S&P 500 6,976.44 β–² 37.41 (+0.54%)
DOW 49,407.66 β–² 515.19 (+1.05%)
NASDAQ 23,592.11 β–² 130.29 (+0.56%)
US Markets Closed

ADYYF

Adyen N.V.

Price Chart
Latest Quote

$1462.00

Current Price
Previous Close $1487.24
Open $1462.00
Day High $1462.00
Day Low $1462.00
Volume 1
Fetched: 2026-02-03T03:16:27
Stock Information
Note: Financial values converted from EUR to USD
Shares Outstanding 31.54M
Total Debt $292.29M
Cash Equivalents $14.82B
Revenue $2.59B
Net Income $1.18B
Sector Technology
Industry Software - Infrastructure
Market Cap $46.82B
P/E Ratio 38.97
EPS (TTM) $37.52
Exchange PNK
🌐 Visit Website
πŸ“Š Custom Metrics & Score
Score: 22/42
Debt to Equity 0.05
Debt to Earnings 0.11
Current Ratio 1.55
Quick Ratio 1.41
Avg Revenue Growth -15.72%
Profit Margin 41.57%
Return on Equity 21.86%
Avg FCF Growth -2.30%
FCF Yield 3.42%
Score Explanation: The perfect score is 42/42 based on debt levels, profitability, growth rates, and cash flow metrics. FCF Yield is weighted most heavily as it shows what return the business currently generates.
Recent Price History
Date Close Volume
2026-02-02 $1462.00 55
2026-01-30 $1427.70 200
2026-01-29 $1500.00 100
2026-01-28 $1566.93 200
2026-01-27 $1676.06 100
2026-01-26 $1591.85 100
2026-01-23 $1667.00 100
2026-01-22 $1648.00 100
2026-01-21 $1683.00 100
2026-01-20 $1623.00 100
2026-01-16 $1635.00 100
2026-01-15 $1653.00 100
2026-01-14 $1598.50 100
2026-01-13 $1652.00 100
2026-01-12 $1669.23 100
2026-01-09 $1676.12 100
2026-01-08 $1694.81 100
2026-01-07 $1676.00 100
2026-01-06 $1736.00 100
2026-01-05 $1664.00 100
About Adyen N.V.

Adyen N.V. operates a payments platform in Europe, the Middle East, Africa, North America, the Asia Pacific, and Latin America. Its platform integrates payments stack, including gateway, risk management, processing, acquiring, and settlement services. The company offers a back-end infrastructure for authorizing. It accepts payment through online, in-person payments, cross channel, and Adyen for Platforms. The company also provides optimization services, including Adyen Uplift, protect, authenticate and optimize. In addition, it offers financial products, such as accounts, capital, issuing, and payouts. It serves digital, mobility, SaaS platforms, retail, food and beverages, subscription, and hospitality businesses. The company was incorporated in 2006 and is based in Amsterdam, the Netherlands.

Income Statement (Annual)
Revenue
Metric 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Reconciled Cost Of Revenue $237,826,000 $237,345,000 $7,605,445,000 $4,993,902,000
Cost Of Revenue $237,826,000 $237,345,000 $7,605,445,000 $4,993,902,000
Total Revenue $2,225,601,000 $1,863,406,000 $8,935,611,000 $5,995,419,000
Operating Revenue $2,225,601,000 $1,863,406,000 $8,935,611,000 $5,995,419,000
Expenses
Metric 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Interest Expense $26,740,000 $4,783,000 $11,963,000 $12,788,000
Total Expenses $1,353,089,000 $1,181,569,000 $8,270,882,000 $5,400,688,000
Other Non Operating Income Expenses $7,034,000 $-24,255,000 $-54,000 $250,000
Net Non Operating Interest Income Expense $350,138,000 $241,618,000 $17,360,000 $-11,749,000
Interest Expense Non Operating $26,740,000 $4,783,000 $11,963,000 $12,788,000
Operating Expense $1,115,263,000 $944,224,000 $665,437,000 $406,786,000
Other Operating Expenses $189,681,000 $154,484,000 $121,521,000 $84,750,000
Selling And Marketing Expense $58,226,000 $52,990,000 $55,630,000 $36,384,000
Total Other Finance Cost - - - $138,000
Income & Earnings
Metric 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Net Income From Continuing Operation Net Minority Interest $925,163,000 $698,322,000 $564,139,000 $469,717,000
Net Interest Income $350,138,000 $241,618,000 $17,360,000 $-11,749,000
Interest Income $376,878,000 $246,401,000 $29,323,000 $1,039,000
Normalized Income $923,000,709 $671,053,152 $527,664,771 $480,844,712
Net Income From Continuing And Discontinued Operation $925,163,000 $698,322,000 $564,139,000 $469,717,000
Net Income Common Stockholders $925,163,000 $698,322,000 $564,139,000 $469,717,000
Net Income $925,163,000 $698,322,000 $564,139,000 $469,717,000
Net Income Including Noncontrolling Interests $925,163,000 $698,322,000 $564,139,000 $469,717,000
Net Income Continuous Operations $925,163,000 $698,322,000 $564,139,000 $469,717,000
Pretax Income $1,226,730,000 $942,609,000 $719,939,000 $580,847,000
Interest Income Non Operating $376,878,000 $246,401,000 $29,323,000 $1,039,000
Operating Income $872,512,000 $681,837,000 $664,729,000 $594,731,000
Depreciation And Amortization In Income Statement $104,463,000 $85,453,000 $63,613,000 $35,011,000
Depreciation Income Statement $101,177,000 $81,932,000 $63,613,000 $35,011,000
Gross Profit $1,987,775,000 $1,626,061,000 $1,330,166,000 $1,001,517,000
Per Share Metrics
Metric 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Diluted EPS $29.59 $22.41 $18.17 $15.31
Basic EPS $29.69 $22.52 $18.21 $15.40
Other
Metric 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Tax Effect Of Unusual Items $704,709 $9,541,152 $10,072,771 $-2,632,288
Tax Rate For Calcs $0 $0 $0 $0
Normalized EBITDA (Bullshit earnings) $1,355,066,000 $996,035,000 $748,968,000 $642,406,000
Total Unusual Items $2,867,000 $36,810,000 $46,547,000 $-13,760,000
Total Unusual Items Excluding Goodwill $2,867,000 $36,810,000 $46,547,000 $-13,760,000
Reconciled Depreciation $104,463,000 $85,453,000 $63,613,000 $35,011,000
EBITDA (Bullshit earnings) $1,357,933,000 $1,032,845,000 $795,515,000 $628,646,000
EBIT $1,253,470,000 $947,392,000 $731,902,000 $593,635,000
Diluted Average Shares $31,263,983 $31,156,990 $31,046,029 $30,675,815
Basic Average Shares $31,160,219 $31,012,122 $30,975,325 $30,499,194
Diluted NI Availto Com Stockholders $925,163,000 $698,322,000 $564,139,000 $469,717,000
Otherunder Preferred Stock Dividend $0 $0 $0 $0
Tax Provision $301,567,000 $244,287,000 $155,800,000 $111,130,000
Amortization $3,286,000 $3,521,000 - -
Selling General And Administration $58,226,000 $52,990,000 $55,630,000 $36,384,000
Fetched: 2026-02-02
Balance Sheet (Annual)
Assets
Metric 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Net Tangible Assets $4,223,024,000 $3,142,110,000 $2,407,916,000 $1,800,573,000
Total Assets $11,425,279,000 $9,568,371,000 $7,620,288,000 $5,775,606,000
Total Non Current Assets $537,140,000 $525,251,000 $539,153,000 $440,512,000
Non Current Deferred Taxes Assets $105,056,000 $112,679,000 $147,665,000 $127,782,000
Investmentin Financial Assets $9,486,000 $14,821,000 $12,264,000 $22,504,000
Financial Assets Designatedas Fair Value Through Profitor Loss Total $9,486,000 $14,821,000 $12,264,000 $22,504,000
Goodwill And Other Intangible Assets $8,500,000 $8,757,000 $8,140,000 $9,841,000
Other Intangible Assets $8,500,000 $8,757,000 $8,140,000 $9,841,000
Current Assets $10,888,139,000 $9,043,120,000 $7,081,135,000 $5,335,094,000
Restricted Cash $112,638,000 $88,860,000 $68,564,000 $19,654,000
Inventory $99,848,000 $104,502,000 $87,891,000 $22,138,000
Other Receivables $658,854,000 $490,052,000 $369,104,000 $633,249,000
Taxes Receivable $8,433,000 $7,310,000 $12,445,000 $6,761,000
Accounts Receivable $132,062,000 $134,274,000 $89,350,000 $56,852,000
Allowance For Doubtful Accounts Receivable $-13,941,000 $-9,590,000 $-4,049,000 $-4,442,000
Gross Accounts Receivable $146,003,000 $143,864,000 $93,399,000 $61,294,000
Cash Cash Equivalents And Short Term Investments $9,876,304,000 $8,218,122,000 $6,453,781,000 $4,596,440,000
Cash And Cash Equivalents $9,852,392,000 $8,218,122,000 $6,453,781,000 $4,596,440,000
Cash Financial $9,852,392,000 $8,218,122,000 $6,453,781,000 $4,596,440,000
Debt
Metric 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Total Debt $228,256,000 $223,063,000 $203,073,000 $142,964,000
Long Term Debt And Capital Lease Obligation $173,321,000 $172,397,000 $169,873,000 $119,968,000
Current Debt And Capital Lease Obligation $54,935,000 $50,666,000 $33,200,000 $22,996,000
Liabilities
Metric 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Total Liabilities Net Minority Interest $7,193,755,000 $6,417,504,000 $5,204,232,000 $3,965,192,000
Total Non Current Liabilities Net Minority Interest $176,058,000 $181,815,000 $222,960,000 $223,670,000
Other Non Current Liabilities $1,936,000 $1,563,000 $6,742,000 $5,601,000
Derivative Product Liabilities $0 $1,400,000 $35,000,000 $81,700,000
Non Current Deferred Taxes Liabilities $801,000 $6,455,000 $11,345,000 $16,401,000
Current Liabilities $7,017,697,000 $6,235,689,000 $4,981,272,000 $3,741,522,000
Payables $6,833,831,000 $6,101,055,000 $4,875,760,000 $3,678,817,000
Other Payable $6,684,721,000 $5,953,563,000 $4,795,804,000 $3,608,531,000
Total Tax Payable $113,897,000 $133,382,000 $60,034,000 $61,297,000
Accounts Payable $35,213,000 $14,110,000 $19,922,000 $8,989,000
Equity
Metric 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Common Stock Equity $4,231,524,000 $3,150,867,000 $2,416,056,000 $1,810,414,000
Total Equity Gross Minority Interest $4,231,524,000 $3,150,867,000 $2,416,056,000 $1,810,414,000
Stockholders Equity $4,231,524,000 $3,150,867,000 $2,416,056,000 $1,810,414,000
Other Equity Interest $118,547,000 $151,471,000 $150,298,000 $127,717,000
Retained Earnings $3,518,606,000 $2,601,282,000 $1,906,795,000 $1,336,922,000
Other
Metric 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Ordinary Shares Number $31,485,187 $31,033,098 $30,986,299 $30,957,086
Share Issued $31,485,187 $31,033,098 $30,986,299 $30,957,086
Tangible Book Value $4,223,024,000 $3,142,110,000 $2,407,916,000 $1,800,573,000
Invested Capital $4,231,524,000 $3,150,867,000 $2,416,056,000 $1,810,414,000
Working Capital $3,870,442,000 $2,807,431,000 $2,099,863,000 $1,593,572,000
Capital Lease Obligations $228,256,000 $223,063,000 $203,073,000 $142,964,000
Total Capitalization $4,231,524,000 $3,150,867,000 $2,416,056,000 $1,810,414,000
Additional Paid In Capital $585,331,000 $390,043,000 $352,399,000 $335,725,000
Capital Stock $315,000 $310,000 $310,000 $310,000
Common Stock $315,000 $310,000 $310,000 $310,000
Long Term Capital Lease Obligation $173,321,000 $172,397,000 $169,873,000 $119,968,000
Current Capital Lease Obligation $54,935,000 $50,666,000 $33,200,000 $22,996,000
Pensionand Other Post Retirement Benefit Plans Current $54,383,000 $35,957,000 $30,041,000 $26,269,000
Net PPE $408,139,000 $364,799,000 $322,472,000 $201,044,000
Accumulated Depreciation $-300,002,000 $-199,603,000 $-143,013,000 $-88,705,000
Gross PPE $708,141,000 $564,402,000 $465,485,000 $289,749,000
Other Properties $23,852,000 $12,745,000 $5,244,000 $4,002,000
Machinery Furniture Equipment $284,712,000 $216,513,000 $178,707,000 $98,379,000
Buildings And Improvements $399,577,000 $335,144,000 $281,534,000 $187,368,000
Properties $0 $0 $0 $0
Other Short Term Investments $23,912,000 - - -
Fetched: 2026-02-02
Cash Flow Statement (Annual)
Free Cash Flow
Metric 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Free Cash Flow $1,603,527,000 $1,800,297,000 $1,922,060,000 $1,765,800,000
Operating Activities
Metric 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Operating Cash Flow $1,704,776,000 $1,870,040,000 $2,021,158,000 $1,820,146,000
Investing Activities
Metric 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Capital Expenditure $-101,249,000 $-69,743,000 $-99,098,000 $-54,346,000
Investing Cash Flow $-118,623,000 $-69,743,000 $-87,691,000 $-42,130,000
Capital Expenditure Reported $-3,029,000 $-4,138,000 $-3,523,000 $-2,959,000
Financing Activities
Metric 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Issuance Of Capital Stock $112,006,000 $13,201,000 $9,926,000 $105,285,000
Financing Cash Flow $70,598,000 $-20,610,000 $-12,218,000 $96,240,000
Net Common Stock Issuance $112,006,000 $13,201,000 $9,926,000 $105,285,000
Common Stock Issuance $112,006,000 $13,201,000 $9,926,000 $105,285,000
Other
Metric 2024-12-31 2023-12-31 2022-12-31 2021-12-31
End Cash Position $9,965,030,000 $8,306,982,000 $6,522,345,000 $4,616,094,000
Beginning Cash Position $8,306,982,000 $6,522,345,000 $4,616,094,000 $2,737,486,000
Effect Of Exchange Rate Changes $1,297,000 $4,950,000 $-14,998,000 $4,352,000
Changes In Cash $1,656,751,000 $1,779,687,000 $1,921,249,000 $1,874,256,000
Net Investment Purchase And Sale $-17,374,000 $0 $11,407,000 $12,216,000
Sale Of Investment $8,824,000 $0 $11,407,000 $12,427,000
Purchase Of Investment $-26,198,000 $0 $0 $-211,000
Net PPE Purchase And Sale $-98,220,000 $-65,605,000 $-95,575,000 $-51,387,000
Purchase Of PPE $-98,220,000 $-65,605,000 $-95,575,000 $-51,387,000
Taxes Refund Paid $-320,543,000 $-155,166,000 $-149,573,000 $-127,427,000
Interest Received Cfo $376,878,000 $246,401,000 $29,323,000 $1,039,000
Interest Paid Cfo $-26,740,000 $-4,783,000 $-11,963,000 $-12,788,000
Change In Working Capital $654,125,000 $1,011,407,000 $1,423,933,000 $1,323,437,000
Change In Payable $796,794,000 $1,175,982,000 $1,227,428,000 $1,008,620,000
Change In Inventory $4,654,000 $-22,880,000 $-65,753,000 $-3,851,000
Change In Receivables $-147,323,000 $-141,695,000 $262,258,000 $318,668,000
Other Non Cash Items $-348,249,000 $-240,521,000 $-17,360,000 $11,749,000
Stock Based Compensation $35,159,000 $28,049,000 $1,150,000 $5,893,000
Depreciation And Amortization $104,463,000 $85,453,000 $63,613,000 $35,011,000
Amortization Cash Flow $3,286,000 $3,521,000 $5,224,000 $3,088,000
Depreciation $101,177,000 $81,932,000 $58,389,000 $31,923,000
Gain Loss On Investment Securities $-2,867,000 $-36,810,000 $-46,547,000 $13,760,000
Net Foreign Currency Exchange Gain Loss $5,820,000 $-6,599,000 $8,643,000 $-11,375,000
Net Income From Continuing Operations $1,226,730,000 $942,609,000 $719,939,000 $580,847,000
Fetched: 2026-02-02