S&P 500 6,976.44 β–² 37.41 (+0.54%)
DOW 49,407.66 β–² 515.19 (+1.05%)
NASDAQ 23,592.11 β–² 130.29 (+0.56%)
US Markets Closed

ADUR

Aduro Clean Technologies Inc.

Price Chart
Latest Quote

$12.53

Current Price
Previous Close $12.98
Open $12.81
Day High $13.20
Day Low $12.51
Volume 425,426
Fetched: 2026-02-03T03:17:31
Stock Information
Note: Financial values converted from CAD to USD
Shares Outstanding 33.54M
Total Debt $104K
Cash Equivalents $9.57M
Revenue $223K
Net Income $-14.15M
Sector Industrials
Industry Pollution & Treatment Controls
Market Cap $433.32M
EPS (TTM) $-0.47
Exchange NCM
🌐 Visit Website
πŸ“Š Custom Metrics & Score
Score: 19/42
Debt to Equity 0.01
Debt to Earnings -0.01
Current Ratio 16.19
Quick Ratio 13.74
Profit Margin -5253.10%
Return on Equity -103.00%
Avg FCF Growth 45.24%
FCF Yield -2.41%
Score Explanation: The perfect score is 42/42 based on debt levels, profitability, growth rates, and cash flow metrics. FCF Yield is weighted most heavily as it shows what return the business currently generates.
Recent Price History
Date Close Volume
2026-02-02 $12.53 425,426
2026-01-30 $12.98 677,200
2026-01-29 $14.37 393,500
2026-01-28 $14.58 433,900
2026-01-27 $14.36 256,300
2026-01-26 $14.09 440,200
2026-01-23 $14.50 662,100
2026-01-22 $13.10 385,300
2026-01-21 $13.35 726,300
2026-01-20 $13.80 952,800
2026-01-16 $14.85 617,000
2026-01-15 $13.99 788,300
2026-01-14 $14.59 989,700
2026-01-13 $13.13 400,600
2026-01-12 $13.31 492,800
2026-01-09 $13.01 517,300
2026-01-08 $13.37 786,900
2026-01-07 $12.08 753,600
2026-01-06 $11.71 1,261,400
2026-01-05 $11.85 1,351,800
About Aduro Clean Technologies Inc.

Aduro Clean Technologies Inc. engages in developing water-based chemical recycling technologies. The company's platform converts end-of-life plastics and tire rubber to specialty chemicals and fuels; upgrades heavy crude oils; and transforms renewable oils into renewable fuels and specialty chemicals. Its water based chemical recycling platform features applications in hydrochemolytic plastics upcycling, hydrochemolytic renewables upgrading, and hydrochemolytic bitumen upgrading sectors. The company was formerly known as Dimension Five Technologies Inc. and changed its name to Aduro Clean Technologies Inc. in 2021. Aduro Clean Technologies Inc. is headquartered in London, Canada.

Income Statement (Annual)
Revenue
Metric 2025-05-31 2024-05-31 2023-05-31 2022-05-31
Total Revenue $231,212 $337,516 $109,629 $0
Operating Revenue $231,212 $337,516 $109,629 $0
Expenses
Metric 2025-05-31 2024-05-31 2023-05-31 2022-05-31
Interest Expense $11,859 $12,037 $17,611 $38,932
Total Expenses $12,074,259 $7,729,982 $5,940,592 $4,764,784
Other Income Expense $-275,643 $-12,703 $-6,195 $-268,972
Other Non Operating Income Expenses $13,052 - - -
Net Non Operating Interest Income Expense $-27,100 $-31,692 $-26,159 $-46,795
Total Other Finance Cost $15,241 $19,655 $8,548 $7,863
Interest Expense Non Operating $11,859 $12,037 $17,611 $38,932
Operating Expense $12,074,259 $7,729,982 $5,940,592 $4,764,784
General And Administrative Expense $6,079,139 $4,040,561 $3,260,876 $3,666,355
Rent Expense Supplemental - - - $0
Other Operating Expenses - - - $116,254
Selling And Marketing Expense - - - $0
Income & Earnings
Metric 2025-05-31 2024-05-31 2023-05-31 2022-05-31
Net Income From Continuing Operation Net Minority Interest $-12,145,790 $-7,436,861 $-5,863,317 $-5,080,551
Net Interest Income $-27,100 $-31,692 $-26,159 $-46,795
Normalized Income $-11,857,095 $-7,424,158 $-5,857,122 $-4,811,579
Net Income From Continuing And Discontinued Operation $-12,145,790 $-7,436,861 $-5,863,317 $-5,080,551
Net Income Common Stockholders $-12,145,790 $-7,436,861 $-5,863,317 $-5,080,551
Net Income $-12,145,790 $-7,436,861 $-5,863,317 $-5,080,551
Net Income Including Noncontrolling Interests $-12,145,790 $-7,436,861 $-5,863,317 $-5,080,551
Net Income Continuous Operations $-12,145,790 $-7,436,861 $-5,863,317 $-5,080,551
Pretax Income $-12,145,790 $-7,436,861 $-5,863,317 $-5,080,551
Special Income Charges $0 $-2,512 $0 $-245,313
Operating Income $-11,843,047 $-7,392,466 $-5,830,963 $-4,764,784
Depreciation Amortization Depletion Income Statement $536,302 $431,153 $151,313 $60,633
Depreciation And Amortization In Income Statement $536,302 $431,153 $151,313 $60,633
Per Share Metrics
Metric 2025-05-31 2024-05-31 2023-05-31 2022-05-31
Diluted EPS $-0.45 $-0.36 $-0.33 $-0.42
Basic EPS $-0.45 $-0.36 $-0.33 $-0.42
Other
Metric 2025-05-31 2024-05-31 2023-05-31 2022-05-31
Tax Effect Of Unusual Items $0 $0 $0 $0
Tax Rate For Calcs $0 $0 $0 $0
Normalized EBITDA (Bullshit earnings) $-11,308,934 $-6,980,968 $-5,688,198 $-4,712,014
Total Unusual Items $-288,695 $-12,703 $-6,195 $-268,972
Total Unusual Items Excluding Goodwill $-288,695 $-12,703 $-6,195 $-268,972
Reconciled Depreciation $536,302 $431,153 $151,313 $60,633
EBITDA (Bullshit earnings) $-11,597,629 $-6,993,671 $-5,694,393 $-4,980,986
EBIT $-12,133,931 $-7,424,824 $-5,845,706 $-5,041,619
Diluted Average Shares $27,225,530 $20,434,819 $17,553,507 $12,405,674
Basic Average Shares $27,225,530 $20,434,819 $17,553,507 $12,405,674
Diluted NI Availto Com Stockholders $-12,145,790 $-7,436,861 $-5,863,317 $-5,080,551
Gain On Sale Of Ppe $0 $-2,512 $0 -
Gain On Sale Of Security $-288,695 $-10,191 $-6,195 $-23,659
Research And Development $5,458,818 $3,258,268 $2,528,403 $1,037,796
Selling General And Administration $6,079,139 $4,040,561 $3,260,876 $3,666,355
Other Gand A $3,477,928 $2,333,910 $1,902,248 $1,774,598
Salaries And Wages $2,601,211 $1,706,651 $1,358,628 $1,891,757
Other Special Charges - - - $245,313
Rent And Landing Fees - - - $0
Restructuring And Mergern Acquisition - - - -
Fetched: 2026-02-02
Balance Sheet (Annual)
Assets
Metric 2025-05-31 2024-05-31 2023-05-31 2022-05-31
Net Tangible Assets $11,792,377 $6,356,218 $6,966,435 $2,389,709
Total Assets $12,834,420 $6,956,751 $7,580,826 $3,221,375
Total Non Current Assets $4,273,377 $3,254,174 $2,677,172 $639,538
Current Assets $8,561,043 $3,702,577 $4,903,654 $2,581,837
Current Deferred Assets $137,051 $218,480 $0 -
Prepaid Assets $1,161,722 $341,244 $392,114 $312,644
Receivables $304,424 $328,277 $464,906 $158,408
Other Receivables $104,822 $173,086 $52,445 -
Taxes Receivable $122,249 $76,338 $334,388 $96,351
Cash Cash Equivalents And Short Term Investments $6,957,846 $2,814,576 $4,046,634 $2,110,785
Cash And Cash Equivalents $6,957,846 $2,814,576 $4,046,634 $2,110,785
Goodwill And Other Intangible Assets - $0 $1,366 $4,918
Other Intangible Assets - - $1,366 $4,918
Debt
Metric 2025-05-31 2024-05-31 2023-05-31 2022-05-31
Total Debt $170,953 $138,586 $157,977 $241,644
Long Term Debt And Capital Lease Obligation $110,332 $98,230 $95,734 $164,583
Current Debt And Capital Lease Obligation $60,621 $40,356 $62,243 $77,061
Current Debt - - $27,478 $30,935
Other Current Borrowings - - $27,478 $30,935
Long Term Debt - - - $27,360
Liabilities
Metric 2025-05-31 2024-05-31 2023-05-31 2022-05-31
Total Liabilities Net Minority Interest $1,042,043 $600,533 $613,025 $826,748
Total Non Current Liabilities Net Minority Interest $513,385 $98,230 $95,734 $164,583
Derivative Product Liabilities $403,053 $0 - -
Current Liabilities $528,658 $502,303 $517,291 $662,165
Payables And Accrued Expenses $468,037 $461,947 $455,048 $585,104
Payables $468,037 $461,947 $455,048 $585,104
Accounts Payable $468,037 $461,947 $455,048 $585,104
Tradeand Other Payables Non Current - - - $0
Current Deferred Liabilities - - - $0
Other Payable - - - $20,000
Equity
Metric 2025-05-31 2024-05-31 2023-05-31 2022-05-31
Common Stock Equity $11,792,377 $6,356,218 $6,967,801 $2,394,627
Total Equity Gross Minority Interest $11,792,377 $6,356,218 $6,967,801 $2,394,627
Stockholders Equity $11,792,377 $6,356,218 $6,967,801 $2,394,627
Other Equity Interest $453,278 $1,328,901 $2,557,918 $2,547,457
Retained Earnings $-35,041,866 $-22,896,076 $-15,459,215 $-9,595,898
Other
Metric 2025-05-31 2024-05-31 2023-05-31 2022-05-31
Ordinary Shares Number $29,613,178 $21,759,066 $19,664,152 $16,093,242
Share Issued $29,613,178 $21,759,066 $19,664,152 $16,093,242
Tangible Book Value $11,792,377 $6,356,218 $6,966,435 $2,389,709
Invested Capital $11,792,377 $6,356,218 $6,995,279 $2,452,922
Working Capital $8,032,385 $3,200,274 $4,386,363 $1,919,672
Capital Lease Obligations $170,953 $138,586 $130,499 $183,349
Total Capitalization $11,792,377 $6,356,218 $6,967,801 $2,421,987
Additional Paid In Capital $8,266,290 $5,445,407 $4,472,191 $2,913,752
Capital Stock $38,114,675 $22,477,986 $15,396,907 $6,529,316
Common Stock $38,114,675 $22,477,986 $15,396,907 $6,529,316
Long Term Capital Lease Obligation $110,332 $98,230 $95,734 $137,223
Current Capital Lease Obligation $60,621 $40,356 $34,765 $46,126
Net PPE $4,273,377 $3,254,174 $2,675,806 $634,620
Accumulated Depreciation $-1,033,221 $-571,468 $-166,320 $-38,709
Gross PPE $5,306,598 $3,825,642 $2,842,126 $673,329
Leases $1,589,462 $1,535,581 $1,158,638 $217,880
Construction In Progress $969,799 $0 - -
Other Properties $2,388,368 $1,972,253 $1,430,779 $364,362
Machinery Furniture Equipment $358,969 $317,808 $252,709 $91,087
Properties $0 $0 $0 $0
Duefrom Related Parties Current $77,353 $78,853 $78,073 $62,057
Current Deferred Revenue - - - $0
Line Of Credit - - - $0
Current Accrued Expenses - - - $49,379
Dueto Related Parties Current - - - $0
Buildings And Improvements - - - -
Fetched: 2026-02-02
Cash Flow Statement (Annual)
Free Cash Flow
Metric 2025-05-31 2024-05-31 2023-05-31 2022-05-31
Free Cash Flow $-10,424,510 $-6,356,826 $-6,502,187 $-3,710,067
Operating Activities
Metric 2025-05-31 2024-05-31 2023-05-31 2022-05-31
Operating Cash Flow $-8,983,851 $-5,209,021 $-4,496,273 $-3,299,070
Cash Flow From Continuing Operating Activities $-8,983,851 $-5,209,021 $-4,496,273 $-3,299,070
Operating Gains Losses $220,916 $2,512 - $249,375
Investing Activities
Metric 2025-05-31 2024-05-31 2023-05-31 2022-05-31
Capital Expenditure $-1,440,659 $-1,147,805 $-2,005,914 $-410,997
Investing Cash Flow $-1,440,659 $-1,136,805 $-2,005,914 $-410,997
Cash Flow From Continuing Investing Activities $-1,440,659 $-1,136,805 $-2,005,914 $-410,997
Financing Activities
Metric 2025-05-31 2024-05-31 2023-05-31 2022-05-31
Issuance Of Capital Stock $14,746,978 $5,345,848 $8,533,334 $3,050,032
Financing Cash Flow $14,567,780 $5,113,768 $8,438,036 $2,960,836
Cash Flow From Continuing Financing Activities $14,567,780 $5,113,768 $8,438,036 $2,960,836
Net Other Financing Charges $-120,549 $-152,402 - -
Net Common Stock Issuance $14,746,978 $5,345,848 $8,533,334 $3,050,032
Common Stock Issuance $14,746,978 $5,345,848 $8,533,334 $3,050,032
Other
Metric 2025-05-31 2024-05-31 2023-05-31 2022-05-31
Repayment Of Debt $-58,649 $-79,678 $-95,298 $-89,196
End Cash Position $6,957,846 $2,814,576 $4,046,634 $2,110,785
Beginning Cash Position $2,814,576 $4,046,634 $2,110,785 $2,860,016
Changes In Cash $4,143,270 $-1,232,058 $1,935,849 $-749,231
Net Issuance Payments Of Debt $-58,649 $-79,678 $-95,298 $-89,196
Net Long Term Debt Issuance $-58,649 $-79,678 $-95,298 $-89,196
Long Term Debt Payments $-58,649 $-79,678 $-95,298 $-89,196
Net PPE Purchase And Sale $-1,440,659 $-1,136,805 $-2,005,914 $-410,997
Sale Of PPE $0 $11,000 $0 -
Purchase Of PPE $-1,440,659 $-1,147,805 $-2,005,914 $-410,997
Change In Working Capital $-829,674 $304,106 $-701,001 $-348,930
Change In Payables And Accrued Expense $-33,049 $116,607 $-315,033 $45,242
Change In Payable $-33,049 $116,607 $-315,033 $45,242
Change In Account Payable $-33,049 $116,607 $-315,033 $45,242
Change In Prepaid Assets $-820,478 $50,870 $-79,470 $-312,644
Change In Receivables $23,853 $136,629 $-306,498 $-81,528
Other Non Cash Items $-1,193 $10,639 $13,575 $29,472
Stock Based Compensation $3,235,588 $1,479,430 $1,903,157 $1,790,931
Depreciation Amortization Depletion $536,302 $431,153 $151,313 $60,633
Depreciation And Amortization $536,302 $431,153 $151,313 $60,633
Gain Loss On Investment Securities $220,916 - - -
Gain Loss On Sale Of PPE $0 $2,512 $0 -
Net Income From Continuing Operations $-12,145,790 $-7,436,861 $-5,863,317 $-5,080,551
Net Foreign Currency Exchange Gain Loss - - $0 $4,062
Issuance Of Debt - - - $0
Long Term Debt Issuance - - - $0
Change In Other Current Liabilities - - - $0
Change In Other Working Capital - - - -
Fetched: 2026-02-02