ADBT
Advasa Holdings, Inc. Common Stock
Price Chart
Latest Quote
$5.41
| Previous Close | $6.26 |
| Open | $5.19 |
| Day High | $5.62 |
| Day Low | $4.93 |
| Volume | 514,610 |
Stock Information
| Total Debt | $590K |
| Cash Equivalents | $1.70M |
| Revenue | $18.67M |
| Net Income | $978K |
| Sector | Technology |
| Industry | Software - Application |
| Exchange | NGM |
đ Comprehensive Analysis
Company Data
| Enterprise Value | $2.63B |
| Sales | $18.67M |
| Income | $978K |
| Book/sh | $0.04 |
| Employees | 2 |
Financial Ratios
| Quick Ratio | 3.58 |
| Current Ratio | 9.74 |
| Debt/Eq | 2.67 |
| EPS Growth TTM | 1.60% |
Returns & Margins
| ROE | 8.50% |
| Gross Margin | 12.11% |
| Operating Margin | 76.50% |
| Profit Margin | 5.24% |
Ownership
| Insider & Institutional transactions data not available |
Valuation Ratios
| P/B | 122.95 |
Analyst Data
| Recommendation | none |
Technical Indicators
| Shares Float | 50.63M |
Performance History
| YTD | -13.58% |
| 10 Years | -13.58% |
Sign up for free to view detailed scoring breakdown â premium is free during our trial period!
Recent Price History
| Date | Close | Volume |
|---|---|---|
| 2026-08-26 | $5.41 | 519,000 |
| 2026-08-25 | $6.26 | 1,122,000 |
About Advasa Holdings, Inc. Common Stock
Advasa Holdings, Inc., a financial technology and services company, provides a suite of financial services and solutions in Japan. Its core product, the FUKUPE platform, is a patented Earned Wage Access (EWA) solution that provides employees with real-time access to earned wages through cashless receipts and settlements that integrate with wallets, cards, and bank accounts. Its patented system consists in gathering, using, and managing necessary employee and employer-related data to ensure access to on-demand payroll for employees, while integrating with the HR and payroll systems that employers already have in place. The company license its EWA technology portfolio and offer original equipment manufacturer services. Advasa Holdings, Inc. was founded in 2017 and is headquartered in Minato, Japan.
đ° Latest News
Income Statement (Annual)
| Metric | 2026-03-31 | 2025-03-31 | 2024-03-31 |
|---|---|---|---|
| Revenue | |||
| Reconciled Cost Of Revenue | $15,182,000 | $7,756,000 | $9,173,000 |
| Cost Of Revenue | $15,182,000 | $7,756,000 | $9,173,000 |
| Total Revenue | $17,366,000 | $10,044,000 | $10,524,000 |
| Operating Revenue | $17,366,000 | $10,044,000 | $10,524,000 |
| Expenses | |||
| Interest Expense | $146,000 | $148,000 | $149,000 |
| Total Expenses | $16,273,000 | $8,521,000 | $10,409,000 |
| Other Income Expense | $8,000 | $1,000 | $1,000 |
| Other Non Operating Income Expenses | $8,000 | $1,000 | $1,000 |
| Net Non Operating Interest Income Expense | $-146,000 | $-148,000 | $-149,000 |
| Interest Expense Non Operating | $146,000 | $148,000 | $149,000 |
| Operating Expense | $1,091,000 | $765,000 | $1,236,000 |
| Income & Earnings | |||
| Net Income From Continuing Operation Net Minority Interest | $922,000 | $1,139,000 | $-32,000 |
| Net Interest Income | $-146,000 | $-148,000 | $-149,000 |
| Normalized Income | $922,000 | $1,139,000 | $-32,000 |
| Net Income From Continuing And Discontinued Operation | $922,000 | $1,139,000 | $-32,000 |
| Total Operating Income As Reported | $1,093,000 | $1,523,000 | $115,000 |
| Net Income Common Stockholders | $922,000 | $1,139,000 | $-32,000 |
| Net Income | $922,000 | $1,139,000 | $-32,000 |
| Net Income Including Noncontrolling Interests | $954,000 | $1,179,000 | $-33,000 |
| Net Income Continuous Operations | $954,000 | $1,179,000 | $-33,000 |
| Pretax Income | $955,000 | $1,376,000 | $-33,000 |
| Operating Income | $1,093,000 | $1,523,000 | $115,000 |
| Depreciation Amortization Depletion Income Statement | $2,000 | $2,000 | $2,000 |
| Depreciation And Amortization In Income Statement | $2,000 | $2,000 | $2,000 |
| Amortization Of Intangibles Income Statement | $2,000 | $2,000 | $2,000 |
| Gross Profit | $2,184,000 | $2,288,000 | $1,351,000 |
| Per Share | |||
| Diluted EPS | $0.00 | $0.00 | $-0.00 |
| Basic EPS | $0.00 | $0.00 | $-0.00 |
| Other | |||
| Tax Effect Of Unusual Items | $0 | $0 | $0 |
| Tax Rate For Calcs | $0 | $0 | $0 |
| Normalized EBITDA (Bullshit earnings) | $1,103,000 | $1,526,000 | $118,000 |
| Reconciled Depreciation | $2,000 | $2,000 | $2,000 |
| EBITDA (Bullshit earnings) | $1,103,000 | $1,526,000 | $118,000 |
| EBIT | $1,101,000 | $1,524,000 | $116,000 |
| Diluted Average Shares | $485,469,380 | $485,469,380 | $485,469,380 |
| Basic Average Shares | $485,469,380 | $485,469,380 | $485,469,380 |
| Diluted NI Availto Com Stockholders | $922,000 | $1,139,000 | $-32,000 |
| Minority Interests | $-32,000 | $-40,000 | $1,000 |
| Tax Provision | $1,000 | $197,000 | $0 |
| Amortization | $2,000 | $2,000 | $2,000 |
| Selling General And Administration | $1,089,000 | $763,000 | $1,234,000 |
Balance Sheet (Annual)
| Metric | 2026-03-31 | 2025-03-31 | 2024-03-31 |
|---|---|---|---|
| Assets | |||
| Net Tangible Assets | $18,232,000 | $1,486,000 | $320,000 |
| Total Assets | $29,129,000 | $28,514,000 | $23,491,000 |
| Total Non Current Assets | $168,000 | $46,000 | $28,000 |
| Other Non Current Assets | $6,000 | $7,000 | $7,000 |
| Goodwill And Other Intangible Assets | $7,000 | $9,000 | $11,000 |
| Other Intangible Assets | $7,000 | $9,000 | $11,000 |
| Current Assets | $28,961,000 | $28,468,000 | $23,463,000 |
| Other Current Assets | $82,000 | - | - |
| Current Deferred Assets | $1,089,000 | $210,000 | $0 |
| Prepaid Assets | $15,686,000 | $23,080,000 | $22,912,000 |
| Cash Cash Equivalents And Short Term Investments | $12,104,000 | $5,178,000 | $551,000 |
| Cash And Cash Equivalents | $12,104,000 | $5,178,000 | $551,000 |
| Debt | |||
| Total Debt | $6,936,000 | $14,237,000 | $14,276,000 |
| Long Term Debt And Capital Lease Obligation | $466,000 | $14,031,000 | $14,082,000 |
| Long Term Debt | $466,000 | $14,021,000 | $14,082,000 |
| Current Debt And Capital Lease Obligation | $6,470,000 | $206,000 | $194,000 |
| Current Debt | $6,460,000 | $186,000 | $184,000 |
| Other Current Borrowings | $6,460,000 | $186,000 | $184,000 |
| Net Debt | - | $9,029,000 | $13,715,000 |
| Liabilities | |||
| Total Liabilities Net Minority Interest | $10,612,000 | $26,768,000 | $22,950,000 |
| Total Non Current Liabilities Net Minority Interest | $466,000 | $14,031,000 | $14,082,000 |
| Current Liabilities | $10,146,000 | $12,737,000 | $8,868,000 |
| Other Current Liabilities | $2,916,000 | $1,426,000 | $235,000 |
| Payables And Accrued Expenses | $760,000 | $11,105,000 | $8,439,000 |
| Payables | $760,000 | $11,105,000 | $8,439,000 |
| Total Tax Payable | $21,000 | $292,000 | - |
| Income Tax Payable | $21,000 | $292,000 | - |
| Accounts Payable | $173,000 | $10,106,000 | $7,738,000 |
| Equity | |||
| Common Stock Equity | $18,239,000 | $1,495,000 | $331,000 |
| Total Equity Gross Minority Interest | $18,517,000 | $1,746,000 | $541,000 |
| Stockholders Equity | $18,239,000 | $1,495,000 | $331,000 |
| Gains Losses Not Affecting Retained Earnings | $-1,135,000 | $-994,000 | $-1,019,000 |
| Other Equity Adjustments | $-1,135,000 | $-994,000 | $-1,019,000 |
| Retained Earnings | $-12,360,000 | $-13,282,000 | $-14,421,000 |
| Other | |||
| Ordinary Shares Number | $485,469,380 | $485,469,380 | $485,469,380 |
| Share Issued | $485,469,380 | $485,469,380 | $485,469,380 |
| Tangible Book Value | $18,232,000 | $1,486,000 | $320,000 |
| Invested Capital | $25,165,000 | $15,702,000 | $14,597,000 |
| Working Capital | $18,815,000 | $15,731,000 | $14,595,000 |
| Capital Lease Obligations | $10,000 | $30,000 | $10,000 |
| Total Capitalization | $18,705,000 | $15,516,000 | $14,413,000 |
| Minority Interest | $278,000 | $251,000 | $210,000 |
| Additional Paid In Capital | $31,729,000 | $15,766,000 | $15,771,000 |
| Capital Stock | $5,000 | $5,000 | $0 |
| Common Stock | $5,000 | $5,000 | $0 |
| Preferred Stock | $0 | $0 | $0 |
| Long Term Capital Lease Obligation | $0 | $10,000 | $0 |
| Current Capital Lease Obligation | $10,000 | $20,000 | $10,000 |
| Dueto Related Parties Current | $566,000 | $707,000 | $701,000 |
| Investments And Advances | $145,000 | $0 | - |
| Net PPE | $10,000 | $30,000 | $10,000 |
| Gross PPE | $10,000 | $30,000 | $10,000 |
| Buildings And Improvements | $10,000 | $30,000 | $10,000 |
| Properties | $0 | $0 | $0 |
Cash Flow Statement (Annual)
| Metric | 2026-03-31 | 2025-03-31 | 2024-03-31 |
|---|---|---|---|
| Free Cash Flow | |||
| Free Cash Flow | $-1,395,000 | $4,723,000 | $-13,987,000 |
| Operating Activities | |||
| Operating Cash Flow | $-1,395,000 | $4,723,000 | $-13,987,000 |
| Cash Flow From Continuing Operating Activities | $-1,395,000 | $4,723,000 | $-13,987,000 |
| Investing Activities | |||
| Investing Cash Flow | $-153,000 | $0 | $459,000 |
| Cash Flow From Continuing Investing Activities | $-153,000 | $0 | $459,000 |
| Financing Activities | |||
| Issuance Of Capital Stock | $15,963,000 | $0 | - |
| Financing Cash Flow | $9,154,000 | $-182,000 | $-191,000 |
| Cash Flow From Continuing Financing Activities | $9,154,000 | $-182,000 | $-191,000 |
| Net Other Financing Charges | $-6,000 | - | - |
| Net Common Stock Issuance | $15,963,000 | $0 | - |
| Common Stock Issuance | $15,963,000 | $0 | - |
| Other | |||
| Repayment Of Debt | $-6,803,000 | $-182,000 | $-191,000 |
| Interest Paid Supplemental Data | $146,000 | $148,000 | - |
| Income Tax Paid Supplemental Data | $435,000 | $0 | - |
| End Cash Position | $12,104,000 | $5,178,000 | $551,000 |
| Beginning Cash Position | $5,178,000 | $551,000 | $15,659,000 |
| Effect Of Exchange Rate Changes | $-680,000 | $86,000 | $-1,389,000 |
| Changes In Cash | $7,606,000 | $4,541,000 | $-13,719,000 |
| Net Issuance Payments Of Debt | $-6,803,000 | $-182,000 | $-191,000 |
| Net Long Term Debt Issuance | $-6,803,000 | $-182,000 | $-191,000 |
| Long Term Debt Payments | $-6,803,000 | $-182,000 | $-191,000 |
| Net Investment Purchase And Sale | $-153,000 | $0 | $459,000 |
| Purchase Of Investment | $-153,000 | $0 | - |
| Change In Working Capital | $-2,370,000 | $3,521,000 | $-13,978,000 |
| Change In Other Current Liabilities | $2,483,000 | $1,148,000 | $212,000 |
| Change In Payables And Accrued Expense | $-10,217,000 | $2,546,000 | $7,055,000 |
| Change In Payable | $-10,217,000 | $2,546,000 | $7,055,000 |
| Change In Account Payable | $-9,845,000 | $2,259,000 | $7,797,000 |
| Change In Tax Payable | $-267,000 | $0 | - |
| Change In Income Tax Payable | $-267,000 | $0 | - |
| Change In Prepaid Assets | $5,364,000 | $-173,000 | $-21,245,000 |
| Change In Receivables | $0 | $0 | - |
| Changes In Account Receivables | $0 | $0 | - |
| Other Non Cash Items | $19,000 | $21,000 | $22,000 |
| Depreciation Amortization Depletion | $2,000 | $2,000 | $2,000 |
| Depreciation And Amortization | $2,000 | $2,000 | $2,000 |
| Amortization Cash Flow | $2,000 | $2,000 | $2,000 |
| Amortization Of Intangibles | $2,000 | $2,000 | $2,000 |
| Net Income From Continuing Operations | $954,000 | $1,179,000 | $-33,000 |
| Sale Of Investment | - | $0 | $459,000 |