AED
Aegon N.V. PERP CAP SECS
Price Chart
No historical data available
Latest Quote
$25.52
Current Price| Previous Close | $25.52 |
| Open | $25.48 |
| Day High | $25.57 |
| Day Low | $25.52 |
| Volume | 32,686 |
Stock Information
Note: Financial values converted from EUR to USD
| Shares Outstanding | 2.04B |
| Market Cap | $52.17B |
| P/E Ratio | 19.26 |
| Exchange | NYQ |
đ Custom Metrics & Score
Score: 7/42| Debt to Equity | 13.80 |
| Debt to Earnings | 4.06 |
| Current Ratio | 0.77 |
| Quick Ratio | 0.55 |
| Avg Revenue Growth | -1.34% |
| Profit Margin | 4.74% |
| Return on Equity | 102.71% |
| Avg FCF Growth | -97.07% |
| FCF Yield | -0.00% |
Score Explanation: The perfect score is 42/42 based on debt levels, profitability, growth rates, and cash flow metrics. FCF Yield is weighted most heavily as it shows what return the business currently generates.
Recent Price History
No history data available. Data will be fetched automatically.
đ° Latest News
No news articles available at the moment. Check back later for updates on AED.
Income Statement (Annual)
Revenue
| Metric | 2025-03-31 | 2024-03-31 |
|---|---|---|
| Reconciled Cost Of Revenue | $21,496,223 | $21,976,995 |
| Cost Of Revenue | $21,496,223 | $21,976,995 |
| Total Revenue | $25,488,377 | $26,191,243 |
| Operating Revenue | $25,488,377 | $26,191,243 |
Expenses
| Metric | 2025-03-31 | 2024-03-31 |
|---|---|---|
| Interest Expense | $906,817 | $975,863 |
| Total Expenses | $23,112,152 | $23,369,425 |
| Net Non Operating Interest Income Expense | $-906,817 | $-975,863 |
| Interest Expense Non Operating | $906,817 | $975,863 |
| Operating Expense | $1,615,929 | $1,392,430 |
| Other Operating Expenses | $46,538 | $15,614 |
| Selling And Marketing Expense | $52,624 | $81,612 |
| General And Administrative Expense | $1,331,106 | $1,064,803 |
Income & Earnings
| Metric | 2025-03-31 | 2024-03-31 |
|---|---|---|
| Net Income From Continuing Operation Net Minority Interest | $1,207,489 | $1,472,771 |
| Net Interest Income | $-906,817 | $-975,863 |
| Normalized Income | $1,207,489 | $1,472,771 |
| Net Income From Continuing And Discontinued Operation | $1,207,489 | $1,472,771 |
| Total Operating Income As Reported | $2,467,745 | $2,854,528 |
| Net Income Common Stockholders | $1,207,489 | $1,472,771 |
| Net Income | $1,207,489 | $1,472,771 |
| Net Income Including Noncontrolling Interests | $1,207,489 | $1,472,771 |
| Net Income Continuous Operations | $1,207,489 | $1,472,771 |
| Pretax Income | $1,469,408 | $1,845,955 |
| Operating Income | $2,376,225 | $2,821,818 |
| Gross Profit | $3,992,154 | $4,214,248 |
Per Share Metrics
| Metric | 2025-03-31 | 2024-03-31 |
|---|---|---|
| Diluted EPS | - | $0.14 |
| Basic EPS | - | $0.14 |
Other
| Metric | 2025-03-31 | 2024-03-31 |
|---|---|---|
| Tax Effect Of Unusual Items | $0 | $0 |
| Tax Rate For Calcs | $0 | $0 |
| Normalized EBITDA (Bullshit earnings) | $2,667,257 | $3,086,758 |
| Reconciled Depreciation | $291,032 | $264,940 |
| EBITDA (Bullshit earnings) | $2,667,257 | $3,086,758 |
| EBIT | $2,376,225 | $2,821,818 |
| Diluted NI Availto Com Stockholders | $1,207,489 | $1,472,771 |
| Tax Provision | $261,919 | $373,184 |
| Provision For Doubtful Accounts | $44,982 | $17,096 |
| Research And Development | $140,679 | $213,305 |
| Selling General And Administration | $1,383,730 | $1,146,415 |
| Other Gand A | $1,331,106 | $1,064,803 |
| Diluted Average Shares | - | $10,900,000 |
| Basic Average Shares | - | $10,900,000 |
Balance Sheet (Annual)
Assets
| Metric | 2025-03-31 | 2024-03-31 |
|---|---|---|
| Net Tangible Assets | $1,042,357 | $-54,112 |
| Total Assets | $19,878,225 | $18,970,486 |
| Total Non Current Assets | $9,219,446 | $9,356,142 |
| Other Non Current Assets | $1,494,223 | $1,358,696 |
| Non Current Deferred Assets | $162,899 | $115,656 |
| Non Current Deferred Taxes Assets | $162,899 | $115,656 |
| Goodwill And Other Intangible Assets | $133,284 | $139,315 |
| Other Intangible Assets | $133,284 | $139,315 |
| Current Assets | $10,658,779 | $9,614,344 |
| Other Current Assets | $14,045 | $7,282 |
| Current Deferred Assets | $202,775 | $0 |
| Prepaid Assets | $8,358 | $98,630 |
| Inventory | $2,775,977 | $2,852,487 |
| Receivables | $7,486,883 | $6,276,400 |
| Accounts Receivable | $7,486,883 | $6,276,400 |
| Allowance For Doubtful Accounts Receivable | $-70,267 | $-24,209 |
| Gross Accounts Receivable | $7,557,150 | $6,300,609 |
| Cash Cash Equivalents And Short Term Investments | $170,741 | $379,545 |
| Cash And Cash Equivalents | $170,741 | $379,545 |
Debt
| Metric | 2025-03-31 | 2024-03-31 |
|---|---|---|
| Net Debt | $16,055,606 | $13,982,724 |
| Total Debt | $16,226,347 | $14,362,269 |
| Long Term Debt And Capital Lease Obligation | $4,890,276 | $4,773,798 |
| Long Term Debt | $4,890,276 | $4,773,798 |
| Current Debt And Capital Lease Obligation | $11,336,071 | $9,588,471 |
| Current Debt | $11,336,071 | $9,588,471 |
| Other Current Borrowings | $4,460,395 | $4,175,134 |
Liabilities
| Metric | 2025-03-31 | 2024-03-31 |
|---|---|---|
| Total Liabilities Net Minority Interest | $18,702,584 | $18,885,283 |
| Total Non Current Liabilities Net Minority Interest | $4,890,276 | $4,773,798 |
| Current Liabilities | $13,812,308 | $14,111,485 |
| Current Deferred Liabilities | $226,881 | $224,351 |
| Current Notes Payable | $6,875,676 | $5,413,337 |
| Payables And Accrued Expenses | $2,249,356 | $4,298,663 |
| Payables | $2,249,356 | $4,298,663 |
| Other Payable | $166,908 | $35,934 |
| Total Tax Payable | $717,168 | $407,047 |
| Accounts Payable | $1,365,280 | $3,855,682 |
Equity
| Metric | 2025-03-31 | 2024-03-31 |
|---|---|---|
| Common Stock Equity | $1,175,641 | $85,203 |
| Total Equity Gross Minority Interest | $1,175,641 | $85,203 |
| Stockholders Equity | $1,175,641 | $85,203 |
| Other Equity Interest | $-100 | $-100 |
| Retained Earnings | $1,174,359 | $83,921 |
Other
| Metric | 2025-03-31 | 2024-03-31 |
|---|---|---|
| Ordinary Shares Number | $10,900,000 | $10,900,000 |
| Share Issued | $10,900,000 | $10,900,000 |
| Tangible Book Value | $1,042,357 | $-54,112 |
| Invested Capital | $17,401,988 | $14,447,472 |
| Working Capital | $-3,153,529 | $-4,497,141 |
| Total Capitalization | $6,065,917 | $4,859,001 |
| Additional Paid In Capital | $1,282 | $1,282 |
| Capital Stock | $100 | $100 |
| Common Stock | $100 | $100 |
| Current Deferred Revenue | $226,881 | $224,351 |
| Investments And Advances | $822,103 | $796,700 |
| Other Investments | $822,103 | $796,700 |
| Net PPE | $6,606,937 | $6,945,775 |
| Accumulated Depreciation | $-729,390 | $-442,420 |
| Gross PPE | $7,336,327 | $7,388,195 |
| Other Properties | $204,580 | $206,360 |
| Machinery Furniture Equipment | $23,530 | $23,476 |
| Properties | $7,108,217 | $7,158,359 |
| Finished Goods | $2,775,977 | $2,852,487 |
Cash Flow Statement (Annual)
Free Cash Flow
| Metric | 2025-03-31 | 2024-03-31 |
|---|---|---|
| Free Cash Flow | $-1,804,684 | $1,917,062 |
Operating Activities
| Metric | 2025-03-31 | 2024-03-31 |
|---|---|---|
| Operating Cash Flow | $-1,693,889 | $1,983,752 |
| Cash Flow From Continuing Operating Activities | $-1,693,889 | $1,983,752 |
| Operating Gains Losses | - | $858 |
Investing Activities
| Metric | 2025-03-31 | 2024-03-31 |
|---|---|---|
| Capital Expenditure | $-110,795 | $-66,690 |
| Investing Cash Flow | $-110,795 | $747,902 |
| Cash Flow From Continuing Investing Activities | $-110,795 | $747,902 |
Financing Activities
| Metric | 2025-03-31 | 2024-03-31 |
|---|---|---|
| Financing Cash Flow | $1,501,718 | $-2,366,531 |
| Cash Flow From Continuing Financing Activities | $1,501,718 | $-2,366,531 |
| Net Other Financing Charges | $-202,775 | - |
Other
| Metric | 2025-03-31 | 2024-03-31 |
|---|---|---|
| Repayment Of Debt | $-28,411,001 | $-26,012,358 |
| Issuance Of Debt | $30,115,494 | $23,645,827 |
| Interest Paid Supplemental Data | $932,179 | $975,863 |
| End Cash Position | $170,741 | $379,545 |
| Beginning Cash Position | $379,545 | $233,005 |
| Effect Of Exchange Rate Changes | $94,162 | $-218,583 |
| Changes In Cash | $-302,966 | $365,123 |
| Net Issuance Payments Of Debt | $1,704,493 | $-2,366,531 |
| Net Short Term Debt Issuance | $1,484,359 | $-1,687,773 |
| Short Term Debt Payments | $-23,641,503 | $-24,210,144 |
| Short Term Debt Issuance | $25,125,862 | $22,522,371 |
| Net Long Term Debt Issuance | $220,134 | $-678,758 |
| Long Term Debt Payments | $-4,769,498 | $-1,802,214 |
| Long Term Debt Issuance | $4,989,632 | $1,123,456 |
| Net Investment Purchase And Sale | $0 | $814,592 |
| Sale Of Investment | $0 | $814,592 |
| Net PPE Purchase And Sale | $-110,795 | $-66,690 |
| Purchase Of PPE | $-110,795 | $-66,690 |
| Change In Working Capital | $-3,166,912 | $247,623 |
| Change In Other Current Assets | $-30,376 | $2,386 |
| Change In Payables And Accrued Expense | $-2,049,307 | $3,493,117 |
| Change In Payable | $-2,049,307 | $3,493,117 |
| Change In Account Payable | $-2,490,402 | $3,114,768 |
| Change In Tax Payable | $310,121 | $403,569 |
| Change In Income Tax Payable | $310,121 | $403,569 |
| Change In Prepaid Assets | $90,272 | $2,490,789 |
| Change In Inventory | $76,510 | $-875,998 |
| Change In Receivables | $-1,254,011 | $-4,862,671 |
| Changes In Account Receivables | $-1,256,541 | $-5,012,606 |
| Other Non Cash Items | $2,205 | - |
| Unrealized Gain Loss On Investment Securities | $-25,403 | $8,978 |
| Provisionand Write Offof Assets | $44,943 | $17,096 |
| Deferred Tax | $-47,243 | $-28,514 |
| Deferred Income Tax | $-47,243 | $-28,514 |
| Depreciation Amortization Depletion | $291,032 | $264,940 |
| Depreciation And Amortization | $291,032 | $264,940 |
| Gain Loss On Sale Of PPE | $0 | $858 |
| Net Income From Continuing Operations | $1,207,489 | $1,472,771 |