ABTS
Abits Group Inc.
Price Chart
Latest Quote
$3.51
Current Price| Previous Close | $3.90 |
| Open | $3.85 |
| Day High | $4.00 |
| Day Low | $3.51 |
| Volume | 6,813 |
Stock Information
| Shares Outstanding | 2.37M |
| Total Debt | $2.25M |
| Cash Equivalents | $94K |
| Revenue | $7.38M |
| Net Income | $-876K |
| Sector | Financial Services |
| Industry | Capital Markets |
| Market Cap | $8.32M |
| EPS (TTM) | $-0.52 |
| Exchange | NCM |
đ Custom Metrics & Score
Score: 14/42| Debt to Equity | 0.10 |
| Debt to Earnings | 0.29 |
| Current Ratio | 1.69 |
| Quick Ratio | 1.13 |
| Avg Revenue Growth | 739.97% |
| Profit Margin | -13.88% |
| Return on Equity | -8.98% |
| Avg FCF Growth | -9.59% |
| FCF Yield | -8.17% |
Score Explanation: The perfect score is 42/42 based on debt levels, profitability, growth rates, and cash flow metrics. FCF Yield is weighted most heavily as it shows what return the business currently generates.
Recent Price History
| Date | Close | Volume |
|---|---|---|
| 2026-02-02 | $3.51 | 6,813 |
| 2026-01-30 | $3.90 | 7,700 |
| 2026-01-29 | $4.39 | 2,500 |
| 2026-01-28 | $4.46 | 8,500 |
| 2026-01-27 | $4.72 | 31,400 |
| 2026-01-26 | $5.24 | 10,300 |
| 2026-01-23 | $5.30 | 3,900 |
| 2026-01-22 | $5.20 | 3,500 |
| 2026-01-21 | $5.20 | 10,200 |
| 2026-01-20 | $5.64 | 1,400 |
| 2026-01-16 | $5.43 | 1,600 |
| 2026-01-15 | $5.50 | 3,500 |
| 2026-01-14 | $5.53 | 10,300 |
| 2026-01-13 | $5.50 | 2,100 |
| 2026-01-12 | $5.64 | 8,800 |
| 2026-01-09 | $5.79 | 2,700 |
| 2026-01-08 | $5.83 | 32,400 |
| 2026-01-07 | $5.78 | 5,000 |
| 2026-01-06 | $5.93 | 12,400 |
| 2026-01-05 | $5.74 | 3,200 |
About Abits Group Inc.
Abits Group Inc., through its subsidiary, operates in the bitcoin mining business in the United States. It also provides in-house support services. The company was formerly known as Moxian (BVI) Inc and changed its name to Abits Group Inc. in November 2023. Abits Group Inc. was incorporated in 2021 and is based in Causeway Bay, Hong Kong.
Income Statement (Annual)
Revenue
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Reconciled Cost Of Revenue | $3,335,819 | $455,468 | $361,490 | $0 |
| Cost Of Revenue | $3,335,819 | $455,468 | $361,490 | $0 |
| Total Revenue | $6,711,225 | $1,681,533 | $164,428 | $219,330 |
| Operating Revenue | $6,711,225 | $1,681,533 | $164,428 | $219,330 |
Expenses
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Interest Expense | $31,794 | $18,851 | $0 | $61,997 |
| Total Expenses | $7,512,554 | $9,633,857 | $21,091,479 | $3,085,470 |
| Other Income Expense | $34,830 | $-4,614,075 | $-593,063 | $126,290 |
| Net Non Operating Interest Income Expense | $-31,794 | $-18,851 | $0 | $-55,065 |
| Interest Expense Non Operating | $31,794 | $18,851 | $0 | $61,997 |
| Operating Expense | $4,176,735 | $9,178,389 | $20,729,989 | $3,085,470 |
| Other Operating Expenses | $-535,115 | $7,272,535 | $11,965,681 | $1,903,554 |
| General And Administrative Expense | $2,085,518 | $1,469,403 | $2,499,608 | - |
| Other Non Operating Income Expenses | - | - | - | $126,290 |
Income & Earnings
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Net Income From Continuing Operation Net Minority Interest | $-909,660 | $-12,585,250 | $-21,520,114 | $-2,739,850 |
| Net Interest Income | $-31,794 | $-18,851 | $0 | $-55,065 |
| Normalized Income | $-938,743 | $-7,971,175 | $-20,927,051 | $-2,739,850 |
| Net Income From Continuing And Discontinued Operation | $-909,660 | $-12,585,250 | $-21,520,114 | $-2,739,850 |
| Total Operating Income As Reported | $3,375,406 | $1,226,065 | $-197,062 | $-2,866,140 |
| Net Income Common Stockholders | $-931,709 | $-12,605,303 | $-22,649,054 | $-2,739,850 |
| Net Income | $-931,709 | $-12,605,303 | $-22,649,054 | $-2,739,850 |
| Net Income Including Noncontrolling Interests | $-931,709 | $-12,605,303 | $-22,649,054 | $-2,739,850 |
| Net Income From Tax Loss Carryforward | $-22,049 | $-20,053 | $-1,128,940 | - |
| Net Income Continuous Operations | $-909,660 | $-12,585,250 | $-21,520,114 | $-2,739,850 |
| Pretax Income | $-798,293 | $-12,585,250 | $-21,520,114 | $-2,739,850 |
| Special Income Charges | $34,830 | $-4,614,075 | $-593,063 | $0 |
| Operating Income | $-801,329 | $-7,952,324 | $-20,927,051 | $-2,866,140 |
| Depreciation Amortization Depletion Income Statement | $2,626,332 | $436,451 | $6,264,700 | - |
| Depreciation And Amortization In Income Statement | $2,626,332 | $436,451 | $6,264,700 | - |
| Depreciation Income Statement | $2,626,332 | $436,451 | $6,264,700 | - |
| Gross Profit | $3,375,406 | $1,226,065 | $-197,062 | $219,330 |
| Interest Income | - | - | - | $6,932 |
| Interest Income Non Operating | - | - | - | $6,932 |
Per Share Metrics
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Diluted EPS | $-0.39 | $-5.32 | $-9.56 | $-2.17 |
| Basic EPS | $-0.39 | $-5.32 | $-9.56 | $-2.17 |
Other
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Tax Effect Of Unusual Items | $5,747 | $0 | $0 | $0 |
| Tax Rate For Calcs | $0 | $0 | $0 | $0 |
| Normalized EBITDA (Bullshit earnings) | $1,825,003 | $-2,978,595 | $-14,662,351 | $-2,866,140 |
| Total Unusual Items | $34,830 | $-4,614,075 | $-593,063 | $0 |
| Total Unusual Items Excluding Goodwill | $34,830 | $-4,614,075 | $-593,063 | $0 |
| Reconciled Depreciation | $2,626,332 | $4,973,729 | $6,264,700 | $0 |
| EBITDA (Bullshit earnings) | $1,859,833 | $-7,592,670 | $-15,255,414 | $-2,866,140 |
| EBIT | $-766,499 | $-12,566,399 | $-21,520,114 | $-2,866,140 |
| Diluted Average Shares | $2,370,139 | $2,370,139 | $2,370,139 | $1,262,337 |
| Basic Average Shares | $2,370,139 | $2,370,139 | $2,370,139 | $1,262,337 |
| Diluted NI Availto Com Stockholders | $-931,709 | $-12,605,303 | $-22,649,054 | $-2,739,850 |
| Tax Provision | $111,367 | - | $0 | $0 |
| Gain On Sale Of Ppe | $34,830 | $-83,125 | $0 | - |
| Selling General And Administration | $2,085,518 | $1,469,403 | $2,499,608 | $0 |
| Other Gand A | $2,085,518 | $1,469,403 | $2,499,608 | - |
| Gain On Sale Of Business | - | $0 | $-617,641 | $0 |
| Write Off | - | $7,364,650 | $1,076,682 | $0 |
| Impairment Of Capital Assets | - | $4,530,950 | $593,063 | - |
| Provision For Doubtful Accounts | - | - | $0 | $1,181,916 |
Balance Sheet (Annual)
Assets
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Net Tangible Assets | $10,123,198 | $10,118,503 | $16,830,215 | $1,567,016 |
| Total Assets | $11,371,297 | $12,318,268 | $24,531,417 | $7,737,112 |
| Total Non Current Assets | $9,693,661 | $10,659,724 | $19,641,155 | $5,000,000 |
| Goodwill And Other Intangible Assets | $257,753 | $1,194,157 | $7,087,747 | $5,000,000 |
| Other Intangible Assets | $257,753 | $1,194,157 | $7,087,747 | $5,000,000 |
| Current Assets | $1,677,636 | $1,658,544 | $4,890,262 | $2,737,112 |
| Prepaid Assets | $558,707 | $774,345 | - | - |
| Cash Cash Equivalents And Short Term Investments | $1,118,929 | $884,199 | $2,505,286 | $2,507,404 |
| Cash And Cash Equivalents | $1,118,929 | $884,199 | $2,505,286 | $2,507,404 |
| Receivables | - | $774,345 | $2,384,976 | $229,708 |
| Other Receivables | - | $774,345 | $2,384,976 | - |
| Accounts Receivable | - | - | $0 | $229,708 |
| Other Non Current Assets | - | - | - | $5,000,000 |
| Allowance For Doubtful Accounts Receivable | - | - | - | $-1,181,916 |
| Gross Accounts Receivable | - | - | - | $1,411,624 |
Liabilities
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Total Liabilities Net Minority Interest | $990,346 | $1,005,608 | $613,455 | $1,170,096 |
| Total Non Current Liabilities Net Minority Interest | $0 | $0 | $0 | $0 |
| Current Liabilities | $990,346 | $1,005,608 | $613,455 | $1,170,096 |
| Payables And Accrued Expenses | $990,346 | $1,005,608 | $613,455 | $1,170,096 |
| Payables | $465,286 | - | - | $784,578 |
| Other Payable | $465,286 | - | - | $735,328 |
Equity
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Common Stock Equity | $10,375,901 | $11,307,610 | $23,912,912 | $6,561,966 |
| Preferred Stock Equity | $5,050 | $5,050 | $5,050 | $5,050 |
| Total Equity Gross Minority Interest | $10,380,951 | $11,312,660 | $23,917,962 | $6,567,016 |
| Stockholders Equity | $10,380,951 | $11,312,660 | $23,917,962 | $6,567,016 |
| Gains Losses Not Affecting Retained Earnings | $-146,463 | $-124,414 | $-104,361 | $1,024,579 |
| Other Equity Adjustments | $-146,463 | $-124,414 | $-104,361 | $1,024,579 |
| Retained Earnings | $-78,803,383 | $-77,893,723 | $-65,308,474 | $-43,788,360 |
Other
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Ordinary Shares Number | $2,370,139 | $2,370,311 | $2,370,311 | $1,303,645 |
| Share Issued | $2,370,139 | $2,370,311 | $2,370,311 | $1,303,645 |
| Tangible Book Value | $10,118,148 | $10,113,453 | $16,825,165 | $1,561,966 |
| Invested Capital | $10,375,901 | $11,307,610 | $23,912,912 | $6,561,966 |
| Working Capital | $687,290 | $652,936 | $4,276,807 | $1,567,016 |
| Total Capitalization | $10,380,951 | $11,312,660 | $23,917,962 | $6,567,016 |
| Additional Paid In Capital | $89,290,193 | $89,290,193 | $89,290,193 | $49,306,193 |
| Capital Stock | $40,604 | $40,604 | $40,604 | $24,604 |
| Common Stock | $35,554 | $35,554 | $35,554 | $19,554 |
| Preferred Stock | $5,050 | $5,050 | $5,050 | $5,050 |
| Current Accrued Expenses | $525,060 | - | - | $328,500 |
| Net PPE | $9,435,908 | $9,465,567 | $12,553,408 | $0 |
| Accumulated Depreciation | $-13,865,172 | $-11,238,429 | $-6,264,700 | - |
| Gross PPE | $23,301,080 | $20,703,996 | $12,553,408 | $0 |
| Other Properties | $18,886,793 | $17,204,528 | $12,553,408 | - |
| Machinery Furniture Equipment | $2,517,995 | $2,290,519 | $133,308 | - |
| Land And Improvements | $1,896,292 | $1,208,949 | - | - |
| Properties | $0 | $0 | $0 | - |
| Pensionand Other Post Retirement Benefit Plans Current | - | - | - | $57,018 |
| Dueto Related Parties Current | - | - | - | $49,250 |
Cash Flow Statement (Annual)
Free Cash Flow
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Free Cash Flow | $-679,625 | $-7,494,625 | $-40,022,529 | $-1,102,362 |
Operating Activities
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Operating Cash Flow | $1,917,048 | $1,755,913 | $-7,315,421 | $-1,102,362 |
| Cash Flow From Continuing Operating Activities | $1,917,048 | $1,755,913 | $-7,315,421 | $-1,102,362 |
| Operating Gains Losses | - | - | $593,063 | - |
Investing Activities
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Capital Expenditure | $-2,596,673 | $-9,250,538 | $-32,707,108 | - |
| Investing Cash Flow | $-1,660,269 | $-3,356,947 | $-32,706,980 | $0 |
| Cash Flow From Continuing Investing Activities | $-1,660,269 | $-3,356,947 | $-32,706,980 | $0 |
Financing Activities
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Financing Cash Flow | $0 | $0 | $40,000,000 | $3,596,345 |
| Issuance Of Capital Stock | - | $0 | $40,000,000 | $3,983,828 |
| Cash Flow From Continuing Financing Activities | - | $0 | $40,000,000 | $3,596,345 |
| Net Common Stock Issuance | - | $0 | $40,000,000 | $3,983,828 |
| Common Stock Issuance | - | $0 | $40,000,000 | $3,983,828 |
| Net Other Financing Charges | - | - | - | $-387,483 |
Other
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| End Cash Position | $1,118,929 | $884,199 | $2,505,286 | $2,507,404 |
| Beginning Cash Position | $884,199 | $2,505,286 | $2,507,404 | $19,402 |
| Effect Of Exchange Rate Changes | $-22,049 | $-20,053 | $20,283 | $-5,981 |
| Changes In Cash | $256,779 | $-1,601,034 | $-22,401 | $2,493,983 |
| Net Intangibles Purchase And Sale | $936,404 | $5,893,591 | $-2,000,000 | $0 |
| Net PPE Purchase And Sale | $-2,596,673 | $-9,250,538 | $-30,707,108 | $0 |
| Purchase Of PPE | $-2,596,673 | $-9,250,538 | $-30,707,108 | $0 |
| Change In Working Capital | $200,376 | $2,002,784 | $-4,618,751 | $455,572 |
| Change In Payables And Accrued Expense | $-15,262 | $-397,513 | $-585,482 | $502,402 |
| Change In Payable | $-15,262 | $-397,513 | $-585,482 | $502,402 |
| Change In Receivables | $215,638 | $2,400,297 | $-3,868,841 | $-46,830 |
| Asset Impairment Charge | $0 | $0 | $76,681 | $0 |
| Depreciation Amortization Depletion | $2,626,332 | $4,973,729 | $6,264,700 | $0 |
| Depreciation And Amortization | $2,626,332 | $4,973,729 | $6,264,700 | $0 |
| Depreciation | $2,626,332 | $4,973,729 | $6,264,700 | $0 |
| Net Income From Continuing Operations | $-909,660 | $-12,585,250 | $-21,520,114 | $-2,739,850 |
| Net Business Purchase And Sale | - | $0 | $128 | $0 |
| Sale Of Business | - | $0 | $128 | $0 |
| Provisionand Write Offof Assets | - | $7,364,650 | $11,889,000 | $1,181,916 |
| Gain Loss On Sale Of Business | - | $0 | $593,063 | $0 |
| Repayment Of Debt | - | - | $0 | $-387,483 |
| Net Issuance Payments Of Debt | - | - | $0 | $-387,483 |
| Net Short Term Debt Issuance | - | - | $0 | $-387,483 |
| Short Term Debt Payments | - | - | $0 | $-387,483 |
| Purchase Of Intangibles | - | - | $-2,000,000 | $0 |
| Change In Other Current Assets | - | - | $-164,428 | $0 |