S&P 500 6,976.44 ▲ 37.41 (+0.54%)
DOW 49,407.66 ▲ 515.19 (+1.05%)
NASDAQ 23,592.11 ▲ 130.29 (+0.56%)
US Markets Closed

ACET

Adicet Bio, Inc.

Price Chart
Latest Quote

$7.98

Current Price
Previous Close $7.99
Open $7.90
Day High $8.13
Day Low $7.81
Volume 106,959
Fetched: 2026-02-03T01:44:11
Stock Information
Shares Outstanding 9.60M
Total Debt $15.54M
Cash Equivalents $103.10M
Net Income $-115.01M
Sector Healthcare
Industry Biotechnology
Market Cap $76.61M
EPS (TTM) $-20.00
Exchange NCM
🌐 Visit Website
📊 Custom Metrics & Score
Score: 16/42
Debt to Equity 0.09
Debt to Earnings -0.15
Current Ratio 9.29
Quick Ratio 9.09
Avg Revenue Growth -25.00%
Return on Equity -62.76%
Avg FCF Growth 11.47%
FCF Yield -122.04%
Score Explanation: The perfect score is 42/42 based on debt levels, profitability, growth rates, and cash flow metrics. FCF Yield is weighted most heavily as it shows what return the business currently generates.
Recent Price History
Date Close Volume
2026-02-02 $7.98 106,959
2026-01-30 $7.99 170,800
2026-01-29 $8.50 50,800
2026-01-28 $8.45 74,400
2026-01-27 $8.54 122,200
2026-01-26 $8.70 134,600
2026-01-23 $8.44 110,800
2026-01-22 $8.40 242,700
2026-01-21 $8.07 248,500
2026-01-20 $7.90 308,400
2026-01-16 $8.28 137,900
2026-01-15 $7.94 113,100
2026-01-14 $8.29 92,900
2026-01-13 $8.29 112,700
2026-01-12 $7.81 190,100
2026-01-09 $8.03 149,700
2026-01-08 $8.09 170,500
2026-01-07 $8.45 116,900
2026-01-06 $8.05 163,900
2026-01-05 $8.15 282,500
About Adicet Bio, Inc.

Adicet Bio, Inc., a clinical stage biotechnology company, discovers and develops allogeneic gamma delta T cell therapies for autoimmune diseases and cancer in the United States. It offers gamma delta T cells engineered with chimeric antigen receptors (CARs) to facilitate durable activity in patients. The company's lead product candidate is ADI-001, an allogeneic gamma delta T cell therapy expressing a CAR targeting CD20, which is in Phase I clinical trial for the potential treatment of autoimmune diseases and relapsed/refractory B-cell non-hodgkin's lymphoma. It also develops ADI-270, an armored gamma delta CAR T cell product candidate to treat multiple CD70+ solid tumor and hematological malignancies indications, with renal cell carcinoma. The company was founded in 2014 and is based in Boston, Massachusetts.

Income Statement (Annual)
Revenue
Metric 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Total Revenue $0 $0 $24,990,000 $9,730,000
Operating Revenue $0 $0 $24,990,000 $9,730,000
Expenses
Metric 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Interest Expense $4,000 $25,000 $80,000 $176,000
Total Expenses $127,615,000 $132,576,000 $97,541,000 $71,163,000
Other Income Expense $-217,000 $-20,035,000 $-919,000 $-606,000
Other Non Operating Income Expenses $-217,000 $-573,000 $-919,000 $-606,000
Net Non Operating Interest Income Expense $10,710,000 $9,953,000 $3,680,000 $-85,000
Interest Expense Non Operating $4,000 $25,000 $80,000 $176,000
Operating Expense $127,615,000 $132,576,000 $97,541,000 $71,163,000
General And Administrative Expense $28,292,000 $26,533,000 $26,295,000 $22,220,000
Income & Earnings
Metric 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Net Income From Continuing Operation Net Minority Interest $-117,122,000 $-142,658,000 $-69,790,000 $-61,999,000
Net Interest Income $10,710,000 $9,953,000 $3,680,000 $-85,000
Interest Income $10,714,000 $9,978,000 $3,760,000 $91,000
Normalized Income $-117,122,000 $-123,196,000 $-69,790,000 $-61,999,000
Net Income From Continuing And Discontinued Operation $-117,122,000 $-142,658,000 $-69,790,000 $-61,999,000
Total Operating Income As Reported $-127,615,000 $-152,038,000 $-72,551,000 $-61,433,000
Net Income Common Stockholders $-117,122,000 $-142,658,000 $-69,790,000 $-61,999,000
Net Income $-117,122,000 $-142,658,000 $-69,790,000 $-61,999,000
Net Income Including Noncontrolling Interests $-117,122,000 $-142,658,000 $-69,790,000 $-61,999,000
Net Income Continuous Operations $-117,122,000 $-142,658,000 $-69,790,000 $-61,999,000
Pretax Income $-117,122,000 $-142,658,000 $-69,790,000 $-62,124,000
Special Income Charges $0 $-19,462,000 $0 -
Interest Income Non Operating $10,714,000 $9,978,000 $3,760,000 $91,000
Operating Income $-127,615,000 $-132,576,000 $-72,551,000 $-61,433,000
Per Share Metrics
Metric 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Diluted EPS $-21.28 $-52.96 $-27.20 $-32.00
Basic EPS $-21.28 $-52.96 $-27.20 $-32.00
Other
Metric 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Tax Effect Of Unusual Items $0 $0 $0 $0
Tax Rate For Calcs $0 $0 $0 $0
Normalized EBITDA (Bullshit earnings) $-110,650,000 $-117,073,000 $-67,135,000 $-60,410,000
Total Unusual Items $0 $-19,462,000 $0 -
Total Unusual Items Excluding Goodwill $0 $-19,462,000 $0 -
Reconciled Depreciation $6,468,000 $6,098,000 $2,575,000 $1,538,000
EBITDA (Bullshit earnings) $-110,650,000 $-136,535,000 $-67,135,000 $-60,410,000
EBIT $-117,118,000 $-142,633,000 $-69,710,000 $-61,948,000
Diluted Average Shares $5,491,652 $2,690,150 $2,567,517 $1,934,509
Basic Average Shares $5,491,652 $2,690,150 $2,567,517 $1,934,509
Diluted NI Availto Com Stockholders $-117,122,000 $-142,658,000 $-69,790,000 $-61,999,000
Tax Provision $0 $0 $0 $-125,000
Impairment Of Capital Assets $0 $19,462,000 $0 -
Research And Development $99,323,000 $106,043,000 $71,246,000 $48,943,000
Selling General And Administration $28,292,000 $26,533,000 $26,295,000 $22,220,000
Other Gand A $28,292,000 $26,533,000 $26,295,000 $22,220,000
Fetched: 2026-02-02
Balance Sheet (Annual)
Assets
Metric 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Net Tangible Assets $186,609,000 $170,175,000 $272,876,000 $283,667,000
Total Assets $220,219,000 $207,295,000 $330,690,000 $338,938,000
Total Non Current Assets $40,083,000 $45,023,000 $69,652,000 $56,500,000
Other Non Current Assets $3,331,000 $822,000 $1,211,000 $2,037,000
Current Assets $180,136,000 $162,272,000 $261,038,000 $282,438,000
Other Current Assets $474,000 $457,000 $336,000 $2,000
Prepaid Assets $3,359,000 $2,104,000 $2,611,000 $4,678,000
Cash Cash Equivalents And Short Term Investments $176,303,000 $159,711,000 $257,656,000 $277,544,000
Cash And Cash Equivalents $56,495,000 $159,711,000 $257,656,000 $277,544,000
Goodwill And Other Intangible Assets - $0 $19,462,000 $19,462,000
Receivables - $0 $435,000 $214,000
Accrued Interest Receivable - $0 $435,000 $29,000
Accounts Receivable - - $0 $185,000
Investmentin Financial Assets - - - $0
Taxes Receivable - - - $0
Debt
Metric 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Total Debt $17,234,000 $20,924,000 $21,023,000 $20,944,000
Long Term Debt And Capital Lease Obligation $14,102,000 $17,703,000 $18,531,000 $19,377,000
Current Debt And Capital Lease Obligation $3,132,000 $3,221,000 $2,492,000 $1,567,000
Liabilities
Metric 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Total Liabilities Net Minority Interest $33,610,000 $37,120,000 $38,352,000 $35,809,000
Total Non Current Liabilities Net Minority Interest $14,218,000 $17,833,000 $18,645,000 $19,492,000
Other Non Current Liabilities $116,000 $130,000 $114,000 $115,000
Current Liabilities $19,392,000 $19,287,000 $19,707,000 $16,317,000
Payables And Accrued Expenses $9,148,000 $9,552,000 $11,512,000 $5,925,000
Payables $4,830,000 $2,625,000 $4,404,000 $3,263,000
Accounts Payable $4,830,000 $2,625,000 $4,404,000 $3,263,000
Current Deferred Liabilities - - $0 $4,805,000
Non Current Deferred Liabilities - - - $0
Non Current Deferred Taxes Liabilities - - - $0
Equity
Metric 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Common Stock Equity $186,609,000 $170,175,000 $292,338,000 $303,129,000
Total Equity Gross Minority Interest $186,609,000 $170,175,000 $292,338,000 $303,129,000
Stockholders Equity $186,609,000 $170,175,000 $292,338,000 $303,129,000
Gains Losses Not Affecting Retained Earnings $16,000 $0 $0 $0
Other Equity Adjustments $16,000 - - -
Retained Earnings $-497,894,000 $-380,772,000 $-238,114,000 $-168,324,000
Other
Metric 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Ordinary Shares Number $5,160,573 $2,704,399 $2,684,676 $2,483,557
Share Issued $5,160,573 $2,704,399 $2,684,676 $2,483,557
Tangible Book Value $186,609,000 $170,175,000 $272,876,000 $283,667,000
Invested Capital $186,609,000 $170,175,000 $292,338,000 $303,129,000
Working Capital $160,744,000 $142,985,000 $241,331,000 $266,121,000
Capital Lease Obligations $17,234,000 $20,924,000 $21,023,000 $20,944,000
Total Capitalization $186,609,000 $170,175,000 $292,338,000 $303,129,000
Additional Paid In Capital $684,479,000 $550,943,000 $530,448,000 $471,449,000
Capital Stock $8,000 $4,000 $4,000 $4,000
Common Stock $8,000 $4,000 $4,000 $4,000
Preferred Stock $0 $0 $0 $0
Long Term Capital Lease Obligation $14,102,000 $17,703,000 $18,531,000 $19,377,000
Current Capital Lease Obligation $3,132,000 $3,221,000 $2,492,000 $1,567,000
Pensionand Other Post Retirement Benefit Plans Current $7,112,000 $6,514,000 $5,703,000 $4,020,000
Current Accrued Expenses $4,318,000 $6,927,000 $7,108,000 $2,662,000
Net PPE $36,752,000 $44,201,000 $48,979,000 $35,001,000
Accumulated Depreciation $-21,315,000 $-14,847,000 $-8,753,000 $-6,326,000
Gross PPE $58,067,000 $59,048,000 $57,732,000 $41,327,000
Leases $28,228,000 $26,643,000 $19,959,000 $1,614,000
Construction In Progress $198,000 $265,000 $9,292,000 $13,014,000
Other Properties $28,087,000 $30,589,000 $27,772,000 $25,860,000
Machinery Furniture Equipment $1,554,000 $1,551,000 $709,000 $839,000
Properties $0 $0 $0 $0
Other Short Term Investments $119,808,000 $0 - $0
Goodwill - $0 $19,462,000 $19,462,000
Current Deferred Revenue - - $0 $4,805,000
Investments And Advances - - - $0
Held To Maturity Securities - - - $0
Buildings And Improvements - - - $20,358,000
Fetched: 2026-02-02
Cash Flow Statement (Annual)
Free Cash Flow
Metric 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Free Cash Flow $-93,496,000 $-98,181,000 $-61,547,000 $-64,098,000
Operating Activities
Metric 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Operating Cash Flow $-92,378,000 $-93,717,000 $-44,765,000 $-51,052,000
Cash Flow From Continuing Operating Activities $-92,378,000 $-93,717,000 $-44,765,000 $-51,052,000
Operating Gains Losses - $-4,000 $54,000 $31,000
Investing Activities
Metric 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Capital Expenditure $-1,118,000 $-4,464,000 $-16,782,000 $-13,046,000
Investing Cash Flow $-119,242,000 $-4,464,000 $-16,782,000 $-2,796,000
Cash Flow From Continuing Investing Activities $-119,242,000 $-4,464,000 $-16,782,000 $-2,796,000
Financing Activities
Metric 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Issuance Of Capital Stock $110,918,000 $0 $43,360,000 $238,129,000
Financing Cash Flow $111,307,000 $236,000 $41,509,000 $242,685,000
Cash Flow From Continuing Financing Activities $111,307,000 $236,000 $41,509,000 $242,685,000
Net Other Financing Charges $-141,000 $-150,000 $-3,598,000 $-261,000
Net Common Stock Issuance $110,918,000 $0 $43,360,000 $238,129,000
Common Stock Issuance $110,918,000 $0 $43,360,000 $238,129,000
Other
Metric 2024-12-31 2023-12-31 2022-12-31 2021-12-31
End Cash Position $59,398,000 $159,711,000 $257,656,000 $277,694,000
Beginning Cash Position $159,711,000 $257,656,000 $277,694,000 $88,857,000
Changes In Cash $-100,313,000 $-97,945,000 $-20,038,000 $188,837,000
Proceeds From Stock Option Exercised $530,000 $386,000 $1,747,000 $4,817,000
Net Investment Purchase And Sale $-118,124,000 $0 $0 $10,250,000
Sale Of Investment $11,000,000 $0 $0 $10,250,000
Purchase Of Investment $-129,124,000 $0 - $0
Net PPE Purchase And Sale $-1,118,000 $-4,464,000 $-16,782,000 $-13,046,000
Purchase Of PPE $-1,118,000 $-4,464,000 $-16,782,000 $-13,046,000
Change In Working Capital $-5,525,000 $252,000 $2,744,000 $-6,057,000
Change In Other Current Liabilities $-3,691,000 $-99,000 $-2,264,000 $-511,000
Change In Other Current Assets $353,000 $358,000 $929,000 $42,000
Change In Payables And Accrued Expense $-916,000 $-933,000 $7,541,000 $1,983,000
Change In Accrued Expense $-2,022,000 $750,000 $5,831,000 $846,000
Change In Payable $1,106,000 $-1,683,000 $1,710,000 $1,137,000
Change In Account Payable $1,106,000 $-1,683,000 $1,710,000 $1,137,000
Change In Prepaid Assets $-1,271,000 $926,000 $1,343,000 $1,634,000
Other Non Cash Items $3,236,000 $2,874,000 $2,526,000 $1,724,000
Stock Based Compensation $22,233,000 $20,259,000 $17,126,000 $12,511,000
Asset Impairment Charge $0 $19,462,000 $0 $1,190,000
Amortization Of Securities $-1,668,000 $0 $0 $10,000
Depreciation Amortization Depletion $6,468,000 $6,098,000 $2,575,000 $1,538,000
Depreciation And Amortization $6,468,000 $6,098,000 $2,575,000 $1,538,000
Gain Loss On Sale Of PPE $0 $-4,000 $54,000 $31,000
Net Income From Continuing Operations $-117,122,000 $-142,658,000 $-69,790,000 $-61,999,000
Income Tax Paid Supplemental Data - - $0 $43,000
Change In Other Working Capital - - $-4,805,000 $-9,175,000
Change In Receivables - - $185,000 $-30,000
Changes In Account Receivables - - $185,000 $-30,000
Fetched: 2026-02-02