,907,634 |
| Non Current Deferred Taxes Liabilities | $670,743 | $1,096,160 | $0 | - |
| Current Liabilities | $30,478,161 | $11,952,235 | $3,298,532 | $5,249,231 |
| Current Deferred Liabilities | $656,382 | $103,748 | $108,428 | $340,329 |
| Payables And Accrued Expenses | $2,204,483 | $479,784 | $416,035 | $2,691,584 |
| Payables | $1,322,140 | $371,830 | $317,561 | $341,161 |
| Accounts Payable | $1,322,140 | $371,830 | $317,561 | $341,161 |
| Other Current Liabilities | - | $100 | $100 | $14,697 |
| Current Notes Payable | - | - | - | $0 |
| Interest Payable | - | - | - | $0 |
Equity
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Common Stock Equity | $73,010,817 | $82,749,924 | $87,904,068 | $98,646,807 |
| Total Equity Gross Minority Interest | $77,529,882 | $93,408,041 | $87,904,068 | $98,646,807 |
| Stockholders Equity | $73,010,817 | $82,749,924 | $87,904,068 | $98,646,807 |
| Gains Losses Not Affecting Retained Earnings | $180,002 | $433,565 | $219,675 | $269,606 |
| Other Equity Adjustments | $180,002 | $433,565 | $219,675 | $269,606 |
| Retained Earnings | $-130,428,314 | $-113,671,029 | $-110,235,568 | $-99,411,683 |
Other
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Treasury Shares Number | $2,280,298 | $2,279,784 | $581,746 | - |
| Ordinary Shares Number | $44,105,500 | $36,805,686 | $38,503,724 | $39,116,907 |
| Share Issued | $46,385,798 | $39,085,470 | $39,085,470 | $39,116,907 |
| Tangible Book Value | $65,049,452 | $63,716,837 | $87,831,472 | $98,619,980 |
| Invested Capital | $98,767,574 | $91,980,092 | $87,904,068 | $98,646,807 |
| Working Capital | $64,267,471 | $66,388,826 | $79,078,320 | $89,011,616 |
| Capital Lease Obligations | $5,599,948 | $7,043,228 | $7,754,239 | $0 |
| Total Capitalization | $73,010,817 | $82,749,924 | $87,904,068 | $98,646,807 |
| Minority Interest | $4,519,065 | $10,658,117 | $0 | - |
| Treasury Stock | $2,694,075 | $2,693,653 | $610,562 | $0 |
| Additional Paid In Capital | $205,948,565 | $198,677,132 | $198,526,614 | $197,784,972 |
| Capital Stock | $4,639 | $3,909 | $3,909 | $3,912 |
| Common Stock | $4,639 | $3,909 | $3,909 | $3,912 |
| Preferred Stock | $0 | $0 | $0 | $0 |
| Long Term Capital Lease Obligation | $4,008,473 | $5,560,251 | $6,527,075 | $0 |
| Current Deferred Revenue | $656,382 | $103,748 | $108,428 | $141,825 |
| Current Capital Lease Obligation | $1,591,475 | $1,482,977 | $1,227,164 | $0 |
| Pensionand Other Post Retirement Benefit Plans Current | $269,064 | $655,458 | $1,546,805 | $2,202,621 |
| Current Accrued Expenses | $882,343 | $107,954 | $98,474 | $2,350,423 |
| Goodwill | $2,796,379 | $12,729,056 | $0 | - |
| Net PPE | $7,365,800 | $9,249,871 | $9,851,171 | $6,136,893 |
| Accumulated Depreciation | $-13,150,245 | $-12,234,243 | $-11,780,652 | $-9,754,156 |
| Gross PPE | $20,516,045 | $21,484,114 | $21,631,823 | $15,891,049 |
| Leases | $4,677,734 | $4,711,996 | $4,578,081 | $4,678,038 |
| Other Properties | $12,512,224 | $13,551,687 | $13,794,104 | $7,919,208 |
| Machinery Furniture Equipment | $3,326,087 | $3,220,431 | $3,259,638 | $3,293,803 |
| Properties | $0 | $0 | $0 | $0 |
| Other Short Term Investments | $12,283,211 | $56,500,000 | $70,000,000 | $0 |
| Non Current Accrued Expenses | - | - | - | $0 |
| Dueto Related Parties Current | - | - | - | $0 |
Cash Flow Statement (Annual)
Free Cash Flow
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Free Cash Flow | $-12,129,162 | $-9,185,746 | $-11,028,810 | $-10,270,713 |
Operating Activities
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Operating Cash Flow | $-9,769,381 | $-8,138,806 | $-10,934,474 | $-10,079,045 |
| Cash Flow From Continuing Operating Activities | $-9,769,381 | $-8,138,806 | $-10,934,474 | $-10,079,045 |
| Operating Gains Losses | $-1,168,593 | $-8,388 | $30,483 | $-912,275 |
Investing Activities
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Capital Expenditure | $-2,359,781 | $-1,046,940 | $-94,336 | $-191,668 |
| Investing Cash Flow | $23,808,478 | $6,128,081 | $-70,135,362 | $105,858,218 |
| Cash Flow From Continuing Investing Activities | $23,808,478 | $6,128,081 | $-70,135,362 | $105,858,218 |
| Net Other Investing Changes | $-17,722,401 | - | - | - |
| Capital Expenditure Reported | - | $0 | $-49,950 | $0 |
Financing Activities
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Repurchase Of Capital Stock | $-2,000,422 | $-2,083,091 | $-610,562 | $0 |
| Issuance Of Capital Stock | $8,599,960 | $0 | - | $0 |
| Financing Cash Flow | $23,929,387 | $7,147,077 | $-610,562 | $-3,421,096 |
| Cash Flow From Continuing Financing Activities | $23,929,387 | $7,147,077 | $-610,562 | $-3,421,096 |
| Net Other Financing Charges | $-247,732 | - | - | - |
| Net Common Stock Issuance | $6,599,538 | $-2,083,091 | $-610,562 | $0 |
| Common Stock Issuance | $8,599,960 | $0 | - | $0 |
Other
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Repayment Of Debt | $-8,461,338 | $0 | $0 | $-3,421,096 |
| Issuance Of Debt | $26,038,919 | $9,230,168 | $0 | $0 |
| End Cash Position | $59,242,802 | $21,320,583 | $16,167,442 | $97,887,030 |
| Beginning Cash Position | $21,320,583 | $16,167,442 | $97,887,030 | $5,424,223 |
| Effect Of Exchange Rate Changes | $-46,265 | $16,789 | $-39,190 | $104,730 |
| Changes In Cash | $37,968,484 | $5,136,352 | $-81,680,398 | $92,358,077 |
| Common Stock Payments | $-2,000,422 | $-2,083,091 | $-610,562 | $0 |
| Net Issuance Payments Of Debt | $17,577,581 | $9,230,168 | $0 | $-3,421,096 |
| Net Short Term Debt Issuance | $17,577,581 | $9,230,168 | $0 | - |
| Short Term Debt Payments | $-8,461,338 | $0 | - | - |
| Short Term Debt Issuance | $26,038,919 | $9,230,168 | $0 | - |
| Net Investment Purchase And Sale | $43,890,660 | $13,500,000 | $-70,041,026 | $0 |
| Sale Of Investment | $128,514,591 | $80,000,000 | $0 | - |
| Purchase Of Investment | $-84,623,931 | $-66,500,000 | $-70,041,026 | $0 |
| Net Business Purchase And Sale | $0 | $-6,431,893 | $0 | $106,049,886 |
| Purchase Of Business | $0 | $-6,431,893 | $0 | - |
| Net Intangibles Purchase And Sale | $-53,020 | $-668,880 | $0 | $0 |
| Purchase Of Intangibles | $-53,020 | $-668,880 | $0 | $0 |
| Net PPE Purchase And Sale | $-2,306,761 | $-271,146 | $-44,386 | $-191,668 |
| Sale Of PPE | $0 | $106,914 | $0 | - |
| Purchase Of PPE | $-2,306,761 | $-378,060 | $-44,386 | $-191,668 |
| Change In Working Capital | $125,939 | $-7,174,522 | $-4,140,728 | $1,209,790 |
| Change In Other Working Capital | $552,634 | $-797,715 | $-33,397 | $84,807 |
| Change In Other Current Liabilities | $-1,522,993 | $-1,267,143 | $-1,083,178 | $0 |
| Change In Payables And Accrued Expense | $1,166,866 | $-1,138,341 | $-3,181,927 | $1,081,673 |
| Change In Accrued Expense | $429,272 | $-1,099,056 | $-3,159,571 | $940,908 |
| Change In Payable | $737,594 | $-39,285 | $-22,356 | $140,765 |
| Change In Account Payable | $737,594 | $-39,285 | $-22,356 | $-556,783 |
| Change In Prepaid Assets | $27,228 | $-3,708,910 | $519,463 | $162,020 |
| Change In Receivables | $-97,796 | $-262,413 | $-361,689 | $-118,710 |
| Changes In Account Receivables | $-180,489 | $-147,587 | $315,708 | $-118,710 |
| Other Non Cash Items | $1,128,953 | $988,967 | $911,088 | $-77,872,058 |
| Stock Based Compensation | $1,099,277 | $150,518 | $791,309 | $1,323,872 |
| Unrealized Gain Loss On Investment Securities | $536,116 | $0 | - | - |
| Asset Impairment Charge | $9,924,826 | $0 | $231,911 | $0 |
| Deferred Tax | $-425,417 | $0 | - | - |
| Deferred Income Tax | $-425,417 | $0 | - | - |
| Depreciation Amortization Depletion | $1,585,535 | $1,499,980 | $2,065,348 | $3,305,895 |
| Depreciation And Amortization | $1,585,535 | $1,499,980 | $2,065,348 | $3,305,895 |
| Gain Loss On Investment Securities | $-100 | - | $-3,100 | $200 |
| Net Foreign Currency Exchange Gain Loss | $-1,168,493 | $0 | - | $0 |
| Gain Loss On Sale Of PPE | $0 | $-8,388 | $33,583 | $0 |
| Net Income From Continuing Operations | $-22,576,017 | $-3,595,361 | $-10,823,885 | $62,865,731 |
| Interest Paid Supplemental Data | - | $0 | $0 | $350,471 |
| Amortization Cash Flow | - | $229,828 | $3,991 | - |
| Amortization Of Intangibles | - | $229,828 | $3,991 | - |
| Depreciation | - | $1,270,149 | $2,061,357 | - |
| Net Long Term Debt Issuance | - | - | $0 | $-3,421,096 |
| Long Term Debt Payments | - | - | $0 | $-3,421,096 |
| Sale Of Business | - | - | $0 | $106,049,886 |
| Change In Interest Payable | - | - | $0 | $-146,894 |
| Long Term Debt Issuance | - | - | - | $0 |