AERA
AI Era Corp.
Price Chart
Latest Quote
$0.88
Current Price| Previous Close | $1.09 |
| Open | $0.88 |
| Day High | $0.88 |
| Day Low | $0.88 |
| Volume | 9,345 |
Stock Information
| Shares Outstanding | 3.86M |
| Total Debt | $1.34M |
| Cash Equivalents | $12K |
| Revenue | $7.27M |
| Net Income | $1.87M |
| Sector | Communication Services |
| Industry | Entertainment |
| Market Cap | $3.40M |
| P/E Ratio | 6.77 |
| EPS (TTM) | $0.13 |
| Exchange | PNK |
đ Custom Metrics & Score
Score: 16/42| Debt to Equity | 0.71 |
| Debt to Earnings | 0.48 |
| Current Ratio | 0.07 |
| Quick Ratio | 0.07 |
| Avg Revenue Growth | 29.38% |
| Profit Margin | 22.85% |
| Return on Equity | 47.48% |
| Avg FCF Growth | 13.65% |
| FCF Yield | -68.28% |
Score Explanation: The perfect score is 42/42 based on debt levels, profitability, growth rates, and cash flow metrics. FCF Yield is weighted most heavily as it shows what return the business currently generates.
Recent Price History
| Date | Close | Volume |
|---|---|---|
| 2026-02-02 | $0.97 | 22,809 |
| 2026-01-30 | $1.09 | 8,305 |
| 2026-01-29 | $0.90 | 8,158 |
| 2026-01-28 | $0.88 | 622 |
| 2026-01-27 | $1.13 | 9,074 |
| 2026-01-26 | $1.23 | 5,716 |
| 2026-01-23 | $1.52 | 12,349 |
| 2026-01-22 | $1.14 | 1,048 |
| 2026-01-21 | $1.15 | 18,478 |
| 2026-01-20 | $1.20 | 38,335 |
| 2026-01-16 | $0.96 | 397 |
| 2026-01-15 | $1.00 | 1,675 |
| 2026-01-14 | $0.86 | 27,751 |
| 2026-01-13 | $1.00 | 27,554 |
| 2026-01-12 | $1.19 | 2,015 |
About AI Era Corp.
AI Era Corp., through its subsidiaries, acquires and develops various intellectual property. The company operates through two segments, Copyrights and License (IP) and Cinema. It engages in the acquisition and distribution of movies and TV shows; licensing of its non-fungible token movie and music marketplace platform; and operation of Mt. Kisco movie theater. The company also provides video streaming services on its website under the ABQQ.tv brand; and technical, marketing, and consulting services in the media industry. AI Era Corp. was formerly known as AB International Group Corp. and changed its name to AI Era Corp. in December 2025. The company was incorporated in 2013 and is headquartered in Mount Kisco, New York.
đ° Latest News
No news articles available at the moment. Check back later for updates on AERA.
Income Statement (Annual)
Revenue
| Metric | 2025-08-31 | 2024-08-31 | 2023-08-31 | 2022-08-31 |
|---|---|---|---|---|
| Reconciled Cost Of Revenue | $1,798,087 | $305,138 | $239,194 | $0 |
| Cost Of Revenue | $1,799,990 | $309,017 | $243,635 | $0 |
| Total Revenue | $6,368,563 | $3,300,467 | $1,473,222 | $2,928,000 |
| Operating Revenue | $6,368,563 | $3,300,467 | $1,473,222 | $2,928,000 |
Expenses
| Metric | 2025-08-31 | 2024-08-31 | 2023-08-31 | 2022-08-31 |
|---|---|---|---|---|
| Interest Expense | $71,020 | $32,282 | $10,318 | $239 |
| Total Expenses | $4,487,513 | $2,813,563 | $5,030,354 | $4,959,787 |
| Other Income Expense | $-354,582 | $87,015 | - | $-141,945 |
| Other Non Operating Income Expenses | $12,862 | $87,015 | - | $-141,945 |
| Net Non Operating Interest Income Expense | $-71,020 | $-31,588 | $-9,578 | $-239 |
| Interest Expense Non Operating | $71,020 | $32,282 | $10,318 | $239 |
| Operating Expense | $2,687,523 | $2,504,546 | $4,786,719 | $4,959,787 |
| General And Administrative Expense | $1,129,870 | $844,087 | $1,738,547 | $1,737,998 |
| Other Operating Expenses | - | $119,517 | - | - |
| Total Other Finance Cost | - | - | - | - |
Income & Earnings
| Metric | 2025-08-31 | 2024-08-31 | 2023-08-31 | 2022-08-31 |
|---|---|---|---|---|
| Net Income From Continuing Operation Net Minority Interest | $1,455,448 | $542,331 | $-3,566,710 | $-2,173,971 |
| Net Interest Income | $-71,020 | $-31,588 | $-9,578 | $-239 |
| Interest Income | $0 | $694 | $740 | - |
| Normalized Income | $1,822,892 | $542,331 | $-3,566,710 | $-2,173,971 |
| Net Income From Continuing And Discontinued Operation | $1,455,448 | $542,331 | $-3,566,710 | $-2,173,971 |
| Total Operating Income As Reported | $1,881,050 | $486,904 | $-3,557,132 | $-2,031,787 |
| Net Income Common Stockholders | $1,455,448 | $542,331 | $-3,598,097 | $-2,210,923 |
| Net Income | $1,455,448 | $542,331 | $-3,566,710 | $-2,173,971 |
| Net Income Including Noncontrolling Interests | $1,455,448 | $542,331 | $-3,566,710 | $-2,173,971 |
| Net Income Continuous Operations | $1,455,448 | $542,331 | $-3,566,710 | $-2,173,971 |
| Pretax Income | $1,455,448 | $542,331 | $-3,566,710 | $-2,173,971 |
| Interest Income Non Operating | $0 | $694 | $740 | - |
| Operating Income | $1,881,050 | $486,904 | $-3,557,132 | $-2,031,787 |
| Depreciation Amortization Depletion Income Statement | $1,557,653 | $1,660,459 | $3,048,172 | $3,221,789 |
| Depreciation And Amortization In Income Statement | $1,557,653 | $1,660,459 | $3,048,172 | $3,221,789 |
| Amortization Of Intangibles Income Statement | $1,557,653 | $1,660,459 | $3,048,172 | $3,221,789 |
| Gross Profit | $4,568,573 | $2,991,450 | $1,229,587 | $2,928,000 |
| Special Income Charges | - | - | - | $0 |
Per Share Metrics
| Metric | 2025-08-31 | 2024-08-31 | 2023-08-31 | 2022-08-31 |
|---|---|---|---|---|
| Diluted EPS | $0.00 | $0.00 | $-8.30 | $-20.00 |
| Basic EPS | $0.00 | $0.00 | $-8.30 | $-20.00 |
Other
| Metric | 2025-08-31 | 2024-08-31 | 2023-08-31 | 2022-08-31 |
|---|---|---|---|---|
| Tax Effect Of Unusual Items | $0 | $0 | $0 | $0 |
| Tax Rate For Calcs | $0 | $0 | $0 | $0 |
| Normalized EBITDA (Bullshit earnings) | $3,453,468 | $2,238,951 | $-503,779 | $1,089,067 |
| Total Unusual Items | $-367,444 | - | - | $0 |
| Total Unusual Items Excluding Goodwill | $-367,444 | - | - | $0 |
| Reconciled Depreciation | $1,559,556 | $1,664,338 | $3,052,613 | $3,262,799 |
| EBITDA (Bullshit earnings) | $3,086,024 | $2,238,951 | $-503,779 | $1,089,067 |
| EBIT | $1,526,468 | $574,613 | $-3,556,392 | $-2,173,732 |
| Diluted Average Shares | $2,396,505 | $1,144,089 | $433,260 | $145,356 |
| Basic Average Shares | $2,396,455 | $1,144,039 | $433,260 | $145,356 |
| Diluted NI Availto Com Stockholders | $1,455,448 | $542,331 | $-3,598,097 | $-2,210,923 |
| Tax Provision | $0 | $0 | $0 | $0 |
| Gain On Sale Of Security | $-367,444 | - | - | - |
| Amortization | $1,557,653 | $1,660,459 | $3,048,172 | $3,221,789 |
| Selling General And Administration | $1,129,870 | $844,087 | $1,738,547 | $1,737,998 |
| Other Gand A | $630,870 | $829,038 | $1,507,988 | $1,190,360 |
| Salaries And Wages | $499,000 | $15,049 | $230,559 | $547,638 |
| Preferred Stock Dividends | - | - | $31,387 | $36,952 |
| Other Special Charges | - | - | - | - |
| Research And Development | - | - | - | - |
Balance Sheet (Annual)
Assets
| Metric | 2025-08-31 | 2024-08-31 | 2023-08-31 | 2022-08-31 |
|---|---|---|---|---|
| Net Tangible Assets | $-1,706,999 | $1,088,978 | $-564,122 | $-658,058 |
| Total Assets | $6,664,156 | $2,349,170 | $2,622,080 | $5,839,217 |
| Total Non Current Assets | $6,422,549 | $1,660,168 | $2,504,984 | $5,741,959 |
| Non Current Prepaid Assets | $1,356,589 | $790,363 | $345,240 | $45,240 |
| Goodwill And Other Intangible Assets | $4,772,424 | $370,924 | $1,455,110 | $4,680,006 |
| Other Intangible Assets | $4,772,424 | $370,924 | $1,455,110 | $4,680,006 |
| Current Assets | $241,607 | $689,002 | $117,096 | $97,258 |
| Prepaid Assets | $8,508 | $0 | $0 | $13,035 |
| Receivables | $219,408 | $624,572 | $0 | $0 |
| Accounts Receivable | $219,408 | $624,572 | $0 | - |
| Cash Cash Equivalents And Short Term Investments | $13,691 | $64,430 | $117,096 | $84,223 |
| Cash And Cash Equivalents | $13,691 | $64,430 | $117,096 | $84,223 |
| Other Non Current Assets | - | - | - | - |
| Other Receivables | - | - | - | - |
Debt
| Metric | 2025-08-31 | 2024-08-31 | 2023-08-31 | 2022-08-31 |
|---|---|---|---|---|
| Net Debt | $1,797,705 | $128,744 | $631,189 | $293,175 |
| Total Debt | $2,172,279 | $801,323 | $1,567,941 | $1,470,356 |
| Long Term Debt And Capital Lease Obligation | $107,098 | $360,883 | $608,149 | $863,145 |
| Current Debt And Capital Lease Obligation | $2,065,181 | $440,440 | $959,792 | $607,211 |
| Current Debt | $1,811,396 | $193,174 | $748,285 | $377,398 |
| Other Current Borrowings | $1,811,396 | $193,174 | $748,285 | $377,398 |
Liabilities
| Metric | 2025-08-31 | 2024-08-31 | 2023-08-31 | 2022-08-31 |
|---|---|---|---|---|
| Total Liabilities Net Minority Interest | $3,598,731 | $889,268 | $1,731,092 | $1,817,269 |
| Total Non Current Liabilities Net Minority Interest | $107,098 | $360,883 | $608,149 | $863,145 |
| Current Liabilities | $3,491,633 | $528,385 | $1,122,943 | $954,124 |
| Other Current Liabilities | $1,338,389 | - | - | - |
| Current Deferred Liabilities | $0 | $57,000 | $0 | $38,000 |
| Payables And Accrued Expenses | $88,063 | $30,945 | $163,151 | $308,913 |
| Payables | $88,063 | $30,945 | $163,151 | $308,913 |
| Accounts Payable | $88,063 | $30,945 | $163,151 | $293,786 |
| Dividends Payable | - | - | - | $0 |
| Other Payable | - | - | - | - |
Equity
| Metric | 2025-08-31 | 2024-08-31 | 2023-08-31 | 2022-08-31 |
|---|---|---|---|---|
| Common Stock Equity | $3,065,325 | $1,459,802 | $890,693 | $4,021,492 |
| Preferred Stock Equity | $100 | $100 | $295 | $456 |
| Total Equity Gross Minority Interest | $3,065,425 | $1,459,902 | $890,988 | $4,021,948 |
| Stockholders Equity | $3,065,425 | $1,459,902 | $890,988 | $4,021,948 |
| Retained Earnings | $-10,390,219 | $-11,845,667 | $-12,387,998 | $-8,789,901 |
| Other Equity Interest | - | - | - | $-209,957 |
Other
| Metric | 2025-08-31 | 2024-08-31 | 2023-08-31 | 2022-08-31 |
|---|---|---|---|---|
| Ordinary Shares Number | $4,015,633 | $1,140,633 | $642,641 | $192,256 |
| Share Issued | $4,015,633 | $1,140,633 | $642,641 | $192,256 |
| Tangible Book Value | $-1,707,099 | $1,088,878 | $-564,417 | $-658,514 |
| Invested Capital | $4,876,721 | $1,652,976 | $1,638,978 | $4,398,890 |
| Working Capital | $-3,250,026 | $160,617 | $-1,005,847 | $-856,866 |
| Capital Lease Obligations | $360,883 | $608,149 | $819,656 | $1,092,958 |
| Total Capitalization | $3,065,425 | $1,459,902 | $890,988 | $4,021,948 |
| Additional Paid In Capital | $5,424,278 | $11,024,203 | $11,993,408 | $12,636,838 |
| Capital Stock | $8,031,366 | $2,281,366 | $1,285,578 | $384,968 |
| Common Stock | $8,031,266 | $2,281,266 | $1,285,283 | $384,512 |
| Preferred Stock | $100 | $100 | $295 | $456 |
| Long Term Capital Lease Obligation | $107,098 | $360,883 | $608,149 | $863,145 |
| Current Deferred Revenue | $0 | $57,000 | $0 | $38,000 |
| Current Capital Lease Obligation | $253,785 | $247,266 | $211,507 | $229,813 |
| Net PPE | $293,536 | $498,881 | $704,634 | $1,016,713 |
| Accumulated Depreciation | $-169,806 | $-167,903 | $-164,024 | $-159,583 |
| Gross PPE | $463,342 | $666,784 | $868,658 | $1,176,296 |
| Leases | $146,304 | $146,304 | $146,304 | $146,304 |
| Other Properties | $291,064 | $494,506 | $696,380 | $1,004,018 |
| Machinery Furniture Equipment | $25,974 | $25,974 | $25,974 | $25,974 |
| Properties | $0 | $0 | $0 | $0 |
| Treasury Shares Number | - | $0 | - | - |
| Dueto Related Parties Current | - | - | $6,388 | $15,127 |
| Duefrom Related Parties Current | - | - | - | $0 |
Cash Flow Statement (Annual)
Free Cash Flow
| Metric | 2025-08-31 | 2024-08-31 | 2023-08-31 | 2022-08-31 |
|---|---|---|---|---|
| Free Cash Flow | $-2,318,961 | $162,319 | $-553,489 | $-1,500,168 |
Operating Activities
| Metric | 2025-08-31 | 2024-08-31 | 2023-08-31 | 2022-08-31 |
|---|---|---|---|---|
| Operating Cash Flow | $-2,318,961 | $162,319 | $-553,489 | $-1,500,168 |
| Cash Flow From Continuing Operating Activities | $-2,318,961 | $162,319 | $-553,489 | $-1,500,168 |
| Operating Gains Losses | $367,444 | $-85,000 | - | - |
Investing Activities
| Metric | 2025-08-31 | 2024-08-31 | 2023-08-31 | 2022-08-31 |
|---|---|---|---|---|
| Investing Cash Flow | - | - | - | $0 |
| Cash Flow From Continuing Investing Activities | - | - | - | $0 |
| Capital Expenditure | - | - | - | - |
Financing Activities
| Metric | 2025-08-31 | 2024-08-31 | 2023-08-31 | 2022-08-31 |
|---|---|---|---|---|
| Repurchase Of Capital Stock | $0 | $-38,485 | $0 | - |
| Issuance Of Capital Stock | $650,000 | $0 | $215,475 | $1,077,087 |
| Financing Cash Flow | $2,268,222 | $-214,985 | $586,362 | $1,452,138 |
| Cash Flow From Continuing Financing Activities | $2,268,222 | $-214,985 | $586,362 | $1,452,138 |
| Net Common Stock Issuance | $650,000 | $-38,485 | $146,475 | $318,141 |
| Common Stock Issuance | $650,000 | $0 | $146,475 | $318,141 |
| Net Preferred Stock Issuance | - | $0 | $69,000 | $758,946 |
| Preferred Stock Issuance | - | $0 | $69,000 | $758,946 |
| Net Other Financing Charges | - | - | - | $375,051 |
Other
| Metric | 2025-08-31 | 2024-08-31 | 2023-08-31 | 2022-08-31 |
|---|---|---|---|---|
| Interest Paid Supplemental Data | $0 | $0 | $0 | $239 |
| Income Tax Paid Supplemental Data | $0 | $0 | $0 | $0 |
| End Cash Position | $13,691 | $64,430 | $117,096 | $84,223 |
| Beginning Cash Position | $64,430 | $117,096 | $84,223 | $132,253 |
| Changes In Cash | $-50,739 | $-52,666 | $32,873 | $-48,030 |
| Common Stock Payments | $0 | $-38,485 | $0 | - |
| Net Issuance Payments Of Debt | $1,618,222 | $-176,500 | $370,887 | $375,051 |
| Net Short Term Debt Issuance | $1,618,222 | $-176,500 | $370,887 | $375,051 |
| Change In Working Capital | $396,774 | $-660,604 | $-170,727 | $-735,393 |
| Change In Other Working Capital | $-57,000 | $57,000 | $-38,000 | $38,000 |
| Change In Payables And Accrued Expense | $57,118 | $-93,032 | $-145,762 | $-746,631 |
| Change In Prepaid Assets | $-8,508 | $0 | $13,035 | $-28,201 |
| Change In Receivables | $405,164 | $-624,572 | $0 | $1,439 |
| Changes In Account Receivables | $405,164 | $-624,572 | $0 | $0 |
| Other Non Cash Items | $-6,498,183 | $-1,298,746 | $162,722 | $-1,816,651 |
| Stock Based Compensation | $400,000 | $0 | - | - |
| Depreciation Amortization Depletion | $1,559,556 | $1,664,338 | $3,052,613 | $3,262,799 |
| Depreciation And Amortization | $1,559,556 | $1,664,338 | $3,052,613 | $3,262,799 |
| Amortization Cash Flow | $1,557,653 | $1,660,459 | $3,048,172 | $3,221,789 |
| Amortization Of Intangibles | $1,557,653 | $1,660,459 | $3,048,172 | $3,221,789 |
| Depreciation | $1,903 | $3,879 | $4,441 | $41,010 |
| Gain Loss On Investment Securities | $367,444 | - | - | - |
| Gain Loss On Sale Of PPE | $0 | $-85,000 | $0 | - |
| Net Income From Continuing Operations | $1,455,448 | $542,331 | $-3,598,097 | $-2,210,923 |
| Issuance Of Debt | - | - | $370,887 | $375,051 |
| Short Term Debt Issuance | - | - | $370,887 | $375,051 |
| Repayment Of Debt | - | - | - | $0 |
| Proceeds From Stock Option Exercised | - | - | - | $0 |
| Net Long Term Debt Issuance | - | - | - | $0 |
| Long Term Debt Payments | - | - | - | $0 |
| Long Term Debt Issuance | - | - | - | $0 |
| Net PPE Purchase And Sale | - | - | - | $0 |
| Purchase Of PPE | - | - | - | $0 |
| Change In Payable | - | - | - | $-746,631 |
| Change In Account Payable | - | - | - | $171,676 |
| Change In Tax Payable | - | - | - | $0 |
| Change In Income Tax Payable | - | - | - | $0 |
| Change In Other Current Assets | - | - | - | - |
| Asset Impairment Charge | - | - | - | - |