S&P 500 6,976.44 β–² 37.41 (+0.54%)
DOW 49,407.66 β–² 515.19 (+1.05%)
NASDAQ 23,592.11 β–² 130.29 (+0.56%)
US Markets Closed

AAT

American Assets Trust, Inc.

Price Chart
Latest Quote

$18.03

Current Price
Previous Close $18.06
Open $18.01
Day High $18.16
Day Low $17.90
Volume 393,103
Fetched: 2026-02-02T22:47:16
Stock Information
Quarterly Dividend / Yield $1.36 / 7.53%
Shares Outstanding 61.15M
Total Debt $1.71B
Cash Equivalents $141.34M
Revenue $435.17M
Net Income $61.48M
Sector Real Estate
Industry REIT - Diversified
Market Cap $1.39B
P/E Ratio 17.68
EPS (TTM) $1.02
Exchange NYQ
🌐 Visit Website
πŸ“Š Custom Metrics & Score
Score: 17/42
Debt to Equity 1.73
Debt to Earnings 7.00
Current Ratio 5.92
Quick Ratio 5.15
Avg Revenue Growth 5.46%
Profit Margin 15.90%
Return on Equity 6.19%
Avg FCF Growth 28.69%
FCF Yield 9.82%
Score Explanation: The perfect score is 42/42 based on debt levels, profitability, growth rates, and cash flow metrics. FCF Yield is weighted most heavily as it shows what return the business currently generates.
Recent Price History
Date Close Volume
2026-02-02 $18.03 325,668
2026-01-30 $18.06 599,900
2026-01-29 $18.01 437,400
2026-01-28 $17.76 564,900
2026-01-27 $18.05 399,200
2026-01-26 $17.82 1,024,300
2026-01-23 $17.98 840,700
2026-01-22 $18.11 357,600
2026-01-21 $18.29 563,500
2026-01-20 $18.06 486,500
2026-01-16 $17.98 785,900
2026-01-15 $18.69 343,700
2026-01-14 $18.50 435,300
2026-01-13 $18.51 410,200
2026-01-12 $18.99 344,800
2026-01-09 $18.84 356,800
2026-01-08 $18.81 393,800
2026-01-07 $18.45 331,900
2026-01-06 $18.58 469,600
2026-01-05 $18.52 400,400
About American Assets Trust, Inc.

American Assets Trust, Inc. is a full service, vertically integrated and self-administered real estate investment trust ("REIT"), headquartered in San Diego, California. The company has over 55 years of experience in acquiring, improving, developing and managing premier office, retail, and residential properties throughout the United States in some of the nation's most dynamic, high-barrier-to-entry markets primarily in Southern California, Northern California, Washington, Oregon, Texas and Hawaii. The company's office portfolio comprises approximately 4.3 million rentable square feet, and its retail portfolio comprises approximately 2.4 million rentable square feet. In addition, the company owns one mixed-use property (including approximately 94,000 rentable square feet of retail space and a 369-room all-suite hotel) and 2,302 multifamily units. In 2011, the company was formed to succeed to the real estate business of American Assets, Inc., a privately held corporation founded in 1967 and, as such, has significant experience, long-standing relationships and extensive knowledge of its core markets, submarkets and asset classes.

Income Statement (Annual)
Revenue
Metric 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Reconciled Cost Of Revenue $167,727,000 $163,957,000 $152,433,000 $129,774,000
Cost Of Revenue $167,727,000 $163,957,000 $152,433,000 $129,774,000
Total Revenue $457,854,000 $441,164,000 $422,648,000 $375,828,000
Operating Revenue $455,202,000 $438,508,000 $420,033,000 $375,828,000
Expenses
Metric 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Interest Expense $74,527,000 $64,706,000 $58,232,000 $58,587,000
Total Expenses $328,656,000 $319,417,000 $307,914,000 $275,959,000
Rent Expense Supplemental $3,585,000 $3,536,000 $3,215,000 $86,980,000
Other Income Expense $10,002,000 $6,515,000 - $-4,275,000
Other Non Operating Income Expenses $10,002,000 $6,515,000 - $-4,000
Net Non Operating Interest Income Expense $-65,496,000 $-62,531,000 $-58,007,000 $-58,263,000
Interest Expense Non Operating $74,527,000 $64,706,000 $58,232,000 $58,587,000
Operating Expense $160,929,000 $155,460,000 $155,481,000 $146,185,000
General And Administrative Expense $35,468,000 $35,960,000 $32,143,000 $29,879,000
Income & Earnings
Metric 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Net Income From Continuing Operation Net Minority Interest $72,818,000 $64,690,000 $55,877,000 $36,593,000
Net Interest Income $-65,496,000 $-62,531,000 $-58,007,000 $-58,263,000
Interest Income $9,031,000 $2,175,000 $225,000 $324,000
Normalized Income $72,818,000 $64,690,000 $55,877,000 $40,779,566
Net Income From Continuing And Discontinued Operation $72,818,000 $64,690,000 $55,877,000 $36,593,000
Total Operating Income As Reported $129,199,000 $121,747,000 $114,734,000 $99,869,000
Average Dilution Earnings $15,234,000 $13,551,000 $11,723,000 $7,653,000
Net Income Common Stockholders $56,798,000 $50,378,000 $43,506,000 $28,376,000
Net Income $72,818,000 $64,690,000 $55,877,000 $36,593,000
Net Income Including Noncontrolling Interests $72,818,000 $64,690,000 $55,877,000 $36,593,000
Net Income Continuous Operations $72,818,000 $64,690,000 $55,877,000 $36,593,000
Pretax Income $73,704,000 $65,731,000 $56,727,000 $37,331,000
Interest Income Non Operating $9,031,000 $2,175,000 $225,000 $324,000
Operating Income $129,198,000 $121,747,000 $114,734,000 $99,869,000
Depreciation Amortization Depletion Income Statement $125,461,000 $119,500,000 $123,338,000 $116,306,000
Depreciation And Amortization In Income Statement $125,461,000 $119,500,000 $123,338,000 $116,306,000
Gross Profit $290,127,000 $277,207,000 $270,215,000 $246,054,000
Special Income Charges - $0 $0 $-4,271,000
Per Share Metrics
Metric 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Diluted EPS $0.94 $0.84 $0.72 $0.47
Basic EPS $0.94 $0.84 $0.72 $0.47
Other
Metric 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Tax Effect Of Unusual Items $0 $0 $0 $-84,434
Tax Rate For Calcs $0 $0 $0 $0
Normalized EBITDA (Bullshit earnings) $273,692,000 $249,937,000 $238,297,000 $216,495,000
Reconciled Depreciation $125,461,000 $119,500,000 $123,338,000 $116,306,000
EBITDA (Bullshit earnings) $273,692,000 $249,937,000 $238,297,000 $212,224,000
EBIT $148,231,000 $130,437,000 $114,959,000 $95,918,000
Diluted Average Shares $76,514,592 $76,340,513 $76,230,507 $76,172,277
Basic Average Shares $60,333,055 $60,158,976 $60,048,970 $59,990,740
Diluted NI Availto Com Stockholders $72,032,000 $63,929,000 $55,229,000 $36,029,000
Otherunder Preferred Stock Dividend $16,021,000 $14,312,000 $12,371,000 $8,217,000
Tax Provision $886,000 $1,041,000 $850,000 $738,000
Selling General And Administration $35,468,000 $35,960,000 $32,143,000 $29,879,000
Other Gand A $35,468,000 $35,960,000 $32,143,000 $29,879,000
Total Unusual Items - $0 $0 $-4,271,000
Total Unusual Items Excluding Goodwill - $0 $0 $-4,271,000
Other Special Charges - - - $4,271,000
Fetched: 2026-02-02
Balance Sheet (Annual)
Assets
Metric 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Net Tangible Assets $1,160,297,000 $1,177,386,000 $1,195,467,000 $1,207,285,000
Total Assets $3,273,365,000 $2,984,681,000 $2,987,881,000 $3,017,927,000
Total Non Current Assets $2,675,223,000 $2,733,089,000 $2,833,993,000 $2,779,098,000
Other Non Current Assets $47,925,000 $49,092,000 $39,732,000 $39,184,000
Financial Assets $5,215,000 $7,963,000 $9,986,000 $0
Goodwill And Other Intangible Assets $15,604,000 $20,472,000 $25,798,000 $31,679,000
Other Intangible Assets $15,604,000 $20,472,000 $25,798,000 $31,679,000
Current Assets $598,142,000 $251,592,000 $153,888,000 $238,829,000
Assets Held For Sale Current $77,519,000 $74,223,000 - -
Receivables $94,964,000 $94,481,000 $95,040,000 $90,169,000
Other Receivables $88,059,000 $87,995,000 $87,192,000 $82,724,000
Accounts Receivable $6,905,000 $6,486,000 $7,848,000 $7,445,000
Allowance For Doubtful Accounts Receivable $-2,000,000 $-1,400,000 $-2,100,000 $-4,600,000
Gross Accounts Receivable $8,905,000 $7,886,000 $9,948,000 $12,045,000
Cash Cash Equivalents And Short Term Investments $425,659,000 $82,888,000 $49,571,000 $139,524,000
Cash And Cash Equivalents $425,659,000 $82,888,000 $49,571,000 $139,524,000
Prepaid Assets - $10,457,000 $9,277,000 $9,136,000
Debt
Metric 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Net Debt $1,584,856,000 $1,606,739,000 $1,598,517,000 $1,509,679,000
Total Debt $2,031,153,000 $1,712,881,000 $1,673,764,000 $1,677,120,000
Long Term Debt And Capital Lease Obligation $2,031,153,000 $1,712,881,000 $1,639,707,000 $1,677,120,000
Long Term Debt $2,010,515,000 $1,689,627,000 $1,614,031,000 $1,649,203,000
Current Debt And Capital Lease Obligation - - $34,057,000 -
Current Debt - - $34,057,000 -
Liabilities
Metric 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Total Liabilities Net Minority Interest $2,149,044,000 $1,831,006,000 $1,802,356,000 $1,807,804,000
Total Non Current Liabilities Net Minority Interest $2,048,003,000 $1,731,963,000 $1,662,891,000 $1,704,835,000
Other Non Current Liabilities $13,101,000 $15,671,000 $19,725,000 $22,438,000
Non Current Deferred Liabilities $3,749,000 $3,411,000 $3,263,000 $3,470,000
Non Current Deferred Taxes Liabilities $781,000 $784,000 $852,000 $967,000
Current Liabilities $101,041,000 $99,043,000 $139,465,000 $102,969,000
Other Current Liabilities $3,352,000 $1,904,000 - -
Current Deferred Liabilities $25,100,000 $27,403,000 $30,717,000 $30,583,000
Payables And Accrued Expenses $72,589,000 $69,736,000 $74,691,000 $72,386,000
Payables $72,589,000 $69,736,000 $74,691,000 $72,386,000
Other Payable $8,896,000 $8,778,000 $8,699,000 $7,855,000
Accounts Payable $63,693,000 $60,958,000 $65,992,000 $64,531,000
Derivative Product Liabilities - $0 $196,000 $1,807,000
Equity
Metric 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Common Stock Equity $1,175,901,000 $1,197,858,000 $1,221,265,000 $1,238,964,000
Total Equity Gross Minority Interest $1,124,321,000 $1,153,675,000 $1,185,525,000 $1,210,123,000
Stockholders Equity $1,175,901,000 $1,197,858,000 $1,221,265,000 $1,238,964,000
Gains Losses Not Affecting Retained Earnings $4,760,000 $8,282,000 $10,624,000 $2,872,000
Other Equity Adjustments $4,760,000 $8,282,000 $10,624,000 $2,872,000
Retained Earnings $-304,339,000 $-280,239,000 $-251,167,000 $-217,785,000
Other
Metric 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Ordinary Shares Number $61,138,238 $60,895,786 $60,718,653 $60,525,580
Share Issued $61,138,238 $60,895,786 $60,718,653 $60,525,580
Tangible Book Value $1,160,297,000 $1,177,386,000 $1,195,467,000 $1,207,285,000
Invested Capital $3,186,416,000 $2,887,485,000 $2,869,353,000 $2,888,167,000
Working Capital $497,101,000 $152,549,000 $14,423,000 $135,860,000
Capital Lease Obligations $20,638,000 $23,254,000 $25,676,000 $27,917,000
Total Capitalization $3,186,416,000 $2,887,485,000 $2,835,296,000 $2,888,167,000
Minority Interest $-51,580,000 $-44,183,000 $-35,740,000 $-28,841,000
Additional Paid In Capital $1,474,869,000 $1,469,206,000 $1,461,201,000 $1,453,272,000
Capital Stock $611,000 $609,000 $607,000 $605,000
Common Stock $611,000 $609,000 $607,000 $605,000
Long Term Capital Lease Obligation $20,638,000 $23,254,000 $25,676,000 $27,917,000
Current Deferred Revenue $25,100,000 $27,403,000 $30,717,000 $30,583,000
Investment Properties $2,587,486,000 $2,634,059,000 $2,734,556,000 $2,681,981,000
Net PPE $18,993,000 $21,503,000 $23,921,000 $26,254,000
Gross PPE $18,993,000 $21,503,000 $23,921,000 $26,254,000
Other Properties $18,993,000 $21,503,000 $23,921,000 $26,254,000
Line Of Credit - $0 $34,057,000 $0
Fetched: 2026-02-02
Cash Flow Statement (Annual)
Free Cash Flow
Metric 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Free Cash Flow $136,901,000 $105,771,000 $65,291,000 $63,741,000
Operating Activities
Metric 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Operating Cash Flow $207,106,000 $188,751,000 $179,072,000 $168,329,000
Cash Flow From Continuing Operating Activities $207,106,000 $188,751,000 $179,072,000 $168,329,000
Operating Gains Losses - - - $4,271,000
Investing Activities
Metric 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Capital Expenditure $-70,205,000 $-82,980,000 $-113,781,000 $-104,588,000
Investing Cash Flow $-77,407,000 $-89,887,000 $-166,321,000 $-312,278,000
Cash Flow From Continuing Investing Activities $-77,407,000 $-89,887,000 $-166,321,000 $-312,278,000
Net Other Investing Changes $-7,202,000 $-6,907,000 $-7,374,000 $-3,142,000
Capital Expenditure Reported $-70,205,000 $-82,980,000 $-113,781,000 $-104,588,000
Financing Activities
Metric 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Financing Cash Flow $213,072,000 $-65,547,000 $-102,704,000 $144,424,000
Cash Flow From Continuing Financing Activities $213,072,000 $-65,547,000 $-102,704,000 $144,424,000
Net Other Financing Charges $-6,833,000 $-2,976,000 $-4,456,000 $-5,940,000
Cash Dividends Paid $-103,368,000 $-101,571,000 $-98,248,000 $-88,936,000
Common Stock Dividend Paid $-103,368,000 $-101,571,000 $-98,248,000 $-88,936,000
Issuance Of Capital Stock - - - $0
Net Common Stock Issuance - - - $0
Common Stock Issuance - - - $0
Other
Metric 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Repayment Of Debt $-300,000,000 $-186,000,000 $-111,000,000 $-255,375,000
Issuance Of Debt $623,273,000 $225,000,000 $111,000,000 $494,675,000
Interest Paid Supplemental Data $64,413,000 $62,003,000 $56,060,000 $50,970,000
Income Tax Paid Supplemental Data $1,247,000 $1,427,000 $865,000 $356,000
End Cash Position $425,659,000 $82,888,000 $49,571,000 $139,524,000
Beginning Cash Position $82,888,000 $49,571,000 $139,524,000 $139,049,000
Changes In Cash $342,771,000 $33,317,000 $-89,953,000 $475,000
Net Issuance Payments Of Debt $323,273,000 $39,000,000 $0 $239,300,000
Net Long Term Debt Issuance $323,273,000 $39,000,000 $0 $339,300,000
Long Term Debt Payments $-300,000,000 $-186,000,000 $-111,000,000 $-155,375,000
Long Term Debt Issuance $623,273,000 $225,000,000 $111,000,000 $494,675,000
Net Investment Properties Purchase And Sale $0 $0 $-45,166,000 $-204,511,000
Purchase Of Investment Properties $0 $0 $-45,166,000 $-204,511,000
Change In Working Capital $2,889,000 $-982,000 $-530,000 $19,620,000
Change In Other Current Liabilities $225,000 $83,000 $1,179,000 $1,464,000
Change In Other Current Assets $-1,266,000 $-1,141,000 $-723,000 $109,000
Change In Payables And Accrued Expense $5,717,000 $946,000 $-582,000 $15,774,000
Change In Payable $5,717,000 $946,000 $-582,000 $15,774,000
Change In Account Payable $5,577,000 $765,000 $-1,237,000 $15,331,000
Change In Receivables $-1,787,000 $-870,000 $-404,000 $2,273,000
Changes In Account Receivables $-1,787,000 $-870,000 $-404,000 $2,273,000
Other Non Cash Items $-2,690,000 $-4,734,000 $-10,637,000 $-14,665,000
Stock Based Compensation $7,110,000 $8,838,000 $8,690,000 $8,493,000
Provisionand Write Offof Assets $1,517,000 $1,439,000 $2,334,000 $-2,289,000
Depreciation Amortization Depletion $125,461,000 $119,500,000 $123,338,000 $116,306,000
Depreciation And Amortization $125,461,000 $119,500,000 $123,338,000 $116,306,000
Net Income From Continuing Operations $72,819,000 $64,690,000 $55,877,000 $36,593,000
Net Short Term Debt Issuance - $-36,000,000 $36,000,000 $-100,000,000
Short Term Debt Payments - $-36,000,000 $0 $-100,000,000
Short Term Debt Issuance - $0 $36,000,000 $0
Net Investment Purchase And Sale - $0 $0 $-37,000
Sale Of Investment - $0 $0 $47,723,000
Purchase Of Investment - $0 $0 $-47,760,000
Sale Of Investment Properties - - - $0
Fetched: 2026-02-02