ABCFF
Abacus Mining & Exploration Corporation
Price Chart
Latest Quote
$0.03
Current Price| Previous Close | $0.03 |
| Open | $0.03 |
| Day High | $0.03 |
| Day Low | $0.03 |
| Volume | 50 |
Stock Information
Note: Financial values converted from CAD to USD
| Shares Outstanding | 172.61M |
| Total Debt | $25.12M |
| Cash Equivalents | $41K |
| Net Income | $-3.24M |
| Sector | Basic Materials |
| Industry | Other Industrial Metals & Mining |
| Market Cap | $4.60M |
| EPS (TTM) | $-0.02 |
| Exchange | PNK |
đ Custom Metrics & Score
Score: 11/42| Debt to Equity | -1.35 |
| Debt to Earnings | -7.80 |
| Current Ratio | 0.00 |
| Quick Ratio | 0.00 |
| Return on Equity | 17.32% |
| Avg FCF Growth | -19.25% |
| FCF Yield | -10.74% |
Score Explanation: The perfect score is 42/42 based on debt levels, profitability, growth rates, and cash flow metrics. FCF Yield is weighted most heavily as it shows what return the business currently generates.
Recent Price History
| Date | Close | Volume |
|---|---|---|
| 2026-02-02 | $0.03 | 113,000 |
| 2026-01-30 | $0.02 | 880,700 |
| 2026-01-29 | $0.02 | 142,900 |
| 2026-01-28 | $0.02 | 0 |
| 2026-01-27 | $0.02 | 318,800 |
| 2026-01-26 | $0.02 | 20,000 |
| 2026-01-23 | $0.02 | 207,900 |
| 2026-01-22 | $0.01 | 2,000 |
| 2026-01-21 | $0.02 | 58,000 |
| 2026-01-20 | $0.02 | 73,800 |
| 2026-01-16 | $0.02 | 15,000 |
| 2026-01-15 | $0.02 | 42,800 |
| 2026-01-14 | $0.02 | 1,000 |
| 2026-01-13 | $0.02 | 23,800 |
| 2026-01-12 | $0.02 | 75,000 |
| 2026-01-09 | $0.02 | 0 |
| 2026-01-08 | $0.02 | 5,000 |
| 2026-01-07 | $0.02 | 17,000 |
| 2026-01-06 | $0.02 | 0 |
| 2026-01-05 | $0.02 | 4,000 |
About Abacus Mining & Exploration Corporation
Abacus Mining & Exploration Corporation engages in the acquisition, exploration, and development of mineral properties in Canada and the United States. The company holds a 100% interest in the Willow copper-molybdenum porphyry property and Nev-Lorraine claims located in Yerington, Nevada. It also has a 20% interest in the Ajax copper-gold porphyry project located in the southwest side of Kamloops, British Columbia. The company was incorporated in 1983 and is based in Vancouver, Canada.
đ° Latest News
No news articles available at the moment. Check back later for updates on ABCFF.
Income Statement (Annual)
Revenue
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Total Revenue | $0 | $0 | $0 | $0 |
| Operating Revenue | $0 | $0 | $0 | $0 |
Expenses
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Interest Expense | $2,851,699 | $2,534,165 | $2,254,674 | $1,973,428 |
| Total Expenses | $501,885 | $462,515 | $727,220 | $2,392,657 |
| Rent Expense Supplemental | $12,501 | $21,600 | $10,800 | $0 |
| Other Income Expense | $-677,449 | $1,328,925 | $-307,915 | $-1,091,662 |
| Net Non Operating Interest Income Expense | $-2,851,699 | $-2,534,165 | $-2,254,674 | $-1,973,428 |
| Interest Expense Non Operating | $2,851,699 | $2,534,165 | $2,254,674 | $1,973,428 |
| Operating Expense | $501,885 | $462,515 | $727,220 | $2,392,657 |
| Other Operating Expenses | $46,498 | $47,424 | $110,287 | $1,362,305 |
| Selling And Marketing Expense | $8,400 | $13,882 | $33,053 | $149,315 |
| General And Administrative Expense | $446,987 | $401,209 | $583,880 | $881,037 |
Income & Earnings
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Net Income From Continuing Operation Net Minority Interest | $-4,031,033 | $-1,667,755 | $-3,289,809 | $-5,457,747 |
| Net Interest Income | $-2,851,699 | $-2,534,165 | $-2,254,674 | $-1,973,428 |
| Normalized Income | $-4,031,041 | $-1,667,634 | $-3,289,714 | $-5,390,371 |
| Net Income From Continuing And Discontinued Operation | $-4,031,033 | $-1,667,755 | $-3,289,809 | $-5,457,747 |
| Net Income Common Stockholders | $-4,031,033 | $-1,667,755 | $-3,289,809 | $-5,457,747 |
| Net Income | $-4,031,033 | $-1,667,755 | $-3,289,809 | $-5,457,747 |
| Net Income Including Noncontrolling Interests | $-4,031,033 | $-1,667,755 | $-3,289,809 | $-5,457,747 |
| Net Income Continuous Operations | $-4,031,033 | $-1,667,755 | $-3,289,809 | $-5,457,747 |
| Pretax Income | $-4,031,033 | $-1,667,755 | $-3,289,809 | $-5,457,747 |
| Earnings From Equity Interest | $-677,457 | $1,329,046 | $-307,820 | $-1,024,286 |
| Operating Income | $-501,885 | $-462,515 | $-727,220 | $-2,392,657 |
| Special Income Charges | - | - | $0 | $-65,973 |
Per Share Metrics
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Diluted EPS | $-0.03 | $-0.01 | $-0.03 | $-0.07 |
| Basic EPS | $-0.03 | $-0.01 | $-0.03 | $-0.07 |
Other
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Tax Effect Of Unusual Items | $0 | $0 | $0 | $0 |
| Tax Rate For Calcs | $0 | $0 | $0 | $0 |
| Normalized EBITDA (Bullshit earnings) | $-1,179,342 | $866,531 | $-1,035,040 | $-3,416,943 |
| Total Unusual Items | $8 | $-121 | $-95 | $-67,376 |
| Total Unusual Items Excluding Goodwill | $8 | $-121 | $-95 | $-67,376 |
| EBITDA (Bullshit earnings) | $-1,179,334 | $866,410 | $-1,035,135 | $-3,484,319 |
| EBIT | $-1,179,334 | $866,410 | $-1,035,135 | $-3,484,319 |
| Diluted Average Shares | $131,768,922 | $113,888,178 | $98,113,749 | $82,586,508 |
| Basic Average Shares | $131,768,922 | $113,888,178 | $98,113,749 | $82,586,508 |
| Diluted NI Availto Com Stockholders | $-4,031,033 | $-1,667,755 | $-3,289,809 | $-5,457,747 |
| Gain On Sale Of Security | $8 | $-121 | $-95 | $-1,403 |
| Selling General And Administration | $455,387 | $415,091 | $616,933 | $1,030,352 |
| Other Gand A | $236,032 | $194,098 | $129,649 | $298,085 |
| Insurance And Claims | $32,850 | $41,376 | $39,869 | $35,345 |
| Rent And Landing Fees | $12,501 | $21,600 | $10,800 | $0 |
| Salaries And Wages | $165,604 | $144,135 | $403,562 | $547,607 |
| Impairment Of Capital Assets | - | - | $0 | $65,973 |
Balance Sheet (Annual)
Assets
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Net Tangible Assets | $-23,274,331 | $-19,871,388 | $-18,848,803 | $-16,469,702 |
| Total Assets | $8,481,796 | $7,893,178 | $5,619,958 | $5,767,534 |
| Total Non Current Assets | $8,404,158 | $7,793,637 | $5,503,394 | $5,665,015 |
| Current Assets | $77,638 | $99,541 | $116,564 | $102,519 |
| Prepaid Assets | $21,884 | $29,057 | $33,614 | $29,847 |
| Receivables | $7,488 | $5,608 | $6,233 | $14,697 |
| Accounts Receivable | $7,488 | $5,608 | $6,233 | $14,697 |
| Cash Cash Equivalents And Short Term Investments | $48,266 | $64,876 | $76,717 | $57,975 |
| Cash And Cash Equivalents | $48,266 | $64,876 | $76,717 | $57,975 |
| Cash Financial | $48,266 | $64,876 | $76,717 | $57,975 |
Debt
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Net Debt | $31,385,949 | $27,484,292 | $24,170,533 | $21,934,601 |
| Total Debt | $31,434,215 | $27,549,168 | $24,247,250 | $21,992,576 |
| Current Debt And Capital Lease Obligation | $31,434,215 | $27,549,168 | $24,247,250 | $21,992,576 |
| Current Debt | $31,434,215 | $27,549,168 | $24,247,250 | $21,992,576 |
| Other Current Borrowings | $31,434,215 | $27,549,168 | $24,247,250 | $21,992,576 |
Liabilities
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Total Liabilities Net Minority Interest | $31,756,127 | $27,764,566 | $24,468,761 | $22,237,236 |
| Total Non Current Liabilities Net Minority Interest | $-1 | $0 | $0 | $0 |
| Current Liabilities | $31,756,128 | $27,764,566 | $24,468,761 | $22,237,236 |
| Payables And Accrued Expenses | $321,913 | $215,398 | $221,511 | $244,660 |
Equity
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Common Stock Equity | $-23,274,331 | $-19,871,388 | $-18,848,803 | $-16,469,702 |
| Total Equity Gross Minority Interest | $-23,274,331 | $-19,871,388 | $-18,848,803 | $-16,469,702 |
| Stockholders Equity | $-23,274,331 | $-19,871,388 | $-18,848,803 | $-16,469,702 |
| Other Equity Interest | $6,388,059 | $6,322,751 | $6,282,709 | $6,086,166 |
| Retained Earnings | $-121,896,129 | $-117,865,096 | $-116,197,341 | $-112,907,532 |
| Long Term Equity Investment | $7,122,646 | $6,920,104 | $4,861,058 | $5,168,878 |
Other
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Ordinary Shares Number | $149,106,263 | $120,844,341 | $100,511,009 | $87,677,676 |
| Share Issued | $149,106,263 | $120,844,341 | $100,511,009 | $87,677,676 |
| Tangible Book Value | $-23,274,331 | $-19,871,388 | $-18,848,803 | $-16,469,702 |
| Invested Capital | $8,159,884 | $7,677,780 | $5,398,447 | $5,522,874 |
| Working Capital | $-31,678,490 | $-27,665,025 | $-24,352,197 | $-22,134,717 |
| Total Capitalization | $-23,274,331 | $-19,871,388 | $-18,848,803 | $-16,469,702 |
| Capital Stock | $92,233,739 | $91,670,957 | $91,065,829 | $90,351,664 |
| Common Stock | $92,233,739 | $91,670,957 | $91,065,829 | $90,351,664 |
| Investments And Advances | $7,122,646 | $6,920,104 | $4,861,058 | $5,168,878 |
| Investmentsin Associatesat Cost | $7,122,646 | $6,920,104 | $4,861,058 | $5,168,878 |
| Net PPE | $1,281,512 | $873,533 | $642,336 | $496,137 |
Cash Flow Statement (Annual)
Free Cash Flow
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Free Cash Flow | $-494,067 | $-575,799 | $-687,672 | $-2,147,340 |
Operating Activities
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Operating Cash Flow | $-324,761 | $-424,602 | $-552,305 | $-2,029,388 |
| Cash Flow From Continuing Operating Activities | $-324,761 | $-424,602 | $-552,306 | $-2,029,386 |
| Operating Gains Losses | $677,458 | $-1,329,046 | $307,820 | $1,024,286 |
Investing Activities
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Capital Expenditure | $-169,306 | $-151,197 | $-135,367 | $-117,952 |
| Investing Cash Flow | $-169,306 | $-151,197 | $-135,367 | $-117,952 |
| Cash Flow From Continuing Investing Activities | $-169,306 | $-151,197 | $-135,367 | $-117,952 |
Financing Activities
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Issuance Of Capital Stock | $374,300 | $550,000 | $760,000 | $1,668,600 |
| Financing Cash Flow | $477,457 | $563,958 | $706,414 | $1,576,850 |
| Cash Flow From Continuing Financing Activities | $477,457 | $563,958 | $706,414 | $1,576,850 |
| Net Other Financing Charges | $-50,191 | $-23,795 | $-53,586 | $-122,260 |
| Net Common Stock Issuance | $374,300 | $550,000 | $760,000 | $1,668,600 |
| Common Stock Issuance | $374,300 | $550,000 | $760,000 | $1,668,600 |
Other
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Issuance Of Debt | $153,348 | $37,753 | $0 | - |
| End Cash Position | $48,266 | $64,876 | $76,717 | $57,975 |
| Beginning Cash Position | $64,876 | $76,717 | $57,975 | $628,465 |
| Changes In Cash | $-16,610 | $-11,841 | $18,742 | $-570,490 |
| Net Issuance Payments Of Debt | $153,348 | $37,753 | $0 | - |
| Net Short Term Debt Issuance | $153,348 | $37,753 | $0 | - |
| Short Term Debt Issuance | $153,348 | $37,753 | $0 | - |
| Net PPE Purchase And Sale | $-169,306 | $-151,197 | $-135,367 | $-117,952 |
| Purchase Of PPE | $-169,306 | $-151,197 | $-135,367 | $-117,952 |
| Change In Working Capital | $111,807 | $-931 | $-18,452 | $43,948 |
| Change In Payables And Accrued Expense | $106,514 | $-6,113 | $-23,149 | $37,437 |
| Change In Prepaid Assets | $7,173 | $4,556 | $-3,767 | $-4,129 |
| Change In Receivables | $-1,880 | $626 | $8,464 | $10,640 |
| Changes In Account Receivables | $-1,880 | $626 | - | - |
| Other Non Cash Items | $2,851,699 | $2,534,165 | $2,254,675 | $1,973,426 |
| Stock Based Compensation | $65,308 | $38,965 | $193,461 | $320,726 |
| Earnings Losses From Equity Investments | $677,458 | $-1,329,046 | $307,820 | $1,024,286 |
| Net Income From Continuing Operations | $-4,031,033 | $-1,667,755 | $-3,289,809 | $-5,457,747 |
| Proceeds From Stock Option Exercised | - | - | $0 | $30,510 |
| Asset Impairment Charge | - | - | $0 | $65,973 |