ACI
Albertsons Companies, Inc.
Price Chart
Latest Quote
$16.86
Current Price| Previous Close | $16.65 |
| Open | $16.68 |
| Day High | $16.87 |
| Day Low | $16.52 |
| Volume | 4,342,576 |
Stock Information
| Quarterly Dividend / Yield | $0.60 / 3.60% |
| Shares Outstanding | 513.91M |
| Total Debt | $15.43B |
| Cash Equivalents | $208.70M |
| Revenue | $81.72B |
| Net Income | $870.00M |
| Sector | Consumer Defensive |
| Industry | Grocery Stores |
| Market Cap | $9.26B |
| P/E Ratio | 10.95 |
| EPS (TTM) | $1.54 |
| Exchange | NYQ |
📊 Custom Metrics & Score
Score: 8/42| Debt to Equity | 4.19 |
| Debt to Earnings | 0.64 |
| Current Ratio | 0.90 |
| Quick Ratio | 0.16 |
| Avg Revenue Growth | 2.96% |
| Profit Margin | 1.19% |
| Return on Equity | 28.31% |
| Avg FCF Growth | -15.18% |
| FCF Yield | 8.09% |
Score Explanation: The perfect score is 42/42 based on debt levels, profitability, growth rates, and cash flow metrics. FCF Yield is weighted most heavily as it shows what return the business currently generates.
Recent Price History
| Date | Close | Volume |
|---|---|---|
| 2026-02-02 | $16.86 | 4,342,576 |
| 2026-01-30 | $16.65 | 6,097,100 |
| 2026-01-29 | $16.59 | 7,576,100 |
| 2026-01-28 | $16.69 | 4,637,000 |
| 2026-01-27 | $16.66 | 9,597,700 |
| 2026-01-26 | $17.22 | 7,109,100 |
| 2026-01-23 | $17.06 | 6,584,900 |
| 2026-01-22 | $17.03 | 8,452,600 |
| 2026-01-21 | $16.87 | 5,864,600 |
| 2026-01-20 | $16.99 | 7,963,500 |
| 2026-01-16 | $17.17 | 4,934,200 |
| 2026-01-15 | $17.23 | 10,210,000 |
| 2026-01-14 | $17.56 | 7,752,500 |
| 2026-01-13 | $17.04 | 8,546,600 |
| 2026-01-12 | $17.07 | 17,604,300 |
| 2026-01-09 | $16.51 | 11,663,500 |
| 2026-01-08 | $16.48 | 16,577,400 |
| 2026-01-07 | $15.95 | 26,947,200 |
| 2026-01-06 | $16.96 | 16,175,100 |
| 2026-01-05 | $17.11 | 9,617,600 |
About Albertsons Companies, Inc.
Albertsons Companies, Inc., through its subsidiaries, operates in the food and drug retail industry in the United States. The company's food and drug retail stores offer grocery products, general merchandise, health and beauty care products, pharmacy, fuel, and other items and services. It also manufactures and processes food products for sale in stores. The company operates stores under various banners, including Albertsons, Safeway, Vons, Pavilions, Randalls, Tom Thumb, Carrs, Jewel-Osco, ACME, Shaw's, Star Market, United Supermarkets, Market Street, Haggen, Kings Food Markets, and Balducci's Food Lovers Market; and in-store pharmacies and branded coffee shops, fuel centers, distribution centers, and manufacturing facilities, as well as various digital platforms. Albertsons Companies, Inc. was founded in 1860 and is headquartered in Boise, Idaho.
📰 Latest News
Albertsons Media Collective gets a new office, updated look
Grocery Dive • 2026-02-02T10:04:40Z
A Look At Albertsons Companies (ACI) Valuation After Recent Share Price Weakness
Simply Wall St. • 2026-01-24T04:23:23Z
Is Albertsons Companies (ACI) Offering Value After Recent Share Price Stagnation?
Simply Wall St. • 2026-01-20T14:10:21Z
Is the Options Market Predicting a Spike in Albertsons Companies Stock?
Zacks • 2026-01-20T12:52:00Z
Deutsche Bank Resumes Albertsons (ACI) Coverage with Hold Rating and $18 Target
Insider Monkey • 2026-01-19T04:43:08Z
Nvidia initiated, DraftKings upgraded: Wall Street's top analyst calls
The Fly • 2026-01-15T14:53:00Z
Here Are Thursday’s Top Wall Street Analyst Research Calls: Applied Materials, BankUnited, Broadcom, Dell Technologies, DraftKings, Lam Research, NVIDIA, and More
24/7 Wall St. • 2026-01-15T13:17:01Z
Albertsons’ CEO says its stock price is too low. Can she convince investors?
Grocery Dive • 2026-01-15T11:37:00Z
Positive Outlook for Albertsons Companies (ACI) Amid Industry-Wide Growth
Insider Monkey • 2026-01-15T08:13:27Z
BofA Maintains a Neutral Rating on Albertsons Companies, Inc. (ACI)
Insider Monkey • 2026-01-14T16:18:52Z
Income Statement (Annual)
Revenue
| Metric | 2025-02-28 | 2024-02-29 | 2023-02-28 | 2022-02-28 |
|---|---|---|---|---|
| Reconciled Cost Of Revenue | $58,135,300,000 | $57,192,000,000 | $55,894,100,000 | $51,164,600,000 |
| Cost Of Revenue | $58,135,300,000 | $57,192,000,000 | $55,894,100,000 | $51,164,600,000 |
| Total Revenue | $80,390,900,000 | $79,237,700,000 | $77,649,700,000 | $71,887,000,000 |
| Operating Revenue | $79,187,900,000 | $78,056,700,000 | $76,354,700,000 | $70,694,300,000 |
Expenses
| Metric | 2025-02-28 | 2024-02-29 | 2023-02-28 | 2022-02-28 |
|---|---|---|---|---|
| Interest Expense | $453,600,000 | $492,400,000 | $456,300,000 | $461,600,000 |
| Total Expenses | $78,749,000,000 | $77,124,900,000 | $75,490,100,000 | $69,465,100,000 |
| Other Income Expense | $-52,400,000 | $-31,700,000 | $180,500,000 | $159,500,000 |
| Other Non Operating Income Expenses | $43,400,000 | $12,200,000 | $33,000,000 | $148,200,000 |
| Net Non Operating Interest Income Expense | $-459,800,000 | $-492,100,000 | $-404,600,000 | $-481,900,000 |
| Total Other Finance Cost | $16,300,000 | $15,600,000 | $16,900,000 | $23,400,000 |
| Interest Expense Non Operating | $453,600,000 | $492,400,000 | $456,300,000 | $461,600,000 |
| Operating Expense | $20,613,700,000 | $19,932,900,000 | $19,596,000,000 | $18,300,500,000 |
Income & Earnings
| Metric | 2025-02-28 | 2024-02-29 | 2023-02-28 | 2022-02-28 |
|---|---|---|---|---|
| Net Income From Continuing Operation Net Minority Interest | $958,600,000 | $1,296,000,000 | $1,513,500,000 | $1,619,600,000 |
| Net Interest Income | $-459,800,000 | $-492,100,000 | $-404,600,000 | $-481,900,000 |
| Interest Income | $10,100,000 | $15,900,000 | $68,600,000 | $3,100,000 |
| Normalized Income | $1,039,934,200 | $1,331,822,400 | $1,398,159,649 | $1,610,882,934 |
| Net Income From Continuing And Discontinued Operation | $958,600,000 | $1,296,000,000 | $1,513,500,000 | $1,619,600,000 |
| Total Operating Income As Reported | $1,546,100,000 | $2,068,900,000 | $2,307,100,000 | $2,436,900,000 |
| Average Dilution Earnings | $0 | $0 | $0 | $0 |
| Net Income Common Stockholders | $958,600,000 | $1,295,000,000 | $1,210,300,000 | $1,284,000,000 |
| Net Income | $958,600,000 | $1,296,000,000 | $1,513,500,000 | $1,619,600,000 |
| Net Income Including Noncontrolling Interests | $958,600,000 | $1,296,000,000 | $1,513,500,000 | $1,619,600,000 |
| Net Income Continuous Operations | $958,600,000 | $1,296,000,000 | $1,513,500,000 | $1,619,600,000 |
| Pretax Income | $1,129,700,000 | $1,589,000,000 | $1,935,500,000 | $2,099,500,000 |
| Special Income Charges | $-95,800,000 | $-43,900,000 | $147,500,000 | $11,300,000 |
| Interest Income Non Operating | $10,100,000 | $15,900,000 | $68,600,000 | $3,100,000 |
| Operating Income | $1,641,900,000 | $2,112,800,000 | $2,159,600,000 | $2,421,900,000 |
| Gross Profit | $22,255,600,000 | $22,045,700,000 | $21,755,600,000 | $20,722,400,000 |
Per Share Metrics
| Metric | 2025-02-28 | 2024-02-29 | 2023-02-28 | 2022-02-28 |
|---|---|---|---|---|
| Diluted EPS | $1.64 | $2.23 | $2.27 | $2.70 |
| Basic EPS | $1.65 | $2.25 | $2.29 | $2.73 |
Other
| Metric | 2025-02-28 | 2024-02-29 | 2023-02-28 | 2022-02-28 |
|---|---|---|---|---|
| Tax Effect Of Unusual Items | $-14,465,800 | $-8,077,600 | $32,159,649 | $2,582,934 |
| Tax Rate For Calcs | $0 | $0 | $0 | $0 |
| Normalized EBITDA (Bullshit earnings) | $4,178,200,000 | $4,569,500,000 | $4,704,100,000 | $4,855,000,000 |
| Total Unusual Items | $-95,800,000 | $-43,900,000 | $147,500,000 | $11,300,000 |
| Total Unusual Items Excluding Goodwill | $-95,800,000 | $-43,900,000 | $147,500,000 | $11,300,000 |
| Reconciled Depreciation | $2,499,100,000 | $2,444,200,000 | $2,459,800,000 | $2,305,200,000 |
| EBITDA (Bullshit earnings) | $4,082,400,000 | $4,525,600,000 | $4,851,600,000 | $4,866,300,000 |
| EBIT | $1,583,300,000 | $2,081,400,000 | $2,391,800,000 | $2,561,100,000 |
| Diluted Average Shares | $583,800,000 | $581,100,000 | $534,000,000 | $475,300,000 |
| Basic Average Shares | $580,100,000 | $575,400,000 | $529,000,000 | $469,600,000 |
| Diluted NI Availto Com Stockholders | $958,600,000 | $1,295,000,000 | $1,210,300,000 | $1,284,000,000 |
| Tax Provision | $171,100,000 | $293,000,000 | $422,000,000 | $479,900,000 |
| Gain On Sale Of Ppe | $8,400,000 | $-43,900,000 | $147,500,000 | $15,000,000 |
| Impairment Of Capital Assets | $104,200,000 | - | $5,100,000 | - |
| Selling General And Administration | $20,613,700,000 | $19,932,900,000 | $19,596,000,000 | $18,300,500,000 |
| Preferred Stock Dividends | - | $1,000,000 | $303,200,000 | $335,600,000 |
| Other Special Charges | - | - | - | $3,700,000 |
Balance Sheet (Annual)
Assets
| Metric | 2025-02-28 | 2024-02-29 | 2023-02-28 | 2022-02-28 |
|---|---|---|---|---|
| Net Tangible Assets | $-133,100,000 | $-888,000,000 | $-2,010,000,000 | $219,700,000 |
| Total Assets | $26,755,700,000 | $26,221,100,000 | $26,168,200,000 | $28,123,000,000 |
| Total Non Current Assets | $20,196,700,000 | $19,933,600,000 | $19,897,800,000 | $19,756,600,000 |
| Other Non Current Assets | $713,300,000 | $746,200,000 | $993,600,000 | $1,012,600,000 |
| Goodwill And Other Intangible Assets | $3,519,000,000 | $3,635,500,000 | $3,666,400,000 | $3,486,000,000 |
| Other Intangible Assets | $2,318,000,000 | $2,434,500,000 | $2,465,400,000 | $2,285,000,000 |
| Current Assets | $6,559,000,000 | $6,287,500,000 | $6,270,400,000 | $8,366,400,000 |
| Other Current Assets | $102,800,000 | $58,900,000 | $42,300,000 | $101,400,000 |
| Prepaid Assets | $338,800,000 | $370,300,000 | $302,700,000 | $301,600,000 |
| Inventory | $4,989,000,000 | $4,945,200,000 | $4,782,000,000 | $4,500,800,000 |
| Receivables | $834,800,000 | $724,400,000 | $687,600,000 | $560,600,000 |
| Accounts Receivable | $834,800,000 | $724,400,000 | $687,600,000 | $560,600,000 |
| Cash Cash Equivalents And Short Term Investments | $293,600,000 | $188,700,000 | $455,800,000 | $2,902,000,000 |
| Cash And Cash Equivalents | $293,600,000 | $188,700,000 | $455,800,000 | $2,902,000,000 |
Debt
| Metric | 2025-02-28 | 2024-02-29 | 2023-02-28 | 2022-02-28 |
|---|---|---|---|---|
| Net Debt | $7,098,600,000 | $7,419,500,000 | $7,937,200,000 | $4,483,700,000 |
| Total Debt | $14,182,800,000 | $14,239,400,000 | $14,961,100,000 | $14,025,600,000 |
| Long Term Debt And Capital Lease Obligation | $13,419,700,000 | $13,276,600,000 | $13,220,600,000 | $12,556,200,000 |
| Long Term Debt | $7,391,600,000 | $7,391,300,000 | $7,392,100,000 | $6,634,900,000 |
| Current Debt And Capital Lease Obligation | $763,100,000 | $962,800,000 | $1,740,500,000 | $1,469,400,000 |
| Current Debt | $600,000 | $216,900,000 | $1,000,900,000 | $750,800,000 |
| Other Current Borrowings | $600,000 | $216,900,000 | $1,000,900,000 | $750,800,000 |
Liabilities
| Metric | 2025-02-28 | 2024-02-29 | 2023-02-28 | 2022-02-28 |
|---|---|---|---|---|
| Total Liabilities Net Minority Interest | $23,369,800,000 | $23,473,600,000 | $24,511,800,000 | $24,417,300,000 |
| Total Non Current Liabilities Net Minority Interest | $16,118,800,000 | $16,015,900,000 | $16,083,000,000 | $16,068,800,000 |
| Other Non Current Liabilities | $1,875,000,000 | $1,931,700,000 | $2,008,400,000 | $2,115,400,000 |
| Non Current Deferred Liabilities | $824,100,000 | $807,600,000 | $854,000,000 | $799,800,000 |
| Non Current Deferred Taxes Liabilities | $824,100,000 | $807,600,000 | $854,000,000 | $799,800,000 |
| Current Liabilities | $7,251,000,000 | $7,457,700,000 | $8,428,800,000 | $8,348,500,000 |
| Other Current Liabilities | $656,100,000 | $648,700,000 | $815,500,000 | $742,800,000 |
| Payables And Accrued Expenses | $5,831,800,000 | $5,846,200,000 | $5,872,800,000 | $6,136,300,000 |
| Payables | $4,486,600,000 | $4,543,600,000 | $4,555,400,000 | $4,581,400,000 |
| Total Tax Payable | $393,900,000 | $325,400,000 | $382,300,000 | $344,600,000 |
| Accounts Payable | $4,092,700,000 | $4,218,200,000 | $4,173,100,000 | $4,236,800,000 |
Equity
| Metric | 2025-02-28 | 2024-02-29 | 2023-02-28 | 2022-02-28 |
|---|---|---|---|---|
| Common Stock Equity | $3,385,900,000 | $2,747,500,000 | $1,610,700,000 | $3,024,600,000 |
| Total Equity Gross Minority Interest | $3,385,900,000 | $2,747,500,000 | $1,656,400,000 | $3,705,700,000 |
| Stockholders Equity | $3,385,900,000 | $2,747,500,000 | $1,656,400,000 | $3,705,700,000 |
| Gains Losses Not Affecting Retained Earnings | $94,700,000 | $88,000,000 | $69,300,000 | $69,000,000 |
| Other Equity Adjustments | $94,700,000 | $88,000,000 | $69,300,000 | $69,000,000 |
| Retained Earnings | $1,487,900,000 | $828,200,000 | $-185,000,000 | $2,564,900,000 |
| Preferred Securities Outside Stock Equity | - | $0 | $45,700,000 | $597,400,000 |
| Preferred Stock Equity | - | - | $45,700,000 | $681,100,000 |
Other
| Metric | 2025-02-28 | 2024-02-29 | 2023-02-28 | 2022-02-28 |
|---|---|---|---|---|
| Treasury Shares Number | $22,522,934 | $18,397,745 | $21,300,945 | $99,640,065 |
| Ordinary Shares Number | $575,441,992 | $576,047,523 | $569,667,655 | $488,264,218 |
| Share Issued | $597,964,926 | $594,445,268 | $590,968,600 | $587,904,283 |
| Tangible Book Value | $-133,100,000 | $-888,000,000 | $-2,055,700,000 | $-461,400,000 |
| Invested Capital | $10,778,100,000 | $10,355,700,000 | $10,003,700,000 | $10,410,300,000 |
| Working Capital | $-692,000,000 | $-1,170,200,000 | $-2,158,400,000 | $17,900,000 |
| Capital Lease Obligations | $6,790,600,000 | $6,631,200,000 | $6,568,100,000 | $6,639,900,000 |
| Total Capitalization | $10,777,500,000 | $10,138,800,000 | $9,048,500,000 | $10,340,600,000 |
| Treasury Stock | $386,700,000 | $304,200,000 | $352,200,000 | $1,647,400,000 |
| Additional Paid In Capital | $2,184,000,000 | $2,129,600,000 | $2,072,700,000 | $2,032,200,000 |
| Capital Stock | $6,000,000 | $5,900,000 | $51,600,000 | $687,000,000 |
| Common Stock | $6,000,000 | $5,900,000 | $5,900,000 | $5,900,000 |
| Preferred Stock | $0 | $0 | $45,700,000 | $681,100,000 |
| Long Term Capital Lease Obligation | $6,028,100,000 | $5,885,300,000 | $5,828,500,000 | $5,921,300,000 |
| Current Capital Lease Obligation | $762,500,000 | $745,900,000 | $739,600,000 | $718,600,000 |
| Current Accrued Expenses | $1,345,200,000 | $1,302,600,000 | $1,317,400,000 | $1,554,900,000 |
| Goodwill | $1,201,000,000 | $1,201,000,000 | $1,201,000,000 | $1,201,000,000 |
| Net PPE | $15,964,400,000 | $15,551,900,000 | $15,237,800,000 | $15,258,000,000 |
| Accumulated Depreciation | $-11,314,200,000 | $-10,949,100,000 | $-10,089,600,000 | $-9,114,800,000 |
| Gross PPE | $27,278,600,000 | $26,501,000,000 | $25,327,400,000 | $24,372,800,000 |
| Leases | $2,861,100,000 | $2,699,000,000 | $2,353,700,000 | $2,176,100,000 |
| Construction In Progress | $815,900,000 | $692,400,000 | $849,200,000 | $661,000,000 |
| Other Properties | $6,771,300,000 | $6,660,900,000 | $6,587,400,000 | $6,658,400,000 |
| Machinery Furniture Equipment | $8,948,000,000 | $8,792,100,000 | $8,056,500,000 | $7,542,000,000 |
| Buildings And Improvements | $5,787,700,000 | $5,537,700,000 | $5,366,000,000 | $5,211,300,000 |
| Land And Improvements | $2,094,600,000 | $2,118,900,000 | $2,114,600,000 | $2,124,000,000 |
| Properties | $0 | $0 | $0 | $0 |
Cash Flow Statement (Annual)
Free Cash Flow
| Metric | 2025-02-28 | 2024-02-29 | 2023-02-28 | 2022-02-28 |
|---|---|---|---|---|
| Free Cash Flow | $749,400,000 | $628,200,000 | $700,000,000 | $1,906,900,000 |
Operating Activities
| Metric | 2025-02-28 | 2024-02-29 | 2023-02-28 | 2022-02-28 |
|---|---|---|---|---|
| Operating Cash Flow | $2,680,600,000 | $2,659,500,000 | $2,853,900,000 | $3,513,400,000 |
| Cash Flow From Continuing Operating Activities | $2,680,600,000 | $2,659,500,000 | $2,853,900,000 | $3,513,400,000 |
| Operating Gains Losses | $104,500,000 | $41,000,000 | $-169,200,000 | $-88,800,000 |
Investing Activities
| Metric | 2025-02-28 | 2024-02-29 | 2023-02-28 | 2022-02-28 |
|---|---|---|---|---|
| Capital Expenditure | $-1,931,200,000 | $-2,031,300,000 | $-2,153,900,000 | $-1,606,500,000 |
| Investing Cash Flow | $-1,891,800,000 | $-1,746,700,000 | $-1,977,300,000 | $-1,538,900,000 |
| Cash Flow From Continuing Investing Activities | $-1,891,800,000 | $-1,746,700,000 | $-1,977,300,000 | $-1,538,900,000 |
| Net Other Investing Changes | $39,400,000 | $284,600,000 | $176,600,000 | $93,000,000 |
Financing Activities
| Metric | 2025-02-28 | 2024-02-29 | 2023-02-28 | 2022-02-28 |
|---|---|---|---|---|
| Repurchase Of Capital Stock | $-82,500,000 | $0 | $0 | $0 |
| Financing Cash Flow | $-684,100,000 | $-1,183,400,000 | $-3,365,400,000 | $-789,500,000 |
| Cash Flow From Continuing Financing Activities | $-684,100,000 | $-1,183,400,000 | $-3,365,400,000 | $-789,500,000 |
| Net Other Financing Charges | $-45,000,000 | $-36,300,000 | $-55,700,000 | $-58,600,000 |
| Cash Dividends Paid | $-295,100,000 | $-277,000,000 | $-4,237,300,000 | $-322,000,000 |
| Preferred Stock Dividend Paid | $0 | $-800,000 | $-65,300,000 | $-114,600,000 |
| Common Stock Dividend Paid | $-295,100,000 | $-276,200,000 | $-4,172,000,000 | $-207,400,000 |
| Net Common Stock Issuance | $-82,500,000 | $0 | $0 | $0 |
| Issuance Of Capital Stock | - | - | $0 | $0 |
| Net Preferred Stock Issuance | - | - | $0 | $0 |
| Preferred Stock Issuance | - | - | $0 | $0 |
Other
| Metric | 2025-02-28 | 2024-02-29 | 2023-02-28 | 2022-02-28 |
|---|---|---|---|---|
| Repayment Of Debt | $-311,500,000 | $-1,020,100,000 | $-1,222,400,000 | $-408,900,000 |
| Issuance Of Debt | $50,000,000 | $150,000,000 | $2,150,000,000 | $0 |
| Interest Paid Supplemental Data | $444,300,000 | $484,200,000 | $395,300,000 | $480,300,000 |
| Income Tax Paid Supplemental Data | $168,400,000 | $405,400,000 | $220,900,000 | $240,900,000 |
| End Cash Position | $297,900,000 | $193,200,000 | $463,800,000 | $2,952,600,000 |
| Beginning Cash Position | $193,200,000 | $463,800,000 | $2,952,600,000 | $1,767,600,000 |
| Changes In Cash | $104,700,000 | $-270,600,000 | $-2,488,800,000 | $1,185,000,000 |
| Common Stock Payments | $-82,500,000 | $0 | $0 | $0 |
| Net Issuance Payments Of Debt | $-261,500,000 | $-870,100,000 | $927,600,000 | $-408,900,000 |
| Net Long Term Debt Issuance | $-261,500,000 | $-870,100,000 | $927,600,000 | $-408,900,000 |
| Long Term Debt Payments | $-311,500,000 | $-1,020,100,000 | $-1,222,400,000 | $-408,900,000 |
| Long Term Debt Issuance | $50,000,000 | $150,000,000 | $2,150,000,000 | $0 |
| Net PPE Purchase And Sale | $-1,931,200,000 | $-2,031,300,000 | $-2,153,900,000 | $-1,606,500,000 |
| Purchase Of PPE | $-1,931,200,000 | $-2,031,300,000 | $-2,153,900,000 | $-1,606,500,000 |
| Change In Working Capital | $-810,300,000 | $-1,164,300,000 | $-1,352,400,000 | $-674,600,000 |
| Change In Other Working Capital | $234,500,000 | $-270,400,000 | $229,100,000 | $-282,300,000 |
| Change In Other Current Liabilities | $-688,500,000 | $-742,800,000 | $-741,100,000 | $-735,600,000 |
| Change In Payables And Accrued Expense | $-170,100,000 | $100,500,000 | $-164,200,000 | $679,500,000 |
| Change In Inventory | $-72,400,000 | $-215,300,000 | $-549,100,000 | $-313,800,000 |
| Change In Receivables | $-113,800,000 | $-36,300,000 | $-127,100,000 | $-22,400,000 |
| Other Non Cash Items | $-72,400,000 | $50,700,000 | $251,000,000 | $31,800,000 |
| Stock Based Compensation | $106,200,000 | $104,500,000 | $138,300,000 | $101,200,000 |
| Deferred Tax | $-105,100,000 | $-112,600,000 | $12,900,000 | $219,000,000 |
| Deferred Income Tax | $-105,100,000 | $-112,600,000 | $12,900,000 | $219,000,000 |
| Depreciation Amortization Depletion | $2,499,100,000 | $2,444,200,000 | $2,459,800,000 | $2,305,200,000 |
| Depreciation And Amortization | $2,499,100,000 | $2,444,200,000 | $2,459,800,000 | $2,305,200,000 |
| Depreciation | $2,499,100,000 | $2,444,200,000 | $2,459,800,000 | $2,305,200,000 |
| Pension And Employee Benefit Expense | $8,700,000 | $-2,900,000 | $-21,700,000 | $-54,700,000 |
| Gain Loss On Sale Of PPE | $95,800,000 | $43,900,000 | $-147,500,000 | $-15,000,000 |
| Net Income From Continuing Operations | $958,600,000 | $1,296,000,000 | $1,513,500,000 | $1,619,600,000 |
| Net Business Purchase And Sale | - | $0 | $0 | $-25,400,000 |
| Purchase Of Business | - | $0 | $0 | $-25,400,000 |
| Gain Loss On Investment Securities | - | $-3,200,000 | $-8,400,000 | $-22,800,000 |