ADTI
Adapti, Inc.
Price Chart
Latest Quote
$1.10
Current Price| Previous Close | $1.20 |
| Open | $1.10 |
| Day High | $1.10 |
| Day Low | $1.10 |
| Volume | 1 |
Stock Information
| Shares Outstanding | 8.04M |
| Total Debt | $3.28M |
| Cash Equivalents | $1.54M |
| Revenue | $2.13M |
| Net Income | $-3.42M |
| Sector | Consumer Defensive |
| Industry | Household & Personal Products |
| Market Cap | $8.84M |
| EPS (TTM) | $-0.89 |
| Exchange | PNK |
đ Custom Metrics & Score
Score: 13/42| Debt to Equity | -0.49 |
| Debt to Earnings | 104.90 |
| Current Ratio | 0.00 |
| Quick Ratio | 0.00 |
| Avg Revenue Growth | -32.10% |
| Profit Margin | -19618.82% |
| Return on Equity | 92.52% |
| Avg FCF Growth | 1883.00% |
| FCF Yield | -2.83% |
Score Explanation: The perfect score is 42/42 based on debt levels, profitability, growth rates, and cash flow metrics. FCF Yield is weighted most heavily as it shows what return the business currently generates.
Recent Price History
| Date | Close | Volume |
|---|---|---|
| 2026-01-30 | $1.56 | 500 |
| 2026-01-29 | $1.20 | 0 |
| 2026-01-28 | $1.20 | 0 |
| 2026-01-27 | $1.20 | 0 |
| 2026-01-26 | $1.20 | 600 |
| 2026-01-23 | $1.00 | 0 |
| 2026-01-22 | $1.00 | 0 |
| 2026-01-21 | $1.00 | 0 |
| 2026-01-20 | $1.00 | 0 |
| 2026-01-16 | $1.00 | 0 |
| 2026-01-15 | $1.00 | 0 |
| 2026-01-14 | $1.00 | 0 |
| 2026-01-13 | $1.00 | 0 |
| 2026-01-12 | $1.00 | 0 |
| 2026-01-09 | $1.00 | 0 |
| 2026-01-08 | $1.00 | 0 |
| 2026-01-07 | $1.00 | 0 |
| 2026-01-06 | $1.00 | 0 |
| 2026-01-05 | $1.00 | 400 |
About Adapti, Inc.
Adapti, Inc. engages in the sale and brand development of health and beauty products. The company also acquires or licenses performing brands to add to its portfolio of products and brands. It sells cosmetics under the Dermacia brand through its related websites and other online marketplaces. The company was formerly known as Scepter Holdings, Inc., and changed its name to Adapti, Inc. in May 2025. Adapti, Inc. was incorporated in 2007 and is based in Dallas, Texas.
đ° Latest News
No news articles available at the moment. Check back later for updates on ADTI.
Income Statement (Annual)
Revenue
| Metric | 2025-03-31 | 2024-03-31 |
|---|---|---|
| Reconciled Cost Of Revenue | $0 | $200,240 |
| Cost Of Revenue | $0 | $200,240 |
| Total Revenue | $4,894 | $13,672 |
| Operating Revenue | $4,894 | $13,672 |
Expenses
| Metric | 2025-03-31 | 2024-03-31 |
|---|---|---|
| Interest Expense | $56,519 | $9,412 |
| Total Expenses | $908,520 | $1,713,300 |
| Net Non Operating Interest Income Expense | $-56,519 | $-9,412 |
| Interest Expense Non Operating | $56,519 | $9,412 |
| Operating Expense | $908,520 | $1,513,060 |
| General And Administrative Expense | $908,520 | $1,513,060 |
| Other Income Expense | - | $25 |
| Other Non Operating Income Expenses | - | $25 |
Income & Earnings
| Metric | 2025-03-31 | 2024-03-31 |
|---|---|---|
| Net Income From Continuing Operation Net Minority Interest | $-960,145 | $-1,709,015 |
| Net Interest Income | $-56,519 | $-9,412 |
| Normalized Income | $-960,145 | $-1,709,015 |
| Net Income From Continuing And Discontinued Operation | $-960,145 | $-1,709,015 |
| Total Operating Income As Reported | $-903,626 | $-1,699,628 |
| Net Income Common Stockholders | $-960,145 | $-1,709,015 |
| Net Income | $-960,145 | $-1,709,015 |
| Net Income Including Noncontrolling Interests | $-960,145 | $-1,709,015 |
| Net Income Continuous Operations | $-960,145 | $-1,709,015 |
| Pretax Income | $-960,145 | $-1,709,015 |
| Operating Income | $-903,626 | $-1,699,628 |
| Gross Profit | $4,894 | $-186,568 |
Per Share Metrics
| Metric | 2025-03-31 | 2024-03-31 |
|---|---|---|
| Diluted EPS | $-0.64 | $-1.22 |
| Basic EPS | $-0.64 | $-1.22 |
Other
| Metric | 2025-03-31 | 2024-03-31 |
|---|---|---|
| Tax Effect Of Unusual Items | $0 | $0 |
| Tax Rate For Calcs | $0 | $0 |
| Normalized EBITDA (Bullshit earnings) | $-903,626 | $-1,699,603 |
| EBITDA (Bullshit earnings) | $-903,626 | $-1,699,603 |
| EBIT | $-903,626 | $-1,699,603 |
| Diluted Average Shares | $1,494,936 | $1,397,486 |
| Basic Average Shares | $1,494,936 | $1,397,486 |
| Diluted NI Availto Com Stockholders | $-960,145 | $-1,709,015 |
| Selling General And Administration | $908,520 | $1,513,060 |
| Other Gand A | $908,520 | $1,513,060 |
Balance Sheet (Annual)
Assets
| Metric | 2025-03-31 | 2024-03-31 |
|---|---|---|
| Net Tangible Assets | $-1,037,776 | $-490,761 |
| Total Assets | $1,212 | $2,606 |
| Total Non Current Assets | $0 | $0 |
| Current Assets | $1,212 | $2,606 |
| Receivables | $640 | $1,904 |
| Accounts Receivable | $640 | $1,904 |
| Cash Cash Equivalents And Short Term Investments | $572 | $702 |
| Cash And Cash Equivalents | $572 | $702 |
| Cash Financial | $572 | $702 |
Debt
| Metric | 2025-03-31 | 2024-03-31 |
|---|---|---|
| Net Debt | $512,797 | $352,314 |
| Total Debt | $513,369 | $353,016 |
| Long Term Debt And Capital Lease Obligation | $7,000 | $7,000 |
| Long Term Debt | $7,000 | $7,000 |
| Current Debt And Capital Lease Obligation | $506,369 | $346,016 |
| Current Debt | $506,369 | $346,016 |
| Other Current Borrowings | $263,858 | - |
Liabilities
| Metric | 2025-03-31 | 2024-03-31 |
|---|---|---|
| Total Liabilities Net Minority Interest | $1,038,988 | $493,367 |
| Total Non Current Liabilities Net Minority Interest | $7,001 | $7,001 |
| Other Non Current Liabilities | $1 | $1 |
| Current Liabilities | $1,031,987 | $486,366 |
| Current Notes Payable | $242,511 | $346,016 |
| Payables And Accrued Expenses | $525,618 | $140,350 |
| Payables | $99,952 | $36,802 |
| Accounts Payable | $99,952 | $36,802 |
Equity
| Metric | 2025-03-31 | 2024-03-31 |
|---|---|---|
| Common Stock Equity | $-1,037,776 | $-490,761 |
| Total Equity Gross Minority Interest | $-1,037,776 | $-490,761 |
| Stockholders Equity | $-1,037,776 | $-490,761 |
| Retained Earnings | $-9,512,394 | $-8,552,249 |
Other
| Metric | 2025-03-31 | 2024-03-31 |
|---|---|---|
| Ordinary Shares Number | $1,532,388 | $1,484,805 |
| Share Issued | $1,532,388 | $1,484,805 |
| Tangible Book Value | $-1,037,776 | $-490,761 |
| Invested Capital | $-524,407 | $-137,745 |
| Working Capital | $-1,030,775 | $-483,760 |
| Total Capitalization | $-1,030,776 | $-483,761 |
| Additional Paid In Capital | $8,473,086 | $8,060,004 |
| Capital Stock | $1,532 | $1,484 |
| Common Stock | $1,532 | $1,484 |
| Preferred Stock | $0 | $0 |
| Current Accrued Expenses | $425,666 | $103,548 |
Cash Flow Statement (Annual)
Free Cash Flow
| Metric | 2025-03-31 | 2024-03-31 |
|---|---|---|
| Free Cash Flow | $-250,130 | $-6,470 |
Operating Activities
| Metric | 2025-03-31 | 2024-03-31 |
|---|---|---|
| Operating Cash Flow | $-250,130 | $-6,470 |
| Cash Flow From Continuing Operating Activities | $-250,131 | $-6,470 |
Investing Activities
| Metric | 2025-03-31 | 2024-03-31 |
|---|---|---|
| Investing Cash Flow | $0 | $0 |
Financing Activities
| Metric | 2025-03-31 | 2024-03-31 |
|---|---|---|
| Financing Cash Flow | $250,000 | $0 |
| Cash Flow From Continuing Financing Activities | $250,000 | $0 |
Other
| Metric | 2025-03-31 | 2024-03-31 |
|---|---|---|
| Issuance Of Debt | $250,000 | $0 |
| Interest Paid Supplemental Data | $0 | $0 |
| Income Tax Paid Supplemental Data | $0 | $0 |
| End Cash Position | $572 | $702 |
| Beginning Cash Position | $702 | $7,172 |
| Changes In Cash | $-130 | $-6,470 |
| Net Issuance Payments Of Debt | $250,000 | $0 |
| Net Short Term Debt Issuance | $250,000 | $0 |
| Short Term Debt Issuance | $250,000 | $0 |
| Change In Working Capital | $581,681 | $638,795 |
| Change In Other Current Liabilities | $0 | $-398,752 |
| Change In Payables And Accrued Expense | $580,417 | $448,127 |
| Change In Accrued Expense | $56,519 | $8,644 |
| Change In Interest Payable | $56,519 | $8,644 |
| Change In Payable | $523,898 | $439,483 |
| Change In Account Payable | $385,267 | $439,483 |
| Change In Inventory | $0 | $590,934 |
| Change In Receivables | $1,264 | $-1,514 |
| Changes In Account Receivables | $1,264 | $-1,514 |
| Other Non Cash Items | $1 | - |
| Stock Based Compensation | $128,333 | $1,063,750 |
| Net Income From Continuing Operations | $-960,145 | $-1,709,015 |